Loading...
2024-12-03 City Council Packet with Revised PagesCITY OF MENDOTA HEIGHTS CITY COUNCIL REGULAR MEETING AGENDA December 3, 2024 at 7:00 PM Mendota Heights City Hall, 1101 Victoria Curve, Mendota Heights 1.Call to Order 2.Roll Call 3.Pledge of Allegiance 4.Approval of the Agenda The Council, upon majority vote of its members, may make additions or deletions to the agenda. These items may be submitted after the agenda preparation deadline. 5.Public Comments - for items not on the agenda Public comments provide an opportunity to address the City Council on items which are not on the meeting agenda. All are welcome to speak. Individuals should address their comments to the City Council as a whole, not individual members. Speakers are requested to come to the podium and must state their name and address. Comments are limited to three (3) minutes. No action will be taken; however, the Mayor and Council may ask clarifying questions as needed or request staff to follow up. 6.Consent Agenda Items on the consent agenda are approved by one motion of the City Council. If a councilmember requests additional information or wants to make a comment on an item, the item will be removed from the consent agenda and considered separately. Items removed from the consent agenda will be taken up as the next order of business. a.Approve Minutes from the November 19, 2024, City Council Meeting b.Approve Minutes from the November 19, 2024, City Council Work Session c.Approve Minutes from the November 12, 2024, City Council Work Session d.Community Waste Abatement Agreement with Dakota County e.Approve Encroachment Agreement with Xcel Energy in Valley Park f.Resolution 2024-71 Adopting and Confirming Assessments for the Emerson Avenue Street Improvements Page 1 of 270 g. Approve a Change Order from DreamScapes Landscaping & Design for the Ivy Falls Retaining Wall Repair Project h. Award Contract for VFD and SCADA at Main Lift Station i. Approve Online Tee Time Reservation Software j. Approve Fire Department Out of State Travel Request k. Approve the Purchase of a Standby Generator for the Par 3 Clubhouse l. Approve October 2024 Treasurer's Report m. Approve Claims List 7. Presentations a. Partners in Energy - Energy Action Plan 8. Public Hearings 9. New and Unfinished Business a. 2025 City Budget and Property Tax Levy b. Resolution 2024-78 Approving a Lot Split Request at 1912 South Lane c. Consideration of Ordinance No. 591: Short Term Rentals and Ordinance No. 594: Fee Schedule Amendment 10. Community / City Administrator Announcements 11. City Council Comments 12. Adjourn Next Meeting December 17, 2024 at 7:00PM Information is available in alternative formats or with the use of auxiliary aids to individuals with disabilities upon request by calling city hall at 651-452-1850 or by emailing cityhall@mendotaheightsmn.gov. Regular meetings of the City Council are cablecast on NDC4/Town Square Television Cable Channel 18/HD798 and online at TownSquare.TV/Webstreaming Page 2 of 270 6.a CITY OF MENDOTA HEIGHTS DAKOTA COUNTY STATE OF MINNESOTA DRAFT Minutes of the Regular Meeting Held Tuesday, November 19, 2024 Pursuant to due call and notice thereof, the regular meeting of the City Council, City of Mendota Heights, Minnesota was held at 7:00 p.m. at City Hall, 1101 Victoria Curve, Mendota Heights, Minnesota. CALL TO ORDER Mayor Levine called the meeting to order at 7:00 p.m. Councilors Lorberbaum, Paper, and Mazzitello, were also present. Councilor Miller was absent. PLEDGE OF ALLEGIANCE Council, the audience, and staff recited the Pledge of Allegiance which was led by Cub Scouts Pack 37. AGENDA ADOPTION Mayor Levine presented the agenda for adoption. Councilor Mazzitello moved the adoption of the agenda. Councilor Paper seconded the motion. Ayes: 4 Nays: 0 PUBLIC COMMENTS Daniel Kloos, 669 Laura Court, stated that with the water works replacement process the roads were torn up and took a while. He commented that there were roads that were blocked during the process and vehicles were still driving fast, causing a safety issue. CONSENT AGENDA Mayor Levine presented the consent agenda and explained the procedure for discussion and approval. Councilor Lorberbaum moved approval of the consent agenda as presented. a. Approval of October 30, 2024, City Council Minutes b. Approval of November 6, 2024, City Council Minutes c. Approval of November 12, 2024, City Council Work Session Minutes d. Approval of November 12, 2024, Special City Council Minutes e. Approve 2025 Tobacco License Renewal f. Approve Massage Therapist License g. Approve Purchase Order for Victoria Road Storm Sewer Improvement Page 3 of 270 November 19, 2024 Mendota Heights City Council Page 2 of 10 h. Resolution 2024-67 Approving Support for a Noise Wall along Victoria Road i. Resolution 2024-72 Certifying Delinquent Sewer Accounts j. Resolution 2024-73 Certifying Delinquent Water Accounts k. Acknowledge September 2024 Fire Synopsis l. Approval of Claims List Councilor Mazzitello seconded the motion. Ayes: 4 Nays: 0 PRESENTATIONS A) METRO TRANSIT NETWORK NOW CONCEPT PLAN Cyndi Harper, Metro Transit, presented information on Metro Transit ridership, service, and the Network Now concept plan. Mayor Lavine commented that when driving in her vehicle she is still experiencing the same, or worse, level of traffic post-pandemic. Ms. Harper commented that the traffic patterns she displayed were reflective of transit ridership. She commented that in terms of suburb traffic that remains the same, while the traffic within the major cities has changed. She explained that there is increased flexibility in the times people are in the office during the day, and on days of the week. Councilor Paper asked how the ridership of Metro Transit compares to other transit in the area, such as Minnesota Valley. Ms. Harper commented that Metro Transit is the largest provider in the twin cities but is not the only provider. She stated that the other providers have seen even more of a shift as they were bringing riders from park and rides to downtown Minneapolis. She explained that in that scenario those people have vehicles are choosing to use transit to avoid congestion or to avoid paying for parking, something that would make driving inconvenient. She stated that with the exception of Minnesota Valley, the other smaller providers have moved to the micro-transit model and do not provide all-day service. Councilor Paper asked if any of the routes go to the industrial park. Ms. Harper confirmed that the area was covered and described the paths of the different routes that traveled through Mendota Heights. Councilor Paper asked if the buses for the Mendota Heights microservice would stay within the zone. Ms. Harper confirmed that the buses would stay within the zones. She stated that they would have at least five vehicles and they would aim to keep wait times under 30 minutes. She stated that after the first six months in North Minneapolis, they were able to increase the size of the zone as they had more information on ridership and patterns. She anticipated that the additional zones would be able to expand as well. Page 4 of 270 November 19, 2024 Mendota Heights City Council Page 3 of 10 Councilor Paper commented that this looks like a reasonable service for this community as it will make things more accessible, and it is more tailored to needs. Ms. Harper commented that this service would run seven days per week from early in the morning to late in the evening. She stated that the buses would use the payment services, including the tap system, and riders could then connect to the other Metro Transit routes that would travel outside of the zone. She commented that the app would handle the entire scheduling process from one service to another. Councilor Paper asked if a rider could reach Target Field Station. Ms. Harper commented that the fastest route would be on the blue line. She provided some options riders could take. Councilor Paper asked for details on people who may be interested in employment and whether a CDL is required. Ms. Harper commented that they will train applicants for their CDL. She stated that jobs are posted on the Metro Transit website, noting that they are hiring. There are retention bonuses and people would receive paid training to receive their CDL. Councilor Mazzitello asked if it would be possible to stretch the bubble to Fort Snelling. Ms. Harper commented that while they would like to do that, that is not something she can commit to as of yet. Councilor Mazzitello noted that on one of the maps, there was a light red or orange line that runs across Highway 62 from the G line station to the airport and asked for more information. Ms. Harper replied that is tentatively called Route 354, which is a new route, and described the path that route would take. Councilor Lorberbaum commented on the media attention that has been received stating that light rail service is not safe. She stated that this microservice would seem to be seen as a safer option. Ms. Harper commented that is the perspective they have heard from others as well. She stated that Metro Transit has an extensive safety plan. She stated that microservice requires an account to book a ride, which would provide the service with contact information. She commented that the microservice provides an appropriate type of service in areas where there is not the best pedestrian walkway environment. Mayor Lavine commented that it has always been difficult to get good data. She stated that people who do not have a car simply cannot live here because of the lack of transit access. She commented that previously it would take 2.5 hours to get from her home to downtown St. Paul because the route goes out of the way to get to the destination. She stated that it would be nice to have the microservice area expanded to get to the main hubs. She asked that the service area be reviewed to include the apartments and senior apartments. She expressed thanks to the representatives from Metro Transit who were present tonight. Page 5 of 270 November 19, 2024 Mendota Heights City Council Page 4 of 10 Scott Thompson, Metro Transit, commented that he started as an intern in 1976 and has been working mostly in St. Paul for the last 30 years. He commented that micro transit will do a better job of serving the needs of this community because of the lack of ridership for the larger routes. He reviewed his career experience with Metro Transit and stated that he is honored and grateful to have had the opportunity to work for this organization. Mayor Lavine thanked Mr. Thompson for his service to the community and stated that they were honored to be his last meeting before retirement. PUBLIC HEARING No items scheduled. NEW AND UNFINISHED BUSINESS A) ACCEPT THE RETIREMENT OF FIRE CHIEF DAVE DREELAND AND APPOINT DAN JOHNSON AS FIRE CHIEF City Administrator Cheryl Jacobson explained that the Council was being asked to accept the retirement notice of Fire Chief Dave Dreelan and appoint Dan Johnson as Fire Chief for the City of Mendota Heights. Fire Chief Dave Dreelan provided a story about his family’s involvement with the Mendota Heights Fire Department as well as how he came to join the department himself. He stated that the fire department and fire service have defined who he is, and it was important to leave the department with a legacy to someone he knows and trusts. He thanked the citizens, the Council, City staff, as well as the past members of the department that have built this legacy. Fire Captain Dan Johnson thanked everyone for their support. He commented that as this process has come to a close and the information has become public, it provided him with the opportunity to reflect on his time in the department and the support he has received. He stated that the City Council has been exceptional in its support for the department. He recognized that he will have huge shoes to fill and the success they will achieve is because of the members in the department working together. He looked forward to working with everyone and continuing to uphold the standard of service they provide to the community. Mayor Levine thanked the gentleman for their words, recognizing that they were not anticipating speaking tonight. She stated that everyone in the community is thrilled with the service and leadership that the department provides, recognizing that there are three Chiefs in the audience tonight. Councilor Lorberbaum thanked the past, present and future Chiefs noting that the community not only depends on the fire department but also trusts them. Councilor Paper commented that these two gentleman are part of what makes the community great. Councilor Mazzitello moved to accept THE RETIREMENT NOTICE OF FIRE CHIEF DAVE DREELAN AND APPOINT DAN JOHNSON AS FIRE CHIEF FOR THE CITY OF MENDOTA HEIGHTS. Page 6 of 270 November 19, 2024 Mendota Heights City Council Page 5 of 10 Councilor Paper seconded the motion. Ayes: 4 Nays: 0 B) PAVEMENT REHABILITATION APPROACH FOR THE FRIENDLY HILLS NEIGHBORHOOD IMPROVEMENTS Assistant City Engineer Lucas Ritchie provided a brief background on this item. The Council was being asked to provide staff with direction on the pavement rehabilitation approach within the Friendly Hills Neighborhood Improvements project. Mayor Levine thanked staff for the additional analysis that was completed following the questions from residents at the public hearing. Councilor Paper stated that the Council requested more data, which staff gathered and presented in a clear manner that will assist the Council in making their decision. Councilor Mazzitello echoed the thoughts of staff, noting that this was an outstanding data collection and presentation of information. He referenced the tables shown within the Council packet comparing the assessment estimates for the options and stated that with that information he did not think they would want to go with the split assessment type method. He noted the life expectancy for full-depth reclamation (FDR) of 20+ years, while the mill and overlay would have a life expectancy of 15 years. He commented that the street plan is a 25-year cycle, noting that the last cycle took 28 years to get through. He stated that the FDR would align with that cycle while the mill and overlay would have a ten-to-15-year window before the street was repaired again, and only provide cost savings to residents of about $1,500 in the assessment amount. Assistant City Engineer Lucas Ritchie stated that the assessment payment term would be ten years and therefore residents would only have a short break without assessment if the mill and overlay option were chosen. Councilor Mazzitello commented that he expected more residents to attend tonight and asked if there is another opportunity to explain this to residents. Assistant City Engineer Lucas Ritchie replied that notice was not sent to residents directly for this meeting and the intent was to gather input from the Council and then hold a neighborhood meeting in January and again in April. Councilor Mazzitello stated that he would be interested in the input of residents if that is possible. Mayor Levine stated that if they were to proceed with the mill and overlay on some of the roads and equal assessments were done, they would be doing another mill and overlay on the same streets in 12 to 15 years and only the residents receiving the mill and overlay would be charged a second time which is not equitable. Page 7 of 270 November 19, 2024 Mendota Heights City Council Page 6 of 10 Councilor Mazzitello commented that when they go back to the subdivision, a surface treatment would be done on the entire subdivision and not just the mill and overlay portion. He stated that the risk residents are being asked to take is a potential 12-year window of the pavement condition deteriorating very rapidly. Mayor Levine asked if Councilor Mazzitello would then not support the second mill and overlay. Councilor Mazzitello commented that would be up to the engineering staff and Council at that time. He noted that if they followed the plan they would not come back to this area for 25 years. Mayor Levine stated that Assistant City Engineer Lucas Ritchie stated that if the mill and overlay were done, another mill and overlay would be needed in 2038 as the pavement would not last. Assistant City Engineer Lucas Ritchie stated that if the mill and overlay timeframe were used, they would most likely need to work a second mill and overlay into their capital plan for 2038. He recognized that would add challenges to the plan and incorporate portions of streets for mill and overlay. He noted that if that were done, they would assess parcels that have driveway access on the street. He stated that it would be challenging to go with an equal assessment at this time and then only assess certain properties in 2038. Councilor Mazzitello commented that it is the double edge of the risk if the mill and overlay were chosen. He stated that the first risk is a potential assessment for a second mill and overlay in 13 years, or the roads would continue to deteriorate until the 25-year mark. Mayor Levine referenced the statement that the mill and overlay might be challenging because of the changes in depth throughout the project area. She stated that experts are stating the pavement is uneven, there would likely be a second mill and overlay in 2038, and a segment of the residents in that area would then be charged a second assessment. She stated that the Council is elected to make decisions for the community and requested that the Council make the decision based on the information presented by the experts. She stated that engineering is recommending the FDR, and she would recommend following that recommendation. Councilor Lorberbaum stated that the Council and staff have heard the requests of the neighborhood, have done the research, and it would then be appropriate to direct staff to proceed with a design they could present to residents. She suggested using the original design for 2025 and 2026. Councilor Paper stated that he would be inclined to move forward with the way the project was proposed based on the information presented. Councilor Mazzitello stated that he could support either design and construction methods. He stated that his only point was that the residents asked them to look into this and was unsure that the residents received the results. Councilor Lorberbaum commented that information can then be provided to the residents. Councilor Mazzitello commented that the residents will see the lesser assessment but perhaps may not understand what that means. He stated that the FDR will very likely get them through the 25-year window, Page 8 of 270 November 19, 2024 Mendota Heights City Council Page 7 of 10 while the mill and overlay would most likely not. He stated that he just wanted to understand that the neighborhood understands the risk of taking the lesser assessment. Mayor Levine asked who would be requesting the smaller assessment. Councilor Mazzitello commented that most of the public does not understand the engineering of repairing a street and may simply desire the lesser-cost option. He stated that the Council can vote to move forward with a design process and then explain the design process at the next open house. Councilor Lorberbaum stated that is what she would propose. Mayor Levine invited a member of the public to speak. Councilor Paper commented that the mill and overlay will save money upfront to spend more later, noting that the cost that will be spent later is unknown. He stated that if it is stretched out this neighborhood would become patchwork again, with constant repairs. Councilor Mazzitello commented that the big reason this area needs these repairs is because of the decision made by the Council 25 years ago and the watermain work that has been done to repair breaks. John Maczko, Councilmember Elect, stated that he lives in this neighborhood and noted that he was the one at the public hearing who made the comment that drove this research. He stated that FDR is almost like a road reconstruction, which is very aggressive, and it is no doubt that it is the Cadillac of road restoration. He stated that most cities in the area do not complete an FDR after 25 years and simply do a mill and overlay. He stated that this was a great report presented by staff, but noted that there are many experts. He stated that this is about being fiscally right in what they do and how they make decisions. He stated that he agreed with Councilor Mazzitello and believed that any overlay would last more than 12 years. He noted that these are local residential streets with a lower volume of traffic. He stated that this project is larger than Friendly Hills with different streets of different ages and infrastructure needs. He provided information on the cycles of other communities. He did not doubt that an FDR would be the easiest and provide the best product but did not believe that is the standard needed every 20 years. He recognized that the ultimate decision is that of the Council and that he would not have a vote until January, but stated that if he had a vote, he would vote against an FDR. He stated that the original report from Braun did not recommend FDR and in the second report Braun was told that FDR would be the project, and the report was developed as such. He commented that $1,500 is a lot of savings for residents in the Friendly Hills area as those are not million-dollar homes. He stated that the mill and overlay option would result in a $1,100,000 savings between the assessments and City paid portion of the project. Councilor Lorberbaum asked how Mr. Maczko would address the varying assessment if FDR is not chosen. Mr. Maczko commented that they are all in this together and the neighborhood should be assessed equally regardless of the improvement that is completed. He stated that Delaware Crossing is an entirely different neighborhood but has been lumped into this project. He stated that his preference for mill and overlay is based on the practices of other communities and the Local Road Research Board, as well as his 40 years of experience. Page 9 of 270 November 19, 2024 Mendota Heights City Council Page 8 of 10 Councilor Mazzitello commented that he would hope it is not the intent of the City to reclaim a road every 25 years. He stated that if FDR were done, the subsequent project would be a mill and overlay. City Engineer Ryan Ruzek stated that the issue they have run into in the past with mill and overlay projects and the City assessment process is that residents feel they own the roadway. He commented that residents are extremely unhappy with the results of the mill and overlay as cracks appear within the first year, which is why the FDR was proposed. He stated that an overlay was not considered as they believed that all the water infrastructure was going to be replaced. He commented that staff will prepare the project for whatever option the Council chooses. He stated that he would be concerned with a mill and overlay on Decorah. He stated that staff still believe that FDR is the best treatment for this neighborhood. Mayor Levine referenced a statement from Mr. Maczko that a mill and overlay could last 20 years, but also recognized that the FDR could last over 25 years. Councilor Mazzitello stated that the geotechnical report is very conservative and states the lifespan of the FDR would be 20+ years while the mill and overlay would be 12 to 15 years. Mayor Levine commented that if the FDR were done, they would not need to touch those streets for another 25 years. She referenced a comment made by Mr. Maczko that the lifespan of a road is 40 years and stated that perhaps this project is then not needed. Councilor Mazzitello commented that according to the Local Road Research Board, the lifespan of a newly constructed road is 50 to 70 years. He stated that Friendly Hills did not make it for a number of reasons, which included the watermain breaks. He stated that another reason that lifespan was not reached is because it was not built well, noting varying pavement thicknesses. He stated that there is an argument for FDR and an argument for mill and overlay, noting that he could support either option but wants to make sure residents are informed of the information the Council received. Councilor Lorberbaum commented that the City has completed its cycle for the road repairs throughout the community and they are back to the start. She stated that based on very limited data, she asked if this same decision would be presented for the next project or whether this project has uniqueness. City Engineer Ryan Ruzek commented that they will run into this decision quite frequently and the decision made tonight will be a precedent moving forward. He stated that the geotechnical reports are completed and a recommendation is provided by Braun for all projects, noting that staff does not dictate the type of project before that work is done to determine the needs. Councilor Lorberbaum stated that this is not just then a decision for this project but would set a precedent for the cycle. Mayor Levine commented that they are setting a policy, and the policy was an FDR after the 25-year cycle. She stated that the Council will need to make the determination if that policy is still what they want to follow. Page 10 of 270 November 19, 2024 Mendota Heights City Council Page 9 of 10 Councilor Mazzitello commented that when looking at the 50-to-70-year lifespan for the road, if the maintenance is completed, a mill and overlay is completed at ten to 12 years, again in another ten to 12 years, and then an FDR is done in the next ten to 12 years. He noted that there would then be two more mill and overlays completed in that cycle with reconstruction after that. He stated that Friendly Hills did not follow that lifespan, which is why they are where they are. Councilor Lorberbaum asked if the future roads have or have not followed that lifespan. Councilor Mazzitello commented that this question will come forward for probably the next six projects because he could not verify the construction quality of when they were built. He stated that the project should have had consistent pavement and aggregate thickness, which it did not. City Engineer Ryan Ruzek commented that each neighborhood will be unique in the geotechnical reports and utilities, but this could continue to be a factor. Councilor Mazzitello reviewed the mission of the City to provide a quality of life through services and infrastructure, which include premier infrastructure and services. He asked the quality answer in this scenario. He stated that unfortunately, that answers the question. He stated that for over 30 years he has watched governmental entities Band-Aid things. He highly doubted that every subdivision would require an FDR from here on out and believed the decision would be easy if they followed the mission statement of the City. Mayor Levine appreciated the input from everyone and summarized the consensus to direct staff to move forward with the FDR option as originally presented. She asked that the City be clear with its message on the decision to ensure residents are appropriately informed. She recognized that this is not a policy decision on future road improvement and that decisions will continue to be based on the data and recommendations for the best method of improvement. COMMUNITY ANNOUNCEMENTS City Administrator Cheryl Jacobson announced upcoming community events and activities. COUNCIL COMMENTS Councilor Paper wished everyone a happy Thanksgiving. Councilor Lorberbaum stated that Townsquare continues to do a great job fulfilling its mission and providing exceptional service, noting recent awards received. She thanked the Executive Director for the service she has provided, recognizing a future retirement. She shared a quote for Thanksgiving. Councilor Mazzitello commented that there was a spirited discussion tonight which makes them such great decision makers. He stated that the first snowfall of the season may occur the following day and provided some words of wisdom for safe driving. He asked residents to shovel out hydrants for fire safety. He also shared information on the reason Veterans Day and Thanksgiving are so close together, reminding residents to be thankful for those who sacrificed for the freedoms they have. Page 11 of 270 November 19, 2024 Mendota Heights City Council Page 10 of 10 Mayor Levine thanked Troop 37 for attending and leading the Pledge of Allegiance. She also thanked and congratulated Fire Chief Dave Dreelan and future Fire Chief Dan Johnson. ADJOURN Councilor Mazzitello moved to adjourn. Councilor Paper seconded the motion. Ayes: 4 Nays: 0 Mayor Levine adjourned the meeting at 9:14 p.m. ____________________________________ Stephanie B. Levine Mayor ATTEST: _______________________________ Nancy Bauer City Clerk Page 12 of 270 November 19, 2024, Mendota Heights City Council Work Session Minutes Page - 1 CITY OF MENDOTA HEIGHTS DAKOTA COUNTY STATE OF MINNESOTA DRAFT Minutes of the City Council Work Session Tuesday, November 19, 2024 Pursuant to due call and notice thereof, a work session of the Mendota Heights City Council was held at City Hall, 1101 Victoria Curve, Mendota Heights, Minnesota. CALL TO ORDER Mayor Levine called the work session to order at 5:00 pm. Councilors Lorberbaum, Mazzitello, and Paper was also present. Councilor Miller was absent. Others present included: City Administrator Cheryl Jacobson, Public Works Director Ryan Ruzek, Finance Director Kristen Schabacker, Natural Resources Coordinator Krista Spreiter, Community Development Manager Sarah Madden, Park and Recreation/Assistant Public Works Director Meredith Lawrence, City Attorney Amy Schmidt, City Attorney Leah Koch, Councilmember Elect John Maczko, and City Clerk Nancy Bauer. PARTNERS IN ENERGY – ENERGY ACTION PLAN (DRAFT) Natural Resources Coordinator Krista Spreiter provided an update on the Mendota Heights Energy Action Team's efforts over the past six months to develop a comprehensive citywide energy action plan. If adopted, the plan will serve as a roadmap for the city’s energy initiatives over the next 18 months. Spreiter explained that the effort is part of Xcel Energy’s Partners in Energy program, a two-year initiative designed to help communities establish and achieve their energy goals. The Energy Action Team brought together a diverse group of stakeholders, including residents, students, commission members, county officials, and city staff, to craft the plan. Representatives from Xcel Energy—Paolo Sperin, Ana De La Torre, and Sophie Troutman— presented details of the proposed plan. They emphasized its goal of promoting energy efficiency, renewable energy use, and beneficial electrification across the city’s residents, businesses, and municipal operations. The overarching objective is to build a more energy-resilient community. Sperin highlighted the targets of the program. By 2030, Mendota Heights aims to save approximately $1.6 million through energy efficiency initiatives and prevent the emission of 9,000 metric tons of carbon dioxide equivalent (MTCO2e). This reduction is equivalent to removing 200 gas-powered cars from the roads annually through the decade. The presentation outlined strategies for achieving these goals in four focus areas: residential energy efficiency, business and municipal energy efficiency, renewable energy adoption, and beneficial electrification. Discussions touched on approaches to engage local businesses, funding mechanisms, educational outreach, and the role of solar projects in achieving these objectives. 6.b Page 13 of 270 November 19, 2024, Mendota Heights City Council Work Session Minutes Page - 2 Councilor Lorberbaum expressed gratitude to the Xcel representatives for their efforts and detailed presentation. Mayor Levine inquired about the plan's next steps. Troutman responded that the plan is scheduled to be presented for approval at the December 3, 2024, City Council meeting, provided there are no substantial changes or new feedback. She encouraged written feedback from stakeholders before the meeting. CANNABIS ORDINANCE Community Development Manager Madden reviewed the updates to the draft cannabis ordinance. The draft ordinance was modeled after the Office of Cannabis Management (OCM) model ordinance for the registration of a cannabis business. Madden noted that the draft ordinance does include modifications to the Zoning Ordinance use chart to incorporate the new uses. The council asked about buffers and their application to or from a bordering city. Attorney Koch stated buffers would be measured within the city. The state statute allowed buffers from parks and schools were reviewed. Mayor Levine stated she would like a cannabis business to be located in the industrial area. Attorney Koch stated that the cap in the state statute was for cannabis retail businesses. Councilors agreed that cannabis retail business should be removed from the MUPUD district in the zoning use chart. Attorney Koch reported that the OCM administrative rules are anticipated to go into effect early/mid 2025 and not the January 2025 timeline as originally expected. City Administrator Jacobson asked for information regarding the OCM licensing process for cannabis businesses. Attorney Koch said the state will look at potential applications to license cannabis businesses. She noted that a good registration ordinance would be recommended to help the city maintain some of the power that cities have been granted. Community Development Manager Madden stated she would need to come back to the council with a registration ordinance and noted that performance standards could be listed in the registration ordinance. Councilor Mazzitello asked if someone were to apply for a cannabis business registration with the city, would they need to apply to the OCM first for a license. Community Development Manager Madden stated yes. Councilor Lorberbaum asked if the city should be planning on doing random checks on a cannabis business. Attorney Koch replied that the city is required to do one compliance check per calendar year for age verification compliance. Community Development Manager Madden stated the compliance check is in the draft ordinance. Attorney Koch said that there is an expedited complaint form that could be sent to OCM also. Page 14 of 270 November 19, 2024, Mendota Heights City Council Work Session Minutes Page - 3 Mayor Levine verified that Community Development Manager Madden had enough direction to update the draft ordinance. It was recommended by Attorney Koch that the draft ordinance be approved first then a registration ordinance be drafted. Community Development Manager Madden stated that a public hearing on the draft ordinance will be held at the Planning Commission meeting on November 26, 2024, on the zoning use chart portion of the draft ordinance. The draft ordinance then will be presented to the City Council at their December 17, 2024, meeting. CITY HALL – POLICE STATION VISIONING City Administrator Jacobson provided background on the need to align the police department/city hall building project with a clear vision that reflects the community’s needs and values. She stated that what was being asked of the council was for them to provide input on what key elements they believe should be incorporated into a municipal campus. Councilor Mazzitello asked if the existing city hall could provide for the needs of the police department. Chief McCarthy responded that it could generally but one of the needs is more means of ingress and egress among a host of other issues. Councilor Mazzitello stated that the police department is out of date and out of space. He added that what residents like about the existing building is its residential location and that it looks like a residential building. Councilor Lorberbaum said she is looking for something with a stamp of approval. Lorberbaum described here STAMP acronym noting that S – safe for the public and staff as well as healthy, T –technology -the must provide tools that are needed, A – accessible, M – modern built for the future, P – proud (all stakeholders are proud when walking into city hall). Councilor Paper would like a building built on the ballfield so that no additional rent would be paid while the building is built. He noted that residents do appreciate having their own police department and the cost of construction does not go down. He stated that the building is long past due for a remodel. Councilor-elect John Maczko stated that when the existing building was built it was built to add on where the solar panels are. He recalled that there was extensive community input when it was built. He stated that a city hall should be on this site and that the footprint needs to be guided by what the needs are. Councilor Mazzitello said he did see a scenario for keeping the building and adding an addition where the police department moves into the addition. The downstairs then could be repurposed. What this scenario would not solve is the ingress and egress issue. Mayor Levine stated there will be a task force and community input for this issue. She likes the building but does not like that residents can’t find the police department easily. She noted the communal space in the center of city hall. She noted her love for the council chambers and stated it is one of the best she has seen. Page 15 of 270 November 19, 2024, Mendota Heights City Council Work Session Minutes Page - 4 ADJOURNMENT Council Mazzitello made a motion to adjourn the meeting. Councilor Lorberbaum seconded the motion. Motion carried 4-0. The meeting adjourned at 6:47 pm. ___________________________________ Stephanie B. Levine, Mayor ATTEST: _____________________ Nancy Bauer, City Clerk Page 16 of 270 November 12, 2024, Mendota Heights City Council Work Session Minutes – Parks Master Plan Page - 1 CITY OF MENDOTA HEIGHTS DAKOTA COUNTY STATE OF MINNESOTA DRAFT Minutes of the City Council Work Session Tuesday, November 12, 2024 Pursuant to due call and notice thereof, a work session of the Mendota Heights City Council was held at City Hall, 1101 Victoria Curve, Mendota Heights, Minnesota. CALL TO ORDER Mayor Levine called the work session to order at 6:15 p.m. Councilors Lorberbaum, Mazzitello, Miller (left at 8:00 pm), and Paper was also present. Parks and Recreation Commissioners present: Jaffrey Blanks (arrived 6:22 pm), Stephanie Meyer, Michelle Muller, Jo Schifsky, Dan Sherer, Jennifer Weichert, and student representative Evangeline Fuentes. Michael Toth was absent. Others present included: City Administrator Cheryl Jacobson, Public Works Director Ryan Ruzek, Park and Recreation/Assistant Public Works Director Meredith Lawrence, Recreation Program Coordinator Willow Eisfeldt, and City Clerk Nancy Bauer. Leon Younger, Brad Aldrich, and Mo Convery of Confluence/PROS Consulting were also present. PARKS SYSTEM MASTER PLAN UPDATE Park and Recreation/Assistant Public Works Director Meredith Lawrence reported that Confluence/Pros was hired in January to prepare a Mendota Heights Park System Master Plan. They have been working on a non-biased audit of the Mendota Heights parks. The consultants are here to present their initial findings for the 15-year plan. Brad Aldrich presented a PowerPoint summarizing the progress of the Parks System Master Plan, which has completed its first three phases: needs assessment, community engagement, and an analysis of existing and future needs. He explained that the plan is a high-level system analysis aimed at evaluating the overall park system. The findings revealed that the parks are geographically well-distributed, with a minor gap in the southwest area of the city. While the parks are well-maintained, there is a lack of balance in amenities, along with a clear need for accessibility improvements and greater diversity in park features. A comparative analysis of core amenities showed that Mendota Heights meets or exceeds national standards in areas like ball diamonds, pickleball courts, tennis courts, playgrounds, and basketball courts. However, it falls short in providing indoor recreation space and maintaining trails. Additionally, the city has slightly less park acreage per resident than the national standard, particularly in neighborhood parks, but it far exceeds the standard for open spaces. Aldrich 6.c Page 17 of 270 November 12, 2024, Mendota Heights City Council Work Session Minutes – Parks Master Plan Page - 2 emphasized that this does not necessitate acquiring more parkland, as the city is close to meeting the standard. The benchmark analysis compared Mendota Heights to similar cities, including Golden Valley, MN; Green River, WY; New Brighton, MN; New Hope, MN; and West St. Paul, MN. Consultant Leon Younger provided insights into park system maintenance and staffing, noting that the city’s staffing levels align with the Midwest average of one parks maintenance employee per 32 acres. Mayor Levine expressed interest in understanding how local athletic associations influence staffing needs. Younger explained that such associations are typically not included in staffing analyses but acknowledged their significant role in programming. Younger also reviewed the program assessment, identifying areas for improvement, such as expanding age-specific programs for preschoolers and older adults, diversifying offerings, and addressing capacity and staffing challenges. He recommended leveraging partnerships to expand capacity, creating pricing and cost-recovery strategies, standardizing customer service, and using data to guide decisions and measure performance. Mo Convery reported on the results of community engagement. In Phase 1, participants highlighted the importance of preserving the parks’ existing scale and character while improving trail connections and diversifying amenities. Phase 2, conducted between July and October with 594 respondents, focused on gauging support for expanded funding to address community- identified priorities. These priorities included adding indoor community space, improving accessibility, developing a new park on the city’s west side, and pursuing a general parks referendum. While the survey results were not statistically valid, most respondents expressed willingness to support funding increases, with 67% favoring at least one level of tax increase ranging from $8 to $22 per month. The community’s top funding priorities centered on accessibility improvements, safe trail connections, and expanded programming and staffing. A preference for enhancements over new development emerged, alongside a strong recognition of the park system’s value to the community. Specific focus groups provided additional insights, with active adults prioritizing trail accessibility and indoor gathering spaces, accessibility advocates emphasizing adaptive features, and sports groups seeking upgrades to fields and facilities. Discussions also touched on future steps for the plan. Parks and Recreation/Assistant Public Works Director Lawrence explained that the next phase involves finalizing the 95% draft of the plan, distributing it for public comment, and ultimately submitting it to the City Council for approval. Mayor Levine inquired about integrating the plan with the city’s Capital Improvement Plan, while Councilor Mazzitello raised questions about balancing the maintenance of existing facilities with new projects stemming from community feedback. Lawrence confirmed that the master plan aims to remain flexible and adaptable to ongoing and future needs. Page 18 of 270 November 12, 2024, Mendota Heights City Council Work Session Minutes – Parks Master Plan Page - 3 The meeting concluded with discussions about exploring partnerships, learning from neighboring cities like West St. Paul, and incorporating accessibility standards into park projects. The next steps include releasing the draft plan to the public and ensuring it serves as a guiding document for the city’s park system over the next 15 years. ADJOURNMENT Councilor Paper made a motion to adjourn the meeting, and it was seconded by Councilor Mazzitello. Motion passed 4-0. The meeting adjourned at 8:22 p.m. ___________________________________ Stephanie B. Levine, Mayor ATTEST: _____________________ Nancy Bauer, City Clerk Page 19 of 270 This page is intentionally left blank 6.d REQUEST FOR CITY COUNCIL ACTION MEETING DATE: December 3, 2024 AGENDA ITEM: Community Waste Abatement Agreement with Dakota County ITEM TYPE: Consent Item DEPARTMENT: Parks and Recreation CONTACT: Meredith Lawrence, Parks and Recreation/Assistant Public Works Director ACTION REQUEST: Approve the 2025 Community Waste Abatement Grant Agreement allowing the City to continue to receive reimbursement funding from Dakota County for waste abatement services provided by the city and authorize the City Administrator, to act as the authorized signer, to execute the 2025 grant agreement for community waste abatement. BACKGROUND: Mendota Heights is proposed to receive approximately $28,600 in community funding from Dakota County in 2025 to assist in its recycling efforts. Funding for 2025 will go towards residential communications, municipal facilities/park verification and education, special collections, multifamily recycling, reduce/reuse activities and in-person education, and event recycling and organics collection. There is one minor change to the County grant in 2025 based on the signing status of the grant document from previous years. Since the City of West Saint Paul acts as the fiscal agent, the document now clarifies each city's role under the agreement, since the obligations to provide grant funding and to perform the grant tasks are limited to the County and West St. Paul. For example, the change clarifies that Mendota Heights does not have the reporting and performance obligations required under the agreement. It does not change the funding or activities that will be performed for the cities. Staff has reviewed this change for 2025 and is comfortable with it. FISCAL AND RESOURCE IMPACT: Funding has been included in the FY2025 preliminary budget. Page 20 of 270 ATTACHMENTS: 1.City of WSP - Contract #DCA22206 - SIGNATURE REQUEST 2.City of WSP - Exhibit 1 - #DCA22206 3.City of WSP - Exhibit 2 - #DCA22206 4.City of WSP - Exhibit 3 - #DCA22206 CITY COUNCIL PRIORITY: Economic Vitality & Community Vibrancy, Environmental Sustainability & Stewardship, Inclusive and Responsive Government Page 21 of 270 Dakota County Contract #DCA22206 2025 Grant Agreement Page | 1 of 10 COMMUNITY WASTE ABATEMENT 2025 GRANT AGREEMENT This Community Waste Abatement Grant Agreement (Agreement) is made and entered into by and between the County of Dakota, acting through its Environmental Resources Department (County) and City of West St. Paul (the “Grantee”), acting on behalf of itself and for the cities of South St. Paul, Mendota Heights, Sunfish Lake, and Lilydale. WHEREAS, Metropolitan counties are responsible for waste management policy and programs (Minn. Stat. §115A.551); and WHEREAS, Dakota County Solid Waste Ordinance 110 requires each municipality in the County to have a solid waste abatement program that is consistent with the Dakota County Solid Waste Management Plan (Management Plan), formally known as the solid waste master plan; and WHEREAS; the Management Plan governs all solid waste management in the County (Minn. Stat. § 115A.46); and WHEREAS, municipalities may not develop or implement a solid waste management activity that is inconsistent with the Management Plan (Minn. Stat. § 115A.46); and WHEREAS, the Management Plan supports performance-based funding for municipalities to develop and implement waste abatement programs, education, and outreach; and WHEREAS, by Resolution No. 19-577 (June 18, 2019), the Dakota County Board of Commissioners approved the Community Waste Abatement Grant Program (Grant Program); and WHEREAS, funding amounts for the Grant Program are established by the County Board each year as part of the Environmental Resources Department (Department) budget; and WHEREAS, the cities of West St. Paul, South St. Paul, Mendota Heights, Sunfish Lake, and Lilydale have entered into a Joint Powers Agreement under which West St. Paul has agreed to perform certain Grant Program activities on behalf of all of the cities; and WHEREAS, the Grantee agrees to perform all activities described in this Agreement and Dakota County Waste Abatement Community Grant Program Exhibit 1 (Guidelines) and Exhibit 2 (Application) to the satisfaction of the County. NOW THEREFORE, in reliance on the above statements and in consideration of the mutual promises and covenants contained in this Agreement, the County and the Grantee agree as follows: AGREEMENT 1. PURPOSE. The purpose of this Agreement is to provide grant funding to Grantee to implement solid waste abatement activities as described in this Agreement and Exhibits 1 and 2. 2. ELIGIBILITY. The cities of West St. Paul, South St. Paul, Mendota Heights, Sunfish Lake, and Lilydale are all eligible municipalities for purposes of the Grant Program. 3. PARTIES. The parties to this Agreement are the County and Grantee , collectively referred to as the “parties”. 4. TERM. Notwithstanding the dates of signatures of the parties to this Agreement, this A greement shall commence on January 1, 2025, through December 31, 2025, (grant calendar year) for the purposes of completing activities identified in Exhibit 2 and shall continue until April 1, 202 6, for the purpose of reimbursement, unless earlier terminated by law or according to the provisions of this Agreement. 5. GRANTEE OBLIGATIONS. The Grantee shall: A. Develop, implement, and operate a local comprehensive landfill abatement program that complies with the Management Plan, Dakota County Solid Waste Ordinance 110, this Agreement, and Exhibits 1 and 2 . B. Fulfill all responsibilities for Base and, if applicable, for Supplemental Funding as outlined in Exhibit 1. C. Report time, expense, and performance pursuant to responsibilities set forth in this Agreement using County report forms (Exhibit 2) and additional agreed-upon reporting tools provided by the County Liaison. Page 22 of 270 Dakota County Contract #DCA22206 2025 Grant Agreement Page | 2 of 10 6.ELIGIBLE AND INELIGIBLE EXPENSES. Grantee may use allocated funds only on eligible items as identified in Exhibit 1 and completed within the grant calendar year of this Agreement. Other waste abatement expenses may be eligible with prior written approval from the County Liaison. 7.FUNDING AMOUNT . Grantees receive performance-based funding in part from a pass-through grant from the State. Funding amounts are contingent upon available State and County funds, and reflect the funding levels approved by the County Board as part of the annual budget. Base Funding is allocated for administration, residential communications, municipal facilities/parks verification and employee education, and special collections. Optional Supplemental Funding is allocated for multifamily recycling, additional special collections, reduce/reuse activities, in - person education, event recycling/organics collection, and to meet funding gaps in eligible grant categories. The allocated funding for the Grantee shall be in the total amount not to exceed $113,514.13 (the “Funding Amount”), as set forth in Exhibit 2. 8.FUNDING MATCH. Grantee shall provide a 25% match of the total reimbursed grant funding amount through a cash m atch, in-kind contribution, or combination thereof, to pay for any new or ongoing activities that are instituted by the grant (i.e., any eligible expenses, whether new or ongoing ). 9.FISCAL AGENT. Pursuant to the cities’ Joint Powers Agreement, West St. Paul acknowledges that it shall act as Fiscal Agent for the cities for purposes of receiving the Funding Amount, performing the landfill abatement program activities identified in Exhibit 2 and otherwise complying with the terms of this Agreement. The cities of South St. Paul, Mendota Heights, Sunfish Lake, and Lilydale will sign this Agreement for purposes of accepting West St. Paul’s designation of Fiscal Agent to act on the cities’ behalf for purposes of the Grant Program, but shall not be considered parties to this Agreement. 10.FUNDING SOURCE ACKNOWLEDGEMENT . Grantee shall p rovide funding source credit on all print materials, written as: Partially funded by Dakota County and the Minnesota Pollution Control Agency. 11.RECORDS. The Grantee shall maintain financial and other records and accounts in accordance with requirements of the County and the State of Minnesota. The Grantee shall manage funds in a dedicated bank account, maintain strict accountability of all funds and maintain records of all receipts and disbursements. Such records and accounts shall be maintained in a form which will permit the tracing of funds and program income to final expenditure. All records and accounts shall be retained as provided by law, but in no event for a period of less than five years from the last receipt of payment from the County pursuant to this Agreement. 12.PERFORMANCE REPORTING AND REIMBURSEMENT . Grantees shall report performance of responsibilities set forth in this Agreement and Exhibits 1 and 2 on a report form provided by the County. Grantee may request reimbursement for eligible expenses, less revenues or other funds received, incurred in connection with the performance of activities in accordance with this Agreement and Exhibits 1 and 2 on a reimbursement form provided b y the County. Reimbursement requests must be submitted to the County Liaison by July 15 of the grant calendar year and by January 15 following the grant calendar year. The Grantee must certify that the requested reimbursements are accurate, appropriate and eligible in accordance with this Agreement, that the Grantee has submitted complete documentation of the actual expenditures for which reimbursement is sought, and that such expenditures have not been otherwise reimbursed. Reimbursement requests must be supported by documentation such as vendor invoices, receipts, or detailed financial reports produced using municipal accounting software, itemizing all expenses related to the grant, including salary and benefits. Any reimbursement request for multiple municipalities must separately itemize the request for reimbursement for each individual municipality. Reimbursement request payment will not be made for activities with incomplete documentation. Complete reimbursement requests are reviewed by the County Liaison. Payment for approved reimbursement requests will be made to the Grantee within 30 calendar days of approved reimbursement request submissions. Reimbursements will be made for approved expenditures incurred within the grant calendar year. No reimbursements will be made for reimbursement requests received after February 15 following the grant calendar year. 13.FAILURE TO PERFORM. Upon review of each Grantee report, the County Liaison will notify the Grantee in writing of any unsatisfactory performance. Reimbursements will be authorized only for activities performed to the satisfaction of the County within the terms of this Agreement. Page 23 of 270 Dakota County Contract #DCA22206 2025 Grant Agreement Page | 3 of 10 14.AMENDMENTS. The Dakota County Environmental Resources Director (Director) shall have the authority to approve in writing modifications to the Funding Amount as requested by the Grantee, as long as the modification does not exceed the total Funding Amount identified in Section 7 and so long as the proposed modifications are consistent with the Agreement and Exhibits 1 and 2. The County Liaison shall have the authority to approve in writing modifications to the Application activities and related expenses identified in Exhibit 2 up to the Funding Amount, as requested by Grantee, so long as the proposed modifications are consistent with the Program Guidelines (Exhibit 1) and this Agreement. 15.PROPERTY. Upon termination of this Agreement or unless otherwise specified, any eligible infrastructure purchased by the Grantee or by the County and provided to the Grantee to fulfill Grant obligations shall be the sole property of the Grantee. 16.INDEMNIFICATION. Each party to this Agreement shall be liable for the acts of its officers, employees or agents and the results thereof to the extent authorized by law and shall not be responsible for the acts of the other party, its officers, employees or agents. The provisions of the Municipal Tort Claims Act, Minn. Stat. Ch. 466 and other applicable laws govern liability of the County and Grantee . The provisions of this section shall survive the expiration or termination of this Agreement. 17.AUTHORIZED REPRESENTATIVES: The following named persons are designated as the Authorized Representatives of the Parties for purposes of this Agreement. These persons have authority to bind the party they represent and to consent to modifications, except that the Authorized Representatives shall have only the authority specifically granted by their respective governing boards. The parties shall provide written notification to each other of any change to the Authorized Representative. Notice required to be provided pursuant this Agreement shall be provided to the following named persons and addresses unless otherwise stated in this Agreement, or in a modification of this Agreement. TO THE COUNTY TO THE GRANTEE Nikki Stewart, Director, or successor Environmental Resources Department Nate Burkett, or successor, City Manager City of West St. Paul 14955 Galaxie Avenue Apple Valley, MN 55124 1616 Humboldt Avenue West St. Paul, MN 55118 18.LIAISONS. To assist the parties in the day-to-day performance of this Agreement, to ensure compliance, and provide ongoing consultation, a liaison shall be designated by the County and the Grantee. The County and the Grantee shall keep each other continually informed, in writing, of any change in the designated liaison. At the time of execution of this Agreement, the following persons are the designated liaisons: COUNTY LIAISON GRANTEE LIAISON Gena Gerard Courtney Selstad Senior Environmental Specialist Recycling Coordinator 952-891-7021 651-552-4118 gena.gerard@co.dakota.mn.us cselstad@wspmn.gov 19.TERMINATION, GENERAL. Either party may terminate this Agreement for cause by giving seven days’ written notice or without cause by giving thirty (30) days’ written notice, of its intent to terminate, to the other party. Such notice to terminate for cause shall specify the circumstances warranting termination of the Agreement. Cause shall mean a material breach of this Agreement and any supplemental agreements or amendments thereto. Notice of Termination shall be made by certified mail or personal delivery to the Authorized Representative of the other party. In addition, notification to the County or the Grantee regarding termination of this Agreement by the other party shall be provided to the Office of the Dakota County Attorney, Civil Division, 1560 Highway 55, Hastings, MN 55033. Termination of this Agreement shall not discharge any liability, responsibility or right of any party, which arises from the performance of or failure to adequately perform the terms of this Agreement prior to the effective date of termination. 20.TERMINATION BY COUNTY FOR LACK OF FUNDING. Notwithstanding any provision of this Agreement to the contrary, the County may immediately terminate this Agreement if it does not obtain funding from the Minnesota Legislature, Minnesota Agencies, or other funding source, or if its funding cannot be continued at a level sufficient to allow payment of the amounts due under this Agreement. Written notice of termination sent by the County to the Grantee by email or facsimile is sufficient notice under this section. The County is not obligated to pay for any Page 24 of 270 Dakota County Contract #DCA22206 2025 Grant Agreement Page | 4 of 10 activities that are provided after written notice of termination for lack of funding. The County will not be assessed any penalty or damages if the Agreement is terminated due to lack of funding. 21.USE OF CONTRACTORS. The Grantee may engage contractors to perform activities funded pursuant to this Agreement. However, the Grantee retains primary responsibility to the County for performance of the activities and the use of such contractors does not relieve the Grantee from any of its obligations under this Agreement. If the Grantee engages any contractors to perform any part of the activities, the Grantee agrees that the contract for such services shall include the following provisions: A.The contractor must maintain all records and provide all reporting as required by this Agreement. B.The contractor must defend, indemnify, and hold harmless and save the County from all claims, suits, demands, damages, judgments, costs, interest, and expenses arising out of or by reason of the performance of the contracted work, caused in whole or in part by any negligent act or omission of the contractor, including negligent acts or omissions of its employees, subcontractors, or anyone for whose acts any of them may be liable. C.The contractor must provide and maintain insurance through the term of this Agreement in amounts and types of coverage as set forth in the Insurance Terms, which is attached and incorporated as Exhibit 3, and provide to the County, prior to commencement of the contracted work, a certificate of insurance evidencing such insurance coverage. D.The contractor must be an independent contractor for the purposes of completing the contracted work. E.The contractor must acknowledge that the contract between the Grantee and the contractor does not create any contractual relationship between County and the contractor. F.The contractor shall perform and complete the activities in full compliance with this Agreement and all applicable laws, statutes, rules, ordinances, and regulations issued by any federal, state, or local political subdivisions having jurisdiction over the activities. G.The contractor must use County toolkits (i.e., text, content, images) and follow the County’s Waste Abatement Education and Outreach Style Guide to provide standardized messaging. 22.EMPLOYEES OF PARTIES. Any and all persons engaged in administrating the Grant Program for the County shall not be considered employees of the Grantee, for any purpose, including Worker’s Compensation, and any and all claims that may or might arise out of said employment context on behalf of said employees while so engaged. Any and all claims made by any third party as a consequence of any act or omission on the part of said employees while so engaged shall not be the obligation or responsibility of the Grantee. Any and all persons engaged in the work to be performed by the Grantee arising from this Agreement shall not be considered employees of the County for any purpose, including Worker’s Compensation, and any and all claims that may or might arise out of said employment context on behalf of said employee while so engaged. Any and all claims made by any third party as a consequence of any act or omissions of the part of the Grantee’s employees while so engaged on any of the work arising from this Agreement shall not be the obligation or responsibility of the County. Nothing contained in this Agreement is intended or should be construed as creating or establishing the relationship of partners or joint ventures between the County and the Grantee, nor shall the County be considered or deemed an agent or representative of the Grantee and the Grantee shall not be deemed an agent or representative of the County. 23.COMPLIANCE WITH LAWS/STANDARDS. The County and Grantee agree to abide by all federal, state or local laws, statutes, ordinances, rules and regulations now in effect or hereafter adopted pertaining to this Agreement or to the facilities, programs and staff for which either party is responsible, including but not limited to Minn. Stat. § 115A, which requires cities to collect recyclable materials at all facilities under their control, wherever trash is collected, and to transfer the recyclable materials to a recycler. 24.EXCUSED DEFAULT – FORCE MAJEURE. Neither party shall be liable to the other party for any loss or damage resulting from a delay or failure to perform due to unforeseeable acts or events outside the defaulting party's reasonable control, providing the defaulting party gives notice to the other party as soon as possible. Acts and events may include acts of God, acts of terrorism, war, fire, flood, epidemic, acts of civil or military authority, and natural disasters. Page 25 of 270 Dakota County Contract #DCA22206 2025 Grant Agreement Page | 5 of 10 25.CONTRACT RIGHTS CUMULATIVE NOT EXCLUSIVE. A.In General. All remedies available to either party for breach of this Agreement are cumulative and may be exercised concurrently or separately, and the exercise of any one remedy shall not be deemed an election of such remedy to the exclusion of other remedies. The rights and remedies provided in this Agreement are not exclusive and are in addition to any other rights and remedies provided by law. B.W aiver. Any waiver is only valid when reduced to writing, specifically identified as a waiver, and signed by the waiving party’s Authorized Representative. A waiver is not an amendment to the Contract. The County’s failure to enforce any provision of this Contract does not waive the provision or the County’s right to enforce it. 26.RECORDS RETENTION AND AUDITS. Each party’s bonds, records, documents, papers, accounting procedures and practices, and other records relevant to this Agreement are subject to the examination, duplication, transcription and audit by the other party, the Legislative Auditor or State Auditor under Minn. Stat. § 16C.05, subd. 5. If any funds provided under this Agreement use federal funds these records are also subject to review by the Comptroller General of the United States and his or her approved representative. Following termination of this Agreement, the parties must keep these records for at least six years or longer if any audit-in-progress needs a longer retention time. 27.MODIFICATIONS. Any alterations, variations, modifications, or waivers of the provisions of this Agreement shall only be valid when they have been reduced to writing and signed by the authorized representatives of the County and G rantee. 28.ASSIGNMENT. Neither party may assign any of its rights under this Agreement without the prior written consent of the other party. Consent under this section may be subject to conditions. 29.GOVERNMENT DATA PRACTICES. For purposes of this Agreement, all data on individuals collected, created, received, maintained or disseminated shall be administered consistent with the Minnesota Government Data Practices Act, Minn. Stat. Ch. 13. 30.MINNESOTA LAW TO GOVERN. This Agreement shall be governed by and construed in accordance with the substantive and procedural laws of the State of Minnesota, without giving effect to the principles of conflict of laws. All proceedings related to this Agreement shall be venued in Dakota County, Minnesota or U.S. District Court, District of Minnesota. The provisions of this section shall survive the expiration or termination of this Agreement. 31.MERGER. This Agreement is the final expression of the agreement of the parties and the complete and exclusive statement of the terms agreed upon and shall supersede all prior negotiations, understandings, or agreements. There are no representations, warranties, or provisions, either oral or written, not contained herein. 32.SEVERABILITY. The provisions of this Agreement shall be deemed severable. If any part of this Agreement is rendered void, invalid, or unenforceable, such rendering shall not affect the validity and enforceability of the remainder of this Agreement unless the part or parts that are void, invalid or otherwise unenforceable shall substantially impair the value of the entire Agreement with respect to either party. 33.ELECTRONIC SIGNATURES. Each party agrees that the electronic signatures of the parties included in this Contract are intended to authenticate this writing and to have the same force and effect as wet ink signatures. Remainder of page intentionally blank. Signature pages follow. Page 26 of 270 Dakota County Contract #DCA22206 2025 Grant Agreement Page | 6 of 10 IN WITNESS WHEREOF, the Parties hereto have executed this Agreement on the date(s) indicated below. FOR DAKOTA COUNTY (I represent and warrant that I am authorized to execute this contract on behalf of Dakota County.) B y: _____________________________________ Nikki Stewart, Director Environmental Resources Department Date of signature:__________________________ APPROVED AS TO FORM: /s/ Tim Sime 11-8-2024 Assistant County Attorney/Date KS-24-686 Dakota County Contract #DCA 22206 County Board Res. No. 19-577 CITY OF WEST ST. PAUL (I represent and warrant that I am authorized by law to execute this contract and legally bind the Grantee.) By: _____________________________________ Signature line Printed Name:_______________________ Title: ______________________________ Telephone:_________________________ Date of signature:_______________________ A ttest: _____________________________ Title: ______________________________ Date: ______________________________ Page 27 of 270 Dakota County Contract #DCA22206 2025 Grant Agreement Page | 7 of 10 CITY OF LILYDALE (Accepting designation of West St. Paul as Fiscal Agent to act on behalf of the City of Lilydale for purposes of the Community Waste Abatement Grant Agreement between Dakota County and the City of West St. Paul.) By: _____________________________________ Signature line Printed Name:_______________________ Title: ______________________________ Telephone:_________________________ Date of signature:_______________________ Attest: _____________________________ Title: ______________________________ Date: ______________________________ Page 28 of 270 Dakota County Contract #DCA22206 2025 Grant Agreement Page | 8 of 10 CITY OF MENDOTA HEIGHTS (Accepting designation of West St. Paul as Fiscal Agent to act on behalf of the City of Mendota Heights for purposes of the Community Waste Abatement Grant Agreement between Dakota County and the City of West St. Paul.) By: _____________________________________ Signature line Printed Name:_______________________ Title: ______________________________ Telephone:_________________________ Date of signature:_______________________ Attest: _____________________________ Title: ______________________________ Date: ______________________________ Page 29 of 270 Dakota County Contract #DCA22206 2025 Grant Agreement Page | 9 of 10 CITY OF SOUTH ST. PAUL (Accepting designation of West St. Paul as Fiscal Agent to act on behalf of the City of South St. Paul for purposes of the Community Waste Abatement Grant Agreement between Dakota County and the City of West St. Paul.) By: _____________________________________ Signature line Printed Name:_______________________ Title: ______________________________ Telephone:_________________________ Date of signature:_______________________ Attest: _____________________________ Title: ______________________________ Date: ______________________________ Page 30 of 270 Dakota County Contract #DCA22206 2025 Grant Agreement Page | 10 of 10 CITY OF SUNFISH LAKE (Accepting designation of West St. Paul as Fiscal Agent to act on behalf of the City of Sunfish Lake for purposes of the Community Waste Abatement Grant Agreement between Dakota County and the City of West St. Paul.) By: _____________________________________ Signature line Printed Name:_______________________ Title: ______________________________ Telephone:_________________________ Date of signature:_______________________ Attest: _____________________________ Title: ______________________________ Date: ______________________________ Page 31 of 270 1 Dakota County Community Waste Abatement Grant Program 2025 Guidelines I.Grant Overview A.Municipalities in Dakota County have responsibilities to establish and maintain comprehensive local waste abatement programs to support implementation of the Solid Waste Management Plan. Dakota County provides educational, financial, and technical assistance to municipal governments to aid local waste abatement programs. The Dakota County Community Waste Abatement Grant Program (Program) assists municipalities with waste abatement expenses. II.Grant Eligibility A.Dakota County municipalities are eligible for the Program, excluding Dakota County townships and the cities of Coates, Empire, Hampton, Miesville, New Trier, Randolph and Vermillion. B.Municipalities with fewer than 1,000 households are eligible for limited funding in specific categories. C.To be eligible for Municipal Facilities Verification and Education funding, municipality must have at least one municipal facility to verify or at least one employee to educate, other than the municipal Liaison. D.To be eligible for Multifamily Recycling funding, municipality must have multifamily housing. III.Grant Funding Allocation and Match A.Funding amounts are determined annually by the County Board of Commissioners. B.Base Funding: Base Funding is allocated for required grant activities, including administration, residential communications, municipal facilities/parks verification and employee education, and special collections. C.Supplemental Funding: Optional Supplemental Funding is allocated for multifamily recycling, additional special collections, reduce/reuse activities, in-person education, event recycling, and gap funding. D.Matching Funds: Cities must provide a 25% match of the total reimbursed grant funding amount (Base Funding plus Supplemental Funding) through a cash match, in-kind contribution, or combination thereof, to pay for any activities that are instituted by the grant (i.e., any eligible expenses, whether new or ongoing). Any expenses that are not listed in the Guidelines as Eligible Expenses are ineligible for matching funds unless pre-approved by the County Liaison. E.Fund Eligibility Limits and Flexibility: a fund allocation maximum is set for each Base and Supplemental Funding grant category to align funding levels with Solid Waste Management Plan Dakota County Contract #DCA22206 Exhibit 1 - Page 1 of 15 Page 32 of 270 2 priorities, diversion potential, and other criteria, as defined in the Fund Allocation document. Fund allocations may be adjusted from one category to another, up to 10% per category, while not exceeding the total fund allocation for a given year, with prior written approval from the County Liaison. IV.Grant Application Instructions A.Conduct a planning process with city staff and others who will be responsible for coordination and implementation, to collectively determine which activities are feasible, realistic, and achievable. B.Complete all pages of the Application, excluding shaded areas for reporting. C.Use whole numbers for hours included in Cost Basis Calculations. D.If multiple municipalities submit one Application, the Application must itemize descriptions, costs, and funding requests for each municipality. Insert additional rows as needed. E.Submit Application by October 1, 2024 to Dakota County for review. Email to: gena.gerard@co.dakota.mn.us. F.Finalize Application and collect signature of authorized representative. G.Submit signed Application to Dakota County for approval. Email to: gena.gerard@co.dakota.mn.us. H.Obtain Grant Agreement from Dakota County. I.Execute Grant Agreement. V.Funding Requests Part 1: Base Funding Request (Required) 1.Grant Administration Minimum Grant Requirements A.Fulfill responsibilities necessary for effective grant administration and demonstrate performance of waste abatement programs. B.Identify and ensure new municipal Liaison(s) is properly trained to fulfill responsibilities by attending the Dakota County Recycling Ambassador course as approved by the County Liaison. C.Participate in solid waste management training including, at minimum, the annual RAM/SWANA conference, Association of Recycling Managers (ARM) regional meetings, and annual ARM workshop, to support effective implementation of responsibilities. Dakota County Contract #DCA22206 Exhibit 1 - Page 2 of 15 Page 33 of 270 3 D.Ensure municipal Liaison(s) attends the six Program meetings hosted by the County Liaison. E.Refer businesses, schools, multifamily properties, and other organizations to County Program Managers to coordinate all requests for resources (e.g., education, containers, labels). F.Provide reasonable support to implement the Solid Waste Management Plan, including but not limited to: 1.Participate in the Solid Waste Management Plan revision process (e.g., attend city meetings or other engagement methods for municipalities). 2.Participate in County meetings to coordinate event and multifamily programming related to County Ordinance 110, if requested. 3.Optional: Participate in the annual RAM compost bin sale. G.Maintain current waste management information on the municipal website: 1.Describe city solid waste collection requirements for haulers (i.e., licensing requirements) and hauler collection information (e.g., allowable collection days and time of day) for residents and commercial generators 2.Describe city solid waste collection requirements for generators, including commercial generators, events, and multifamily properties; 3.Post the County’s standardized messages for residential recycling materials (i.e., the yes/no “what to recycle” list); and 4.Coordinate with County staff for municipal website content and links to Dakota County website pages (e.g., Dakota County Recycling Requirements, the Recycling Guide, The Recycling Zone, Residential Recycling, Business Recycling, Multifamily Recycling, School Recycling, Event Recycling, Reuse Map, Environmental Education Resources, backyard composting, tree care, and wood waste disposal). H.Demonstrate Program compliance and waste abatement metrics in mid-year and final reports that include information for all Base and Supplemental funded projects, as described in Reporting and Reimbursement below. I.Submit reimbursement requests by County deadlines with substantiating documentation, as described in Reporting and Reimbursement below. Eligible Expenses A.Salary, benefits, and mileage of municipal personnel, full-time and temporary, while working on the planning, implementing, promoting, and reporting of eligible activities. B.Solid waste training and professional memberships to support effective implementation of Base Funding or Supplemental Funding activities. C.Outreach media usage fees (e.g., advertisements, videos, billboards, radio, theater, television, e- news, and social media) for RAM compost bin sale. D.Other expenses to administer grant-funded activities, with prior written approval from the County Liaison. Dakota County Contract #DCA22206 Exhibit 1 - Page 3 of 15 Page 34 of 270 4 2. Residential Communications Minimum Grant Requirements A. Provide County standardized articles with images to all residents of single-family and multifamily dwellings in municipality-mailed newsletters on each of the following topics, with full pages preferred and a half page required at a minimum: 1. Home recycling; 2. Residential services at the Recycling Zone; 3. Residential food scraps drop-off sites or food waste prevention (select 1); and 4. Local reduce/reuse opportunities for residents. B. Promote County-developed electronic media messages (e.g., website, social media, e-news) about solid waste and household hazardous waste management, including but not limited to all priority waste abatement topics listed in section A above, using County messaging. C. Serve as a resource to residents on waste abatement-related inquiries (e.g., email, phone). D. Provide funding source credit on all print materials, written as: Partially funded by Dakota County and the Minnesota Pollution Control Agency. E. Submit written residential waste abatement information to County Liaison for review at least five business days before printing. Eligible Expenses A. Salary, benefits, and mileage for municipality personnel, full-time and temporary, while working on the planning, implementing, promoting, and reporting of eligible activities. B. Percentage of cost for design, production, and postage for municipality newsletter devoted to waste abatement articles on topics listed in Requirements above using County standardized messaging articles and images, or to mail County waste abatement materials to new residents in coordination with the County. C. Outreach media usage fees (e.g., advertisements, videos, billboards, radio, theater, television, e- news, and social media) for waste abatement standardized messaging. D. Consultant/contract services or stipend for an organization or group to provide assistance. E. Translation services if approved in advance by County Liaison. F. Other expenses to administer grant-funded activities, with prior written approval from the County Liaison. 3. Municipal Facilities/Parks Verification and Education Minimum Grant Requirements Dakota County Contract #DCA22206 Exhibit 1 - Page 4 of 15 Page 35 of 270 5 A.Provide monitoring and verification of recycling requirements and best waste management practices at least once annually, by visually inspecting and reporting on status of compliance with Dakota County Ordinance 110 using the Municipal Facilities Recycling Tool or another tool provided by Dakota County, to verify recycling programs for facilities under the municipality’s control collect the Designated List of Recyclables wherever trash is collected and follow best waste management practices. B.Provide County standardized solid waste abatement messaging about recycling in municipal buildings, in print or electronic format, to each municipal employee, volunteer, tenant, and custodial/housekeeping staff annually, and other people responsible for sorting, collecting, or transporting waste to external carts or dumpsters, within 30 days of a new hire or new tenant, and within 30 days of a substantive change to your recycling or waste program. C.Conduct in-person training on Ordinance 110 requirements with city personnel who are responsible for (a) recycling container placement and monitoring on city property, (b) emptying trash, recycling, and organics (if collected) containers on city property, (c) handling event permits or facility rental applications, and (d) staffing events subject to Ordinance 110. D.Optional: Add waste abatement infrastructure (i.e., recycling and organics containers and labels or signage) in municipality-controlled facilities, including parks, where containers are needed and have not yet been placed, (i.e., replacing existing containers is an ineligible expense), to implement best waste management practices in collaboration with parks and facilities staff as follows: 1.Paired: All trash containers are paired with recycling containers (within 10 feet of each other). 2.Color-coded: All new containers and lids are blue for recycling, green for organics, and grey or black for trash and are made from recycled-content materials. New multistream containers are blue for recycling and gray or black for trash. 3.Signage: All containers have color-coded labels on the top and visible sides of the container. Labels on sides of containers meet County label standards. For indoor containers, lids have color-coded labels on both ends, facing opposite directions. 4.Convenient: All containers are strategically and conveniently located to serve employees and visitors. 5.Appropriate lids: All containers have lids with openings appropriate for the collected material. Recycling container lids have Saturn-shaped or circle-shaped openings. Eligible Expenses A.Salary, benefits, and mileage for municipality personnel, full-time and temporary, while working on the planning, implementing, promoting, and reporting of eligible activities. B.Copying and printing waste abatement education materials for municipal employees and vendors, such as signs, trainings and mass communication using County messaging standards. C.Consultant/contract services or stipend for an organization or group to provide assistance. D.Fees for MRF tours to educate municipal employees about their local recycling system. Dakota County Contract #DCA22206 Exhibit 1 - Page 5 of 15 Page 36 of 270 6 E.Recycling containers, organics containers, multi-stream (entryways only) containers, and labels/signage necessary to fulfill Requirements described above, with preferred use of County staff- recommended recycling receptacle options, or other receptacles as approved by the County Liaison for special circumstances. F.Trash receptacles are only eligible as part of a multi-stream container (i.e., the Program does not fund stand-alone trash containers). G.Other expenses to administer grant-funded activities, with prior written approval from the County Liaison. 4.Special Collections Minimum Grant Requirements A.Implement one or more drop-off events, discounts, curbside collections, permanent drop-off collection sites, or combination thereof to collect specific traditional and non-traditional solid waste materials from residents for reuse or recycling. B.Collect all of the following materials from residents for reuse, recycling, or organics composting, with reuse required if reuse outlets are available: 1.Confidential paper for shredding 2.Mattresses and box springs 3.Pumpkins C.The following optional materials may also be collected from residents for reuse or recycling, with reuse required if reuse outlets are available: 1.Bicycles 2.Cardboard 3.CFLs 4.Furniture 5.Holiday lights 6.Scrap metal 7.Shoes 8.Athletic gear 9.Other materials as pre-approved by the County Liaison (e.g., building materials, textiles, film plastic/plastic bags). D.Ensure special collection opportunities are conveniently located and scheduled for every collection in Item B, with an independent collection opportunity for each municipality having 1,000 households or more; a municipality with fewer than 1,000 households may coordinate with a neighboring municipality for co-collection. Dakota County Contract #DCA22206 Exhibit 1 - Page 6 of 15 Page 37 of 270 7 E.Obtain confirmation that collected materials are delivered to a reuse location or to a licensed recycling/organics facility, or to another facility approved by the County Liaison. F.Request and report weights, cubic yards, or number of units for each material collected, as specified on the County reporting tool. G.Promote special collection opportunities to all single-family and multifamily residents using County messaging standards, telling residents how materials will be managed. H.Submit promotional communications to County Liaison for review at least three business days before publication. I.Coordinate collections with County liaison to prevent duplication of effort, conflicting messages, pricing conflicts, and competition for resident participation. Eligible Expenses A.Salary, benefits, and mileage for municipality personnel, full-time and temporary, while working on the planning, implementing, promoting, and reporting of eligible activities (i.e., for collection of materials listed above). B.Vendor services, less resident fees, to collect materials listed above at a residential drop-off day or event with confirmed delivery to a reuse, recycling, or organics facility. C.Vendor services, less resident fees, to collect materials listed above at a permanent residential collection drop-off site or curbside collection, with confirmed delivery to a reuse, recycling, or organics facility. D.Print media copying/printing to promote special collection opportunities and permanent drop-off sites to residents (e.g., posters, flyers, signs) using County messaging standards. E.Fees for advertisements, videos, radio, television, e-news, and social media to promote collections, using County messaging standards. F.Consultant/contract services or stipend for an organization or group to provide assistance. G.Safety vests, work gloves, and other protective equipment for volunteers working on collections for materials listed above. H.Other expenses to administer grant-funded activities with prior written approval from the County Liaison. Part 2: Supplemental Funding Request (Optional) 5.Multifamily Recycling Minimum Grant Requirements Dakota County Contract #DCA22206 Exhibit 1 - Page 7 of 15 Page 38 of 270 8 A.Conduct all of the following activities: 1.Coordinate with the County Liaison to develop or strengthen multifamily points of contact (“touchpoints” such as business license renewals, rental license renewals, rental inspections, fire inspections, and property manager meetings), consistent with city codes and County Ordinance 110. 2.Maintain an inventory of all multifamily properties in the municipality, updated annually, and provide a copy to Dakota County. 3.Send an annual mailing about recycling resources to property managers and owners of apartments, condominiums, townhomes, and independent senior living, in coordination with County staff. 4.Identify, strengthen, or both, municipal planning and construction procedures to support recycling and organics as appropriate in new or remodeled buildings (e.g., internal chutes; adequate internal and external space). 5.Work with County Liaison to identify and provide technical assistance for multifamily properties enrolled in the Dakota County Multifamily Recycling Program to implement best waste management practices by: a.First attending technical assistance training provided by County Liaison; b.Promoting the program to engage new participants through strategic outreach; c.Providing on-site needs assessments to systematically evaluate and document opportunities to enhance recycling and waste prevention, and to meet best practices, using County materials; d.Using needs assessments to complete applications for the program in collaboration with property managers to request County-supplied containers, labels, signage, education materials, staff and resident education as needed, and other technical assistance; e.Implementing approved plans in coordination with property managers, haulers, County staff, and other partners; f.Providing targeted on-site employee and resident education about recycling and waste prevention, including the recycling system within the building, in partnership with the County Liaison, using County messaging standards; g.Providing ongoing support to sustain recycling efforts by contacting past program participants to offer additional education materials, staff and resident education as needed, and other technical assistance; h.Promoting reuse and bulky waste collection opportunities for multifamily tenants at move-in/move-out; i.Collaborating with the County Liaison for culturally specific needs such as translation and interpretation; j.Following all program protocols for outreach and technical assistance, best waste management practices, and education, using County messaging standards; and k.Tracking and reporting on outcomes for each participating property, using forms or tools provided by the County Liaison. Eligible Expenses A.Salary, benefits, and mileage for municipality personnel, full-time and temporary, while working on the planning, implementing, promoting, and reporting of eligible activities. B.Consultant/contract services or stipend for an organization or group to provide assistance. Dakota County Contract #DCA22206 Exhibit 1 - Page 8 of 15 Page 39 of 270 9 C.Other expenses to administer grant-funded activities, with prior written approval from the County Liaison. 6.Reduce/Reuse Activities Minimum Grant Requirements A.Provide annual updates to the County’s online Dakota County Reduce & Reuse Map. B.Implement any of the following activities: 1.Promote existing opportunities and services for residents to reuse household items such as furniture and building materials. 2.Prioritize reusable dishware (e.g., washable baskets, cups) in place of single-use products at permanent facilities that are city-owned, by purchasing durable dishware and a dishwasher to wash dishware on site. 3.Prioritize reusable dishware (e.g., washable baskets, cups) in place of single-use products at outdoor community events held on city property, with anticipated attendance of 300 or more people, by contracting with vendors that offer reusable products and services for events (e.g., washing on site or off site). 4.Host and/or promote residential swap events or city-wide garage sales, prioritizing materials with insufficient options for reuse or exchange through existing retail, community-based, or online platforms; obtain and report weights for each material collected at swap events; and ensure that usable items that are not swapped are donated after the event, to the extent possible; 5.Provide staff support at County Fix-It Clinics. 6.Host residential reduce, reuse, or repair education classes on topic(s) identified in consultation with County liaison using County messaging, ensuring all hired educators are approved in advance by Dakota County, and reporting on outcomes by monitoring presentation attendance (e.g., sign-in sheet or head count), online webinar attendance (e.g., number of people who log on), booth interactions (e.g., clicker or tally sheet), and game interactions (e.g., clicker or tally sheet). 7.Coordinate with a local repair business to host a repair event or to offer coupon discounts in coordination with County Liaison. 8.Facilitate changes to municipality codes, policies, and practices that are barriers to reuse (e.g., clothing drop box prohibitions, rental companies, and secondhand stores). 9.Facilitate changes to internal policies and practices to promote waste reduction, reuse, and recycling of municipal supplies and equipment through any of the following: a.Facilitate changes to increase recycled content in products purchased by the city (in accordance with Minn. Stat. § 16C.073). b.Identify existing city policies and administrative practices for copy paper purchases in internal operations. c.Facilitate revisions to policies and practices to purchase at least 30% post-consumer recycled content copy paper. 10.Initiate a paper printing reduction initiative. 11.Provide transportation for residents to participate in reduce/reuse activities (e.g., seniors); 12.Other as approved by County Liaison. Dakota County Contract #DCA22206 Exhibit 1 - Page 9 of 15 Page 40 of 270 10 Eligible Expenses A.Salary, benefits, and mileage for municipality personnel, full-time and temporary, while working on the planning, implementing, promoting, and reporting of eligible activities described in Requirements above). B.Vendor services, less resident fees, to collect materials listed above at a residential drop-off day or event with confirmed delivery to a reuse, recycling, or organics facility. C.Vendor services, less resident fees, to collect materials listed above at a permanent residential collection drop-off site or curbside collection, with confirmed delivery to a reuse, recycling, or organics facility. D.Print media copying/printing to promote reduce/reuse activities, special collection opportunities and permanent drop-off sites to residents (e.g., posters, flyers, signs) using County messaging standards. E.Reuse training and professional memberships to support effective implementation of Reduce/Reuse activities. F.Fees for County-approved professional educators and performers who help implement required education activities on topics listed above and comply with County messaging standards. G.Fees for advertisements, videos, radio, television, e-news, and social media to promote collections using County messaging standards. H.Translation services if approved in advance by County Liaison. I.Consultant/contract services or stipend for an organization or group to provide assistance. J.Reduce/reuse activity expenses with prior written approval (e.g., start-up supplies). K.Washable dishware to replace single-use products, as described in grant requirements above. L.Dishwashing equipment for washable dishware, including carts and racks; must be Energy Star qualified. M.Other expenses to administer grant-funded activities with prior written approval from the County Liaison. 7.In-Person Education Minimum Grant Requirements A.Provide in-person waste abatement education for adults and youth through instructional classes, presentations, or activities at booths, events, or gatherings to educate 1% or more of the municipality’s population through face-to-face verbal interactions, on one to two of the following topics per activity: Dakota County Contract #DCA22206 Exhibit 1 - Page 10 of 15 Page 41 of 270 11 1.Home recycling (required) 2.Residential organics drop site(s) (optional) 3.Residential services at the Recycling Zone (optional) 4.Local reduce/reuse opportunities for residents (e.g., classes about simple mending, donation/downsizing with County messaging on proper disposal) (optional) B.Ensure all staff and volunteers who implement In-Person Education activities are properly trained to fulfill responsibilities by attending the Dakota County Recycling Ambassador course. C.Ensure all professional educators who implement In-Person Education activities are approved in advance by Dakota County. D.Use County materials for promotional and distribution handouts. E.Use display and education materials provided by County Liaison and track planned education activities in County tool. F.If conducting virtual education, provide a live format with interactive opportunities (i.e., no pre- recorded videos). G.Use messaging standards on County website for verbal education or have County Liaison review messaging. H.Coordinate with County Liaison for any education requests in schools, businesses, and multifamily residences. I.Track and report number of people educated in person by monitoring presentation participation (e.g., sign-in sheet or head count), online webinar participation (e.g., number of people who log on), verbal booth interactions (e.g., clicker or tally sheet), and game interactions (e.g., clicker or tally sheet). Eligible Expenses A.Salary, benefits, and mileage for municipality personnel, full-time and temporary, while working on the planning, implementing, promoting, and reporting of eligible activities (i.e., only activities described in Requirements above; does not include brochure distribution, or any activities lacking an educational face-to-face interaction and direct learning experience). B.Printing or copying of promotional or distribution pieces (e.g., posters, flyers, guides) complying with County messaging standards and approved in advance by County Liaison, if not duplicative of existing County publications. C.Event, booth, and room rental fees. D.Fees for County-approved professional educators and performers who help implement required education activities on topics listed above and comply with County messaging standards. Dakota County Contract #DCA22206 Exhibit 1 - Page 11 of 15 Page 42 of 270 12 E.County-approved promotional items or professional services up to $500 in value that create minimal waste and engage residents in education activities described above. F.Consultant/contract services or stipend for an individual, organization or group to provide assistance. G.Other expenses to administer grant-funded activities, with prior written approval from the County Liaison. 8.Event Recycling and Organics Collection Minimum Grant Requirements A.Implement recycling, back-of house organics (food scraps) collection, or both, at events, tournaments, and festivals held on city property or on private property outdoors. 1.Contact and assist event coordinators to plan and implement recycling collection, back-of- house organics collection, or both. 2.Provide temporary containers, proper bags, signage, hauler services for collection, and as appropriate, recruit waste station staffing. a.Optional: Implement a 24/7 accessible checkout system (e.g., locker storage). 3.Assist with applying best waste management practices for standardized messaging to vendors, volunteers, and custodial staff; labeling an appropriate number of co-located recycling and trash containers in strategic locations to prevent overflow; and confirming delivery to a licensed/permitted facility. 4.For recyclables collection, prioritize events on public property that generate at least one ton (8 cy) of trash (e.g., community events, athletic tournaments, fairs, markets, concerts, etc.) 5.For organics collection, prioritize events of at least 300 people that generate back-of-house organics and at least one ton (8 cy) of trash. 6.Obtain confirmation that collected materials are delivered to a licensed or otherwise approved recycling/organics facility if grant funds are being used for hauling services at city events. 7.Coordinate with the County Liaison to develop or update municipal permits and agreements to require recycling/back-of-house organics with best waste management practices at events, tournaments, and festivals (e.g., event permit, event vendor agreement, facility rental agreement, event hauler agreement), consistent with city codes and County Ordinance 110. Eligible Expenses A.Salary, benefits, and mileage for municipality personnel, full-time and temporary, while working on the planning, implementing, promoting, and reporting of eligible activities. B.X-frame containers, grabbers, green 5-gallon buckets, signage, X-Frame bags for recyclables and organics, promotion and other materials necessary for successful project implementation at events. Purchased assets are the property of the city for use at events. Dakota County Contract #DCA22206 Exhibit 1 - Page 12 of 15 Page 43 of 270 13 C.Recycling/organics hauling services of collected materials from city events, tournaments, and festivals, with confirmed delivery to a licensed recycling/composting facility, or to another facility approved by the County Liaison. D.Consultant/contract services or stipend for an organization or group to provide assistance, prioritizing large events. E.Other expenses to administer grant-funded activities, with prior written approval from the County Liaison. 9.Gap Funding Minimum Grant Requirements A.Complete, or make progress toward completing, one or more waste abatement projects included in eligible grant categories above, for which additional funding is needed, with first priority given to filling funding gaps in Base Funding categories, second priority given to filling gaps in Supplemental Funding categories, and third priority given to conducting waste abatement activities that are not included in Base Funding or Supplemental Funding, with prior written County liaison approval. Eligible Expenses A.Salary, benefits, and mileage for municipality personnel, full-time and temporary, while working directly on the planning, implementing, promoting, and reporting of eligible activities. B.Expenses for completion of projects that are eligible, as defined in Grant Requirements and Eligible Expenses sections above. C.Other expenses to administer grant-funded activities with prior written approval from the County Liaison. VI.Ineligible Expenses The following expenses are ineligible for funding: A.Expenses that are not specified as an eligible expense above, unless written approval has been obtained from the County Liaison. B.Expenses related to non-waste abatement waste issues (e.g., energy, water, sustainability). C.Expenses related to land disposal of materials, and collection and management of banned materials, trash, hazardous and household hazardous waste and business waste, unless specifically identified above (e.g., residential compact fluorescent bulb collection, multi-stream containers). D.Expenses related to city code amendments and enforcement (e.g., code compliance administration, inspections). Dakota County Contract #DCA22206 Exhibit 1 - Page 13 of 15 Page 44 of 270 14 E.Municipality-generated waste management. F.Food or refreshments unless approved by the County Liaison as compliant with Dakota County Policy 2740. G.Design/print of education and communications print materials not described above, unless prior written approval has been obtained from the County Liaison. H.Out-of-state meals, travel, and lodging. I.Office supplies and equipment including phone charges, website host fees, and consultant fees. J.Installation and labor costs related to equipment purchase, service costs or plans such as extended warranties, and replacement of existing equipment such as dishwashers, refrigerators/freezers, and water filling stations. K.Extended leave, defined as a formal leave of absence for a special circumstance (e.g., childbirth, caring for an ill family member, health condition, military leave) approved by the city, for voluntary or mandatory (e.g., performance) reasons. VII.Reporting and Reimbursement Grant Requirements A.By July 15, 2025, municipality shall submit a mid-year report and reimbursement request form for the first six months of 2025, on forms provided by the County Liaison. B.By January 15, 2026, municipality shall submit a final report and reimbursement request form for the last six months of 2025, on forms provided by the County Liaison. C.Mid-year and final reports shall include time spent on each category, and for each city if applicable, for municipality personnel, full-time and temporary, while working directly on the planning, implementing, promoting, and reporting of eligible activities during the reimbursement period. D.Report and reimbursement request forms must be signed by the Authorized Representative (i.e., contract signatory) for the grant agreement, or by other designee who is independent of municipality personnel who work directly on the planning, implementing, promoting, and reporting of eligible activities. E.Reimbursement requests must be for eligible expenses, less revenues or other monies received, incurred in connection with the performance of grant activities. F.Reimbursement requests must be supported by documentation that includes expense dates, vendors, items purchased, and amounts – such as vendor invoices, receipts, or detailed financial reports produced using municipal accounting software – itemizing all expenses related to the grant, including salary and benefits. Any reimbursement request for multiple municipalities must separately itemize the request for reimbursement for each individual municipality. Dakota County Contract #DCA22206 Exhibit 1 - Page 14 of 15 Page 45 of 270 15 G.Salary and benefits cannot exceed the total amount budgeted for salary and benefits in the Application unless reasonable justification is provided and approved by County Liaison in advance. H.Activities outlined in the Application and contained in the Grant Agreement represent municipality’s obligations, and it is the County’s expectation that the Grant Agreement will be fully implemented. Municipality must contact County Liaison to make workable adjustments as needed during the contract period and proactively address any implementation challenges as they arise. I.Changes to Application activities and related expenses require prior approval from the County Liaison, as described in the Grant Agreement. Dakota County Contract #DCA22206 Exhibit 1 - Page 15 of 15 Page 46 of 270 Dakota County Contract #DCA22206 Exhibit 2 - Page 1 of 22 Page 47 of 270 Dakota County Contract #DCA22206 Exhibit 2 - Page 2 of 22 Page 48 of 270 Dakota County Contract #DCA22206 Exhibit 2 - Page 3 of 22 Page 49 of 270 Dakota County Contract #DCA22206 Exhibit 2 - Page 4 of 22 Page 50 of 270 Dakota County Contract #DCA22206 Exhibit 2 - Page 5 of 22 Page 51 of 270 Dakota County Contract #DCA22206 Exhibit 2 - Page 6 of 22 Page 52 of 270 Dakota County Contract #DCA22206 Exhibit 2 - Page 7 of 22 Page 53 of 270 Dakota County Contract #DCA22206 Exhibit 2 - Page 8 of 22 Page 54 of 270 Dakota County Contract #DCA22206 Exhibit 2 - Page 9 of 22 Page 55 of 270 Dakota County Contract #DCA22206 Exhibit 2 - Page 10 of 22 Page 56 of 270 Dakota County Contract #DCA22206 Exhibit 2 - Page 11 of 22 Page 57 of 270 Dakota County Contract #DCA22206 Exhibit 2 - Page 12 of 22 Page 58 of 270 Dakota County Contract #DCA22206 Exhibit 2 - Page 13 of 22 Page 59 of 270 Dakota County Contract #DCA22206 Exhibit 2 - Page 14 of 22 Page 60 of 270 Dakota County Contract #DCA22206 Exhibit 2 - Page 15 of 22 Page 61 of 270 Dakota County Contract #DCA22206 Exhibit 2 - Page 16 of 22 Page 62 of 270 Dakota County Contract #DCA22206 Exhibit 2 - Page 17 of 22 Page 63 of 270 Dakota County Contract #DCA22206 Exhibit 2 - Page 18 of 22 Page 64 of 270 Dakota County Contract #DCA22206 Exhibit 2 - Page 19 of 22 Page 65 of 270 Dakota County Contract #DCA22206 Exhibit 2 - Page 20 of 22 Page 66 of 270 Dakota County Contract #DCA22206 Exhibit 2 - Page 21 of 22 Page 67 of 270 Dakota County Contract #DCA22206 Exhibit 2 - Page 22 of 22 Page 68 of 270 INSURANCE TERMS Contractor agrees to provide and maintain at all times during the term of this Contract such insurance coverages as are indicated herein and to otherwise comply with the provisions that follow. Such policy(ies) of insurance shall apply to the extent of, but not as a limitation upon or in satisfaction of, the Contract indemnity provisions. The provisions of this section shall also apply to all Subcontractors, Sub-subcontractors, and Independent Contractors engaged by Contractor with respect to this Contract, and Contractor shall be entirely responsible for securing the compliance of all such persons or parties with these provisions. APPLICABLE SECTIONS ARE CHECKED ☒1. Workers Compensation. Workers' Compensation insurance in compliance with all applicable statutes including an All States or Universal Endorsement where applicable. Such policy shall include Employer's Liability coverage in an amount no less than $500,000. If Contractor is not required by Statute to carry Workers’ Compensation Insurance, Contractor agrees: (1) to provide County with evidence documenting the specific provision under Minn. Stat. § 176.041 which excludes Contractor from the requirement of obtaining Workers’ Compensation Insurance; (2) to provide prior notice to County of any change in Contractor’s exemption status under Minn. Stat. § 176.041; and (3) to defend, hold harmless and indemnify County from and against any and all claims and losses brought by Contractor or any subcontractor or other person claiming through Contractor for Workers’ Compensation or Employers’ Liability benefits for damages arising out of any injury or illness resulting from performance of work under this Contract. If any such change requires Contractor to obtain Workers’ Compensation Insurance, Contractor agrees to promptly provide County with evidence of such insurance coverage. ☒2. General Liability. "Commercial General Liability Insurance" coverage, providing coverage on an "occurrence" basis. Policy shall include, but not be limited to, coverage for Bodily Injury, Property Damage, Personal Injury, Contractual Liability (applying to this Contract), Independent Contractors, "XC&U" and Products-Completed Operations liability (if applicable). An Insurance Services Office "Comprehensive General Liability" policy which includes a Broad Form Endorsement GL 0404 (Insurance Services Office designation) shall be considered to be an acceptable equivalent policy form. Claims-made coverage is acceptable. A total combined general liability policy limit of at least $2,000,000 per occurrence and aggregate, applying to liability for Bodily Injury, Personal Injury, and Property Damage, which total limit may be satisfied by the limit afforded under its Commercial General Liability policy, or equivalent policy, or by such policy in combination with the limits afforded by an Umbrella or Excess Liability policy (or policies); provided, that the coverage afforded under any such Umbrella or Excess Liability policy is at least as broad as that afforded by the underlying Commercial General Liability policy (or equivalent underlying policy). Coverage under such policy may be subject to a deductible, not to exceed $25,000 per occurrence. Contractor agrees to maintain such insurance for at least one (1) year from Contract termination. ☒Such policy(ies) shall name Dakota County, its officers, employees and agents as Additional Insureds thereunder. ☐3. Professional Liability Professional Liability (errors and omissions) insurance with respect to its professional activities to be performed under this Contract. This amount of insurance shall be at least $2,000,000 per occurrence and aggregate. Coverage under such policy may be subject to a deductible, not to exceed $25,000 per occurrence. Contractor agrees to maintain such insurance for at least one (1) year from Contract termination. Contractor therefore agrees that it will not seek or voluntarily accept any such change in its Professional Liability insurance coverage if such impairment of Dakota County's protection could result; and further, that it will exercise its rights under any "Extended Reporting Period" ("tail coverage"). ☒4. Automobile Liability. Business Automobile Liability insurance covering liability for Bodily Injury and Property Damage arising out of the ownership, use, maintenance, or operation of all owned, non-owned and hired automobiles and other motor vehicles utilized by Contractor in connection with its performance under this Contract. Such policy shall provide total liability limits for combined Bodily Injury and/or Property Damage in the amount of at least $2,000,000 per accident ☒Such policy, shall include Dakota County, its officers, employees and agents as Additional Insureds thereunder. Dakota County Contract #DCA22206 Exhibit 3 - Page 1 of 2 Page 69 of 270 ☐5. Network Security and Privacy Liability. Network security and privacy liability insurance, including first-party costs, for any breach that compromises data obtained while providing services under this Agreement. This insurance should to cover claims which may arise from failure of Contractor’s security resulting in, but not limited to, computer attacks, unauthorized access, disclosure of not public data including but not limited to confidential or private information, transmission of a computer virus or denial of service. The required limit shall not be less than $2,000,000 per occurrence with a $4,000,000 aggregate limit. Claims- made coverage is acceptable. Such insurance shall name Dakota County, its officials, employees, volunteers and agents as additional insureds. The policy shall provide an extended reporting period of not less than thirty-six (36) months from the expiration date of the policy, if the policy if not renewed. ☒6. Evidence of Insurance. Contractor shall promptly provide Dakota County with a Certificate of Insurance prior to commencement of any work. At least 10 days prior to termination of any such coverage, Contractor shall provide Dakota County with evidence that such coverage will be renewed or replaced upon termination with insurance that complies with these provisions. ☒7. Insurer: Policies. All policies of insurance shall be issued by financially responsible insurers licensed to do business in the State of Minnesota by a n insurer with a current A.M. Best Company rating of at least A:VII. ☒8. Release and Waiver. Contractor agrees to rely entirely upon its own property insurance for recovery with respect to any damage, loss or injury to the property interests of Contractor. Contractor hereby releases Dakota County, its officers, employees, agents, and others acting on their behalf, from all claims, and all liability or responsibility to Contractor, and to anyone claiming through or under Contractor, by way of subrogation or otherwise, for any loss of or damage to Contractor's business or property caused by fire or other peril or event, even if such fire or other peril or event was caused in whole or in part by the negligence or other act or omission of Dakota County or other party who is to be released by the terms here of, or by anyone for whom such party may be responsible. Contractor agrees to effect such revision of any property insurance policy as may be necessary in order to permit the release and waiver of subrogation agreed to herein. Contractor shall, upon the request of Dakota County, promptly provide a Certificate of Insurance, or other form of evidence as may be reasonably requested by Dakota County, evidencing that the full waiver of subrogation privilege contemplated by this provision is present; and/or, if so requested by Dakota County, Contractor shall provide a full and complete copy of the pertinent property insurance policy(ies). Revised: 11/23 Dakota County Contract #DCA22206 Exhibit 3 - Page 2 of 2 Page 70 of 270 This page is intentionally left blank 6.e REQUEST FOR CITY COUNCIL ACTION MEETING DATE: December 3, 2024 AGENDA ITEM: Approve Encroachment Agreement with Xcel Energy in Valley Park ITEM TYPE: Consent Item DEPARTMENT: Engineering CONTACT: Ryan Ruzek, Public Works Director ACTION REQUEST: Approve an encroachment agreement with Xcel Energy for the Valley Park Streambank Stabilization Project and authorize the Mayor and City Clerk to execute the agreement. BACKGROUND: Xcel Energy owns and maintains electrical transmission lines that parallel through Valley Park. The city, in partnership with Dakota County, Dakota County Soil and Water Conservation District (SWCD), and the Lower Mississippi Watershed Management Organization (LMRWMO) have issued a construction contract to Fitzgerald Excavating for implementing the improvements for the Valley Park Streambank Stabilization Project. This work involves excavation for a new pond near the Park Place trail connection and a meandering project near the central portion of north Valley Park all within an easement held by Xcel Energy. Xcel Energy drafted the attached encroachment which is required to work within their easement. The project has been designed to meet all requirements of the agreement. FISCAL AND RESOURCE IMPACT: There are currently no financial impacts associated with this agreement. ATTACHMENTS: 1.Dakota County - River to River Greenway Agreement CITY COUNCIL PRIORITY: Premier Public Services & Infrastructure, Environmental Sustainability & Stewardship Page 71 of 270 1 of 4 (RESERVED FOR RECORDING DATA) RETURN TO: Xcel Energy Siting & Land Rights, Seth Wight 414 Nicollet Mall, 06 Minneapolis, MN 55401 CONSENT TO IMPROVEMENTS Line No. 0808/5577 Section 28, Township 28, Range 23 City of Mendota Heights THIS CONSENT TO IMPROVEMENTS (this “Consent”), dated the _____ day of _______________, 2024, is made by and between The City of Mendota Heights, their heirs, successors, and assigns (“Requestor”) and Northern States Power Company, a Minnesota Corporation, herein referred to as “Xcel Energy”, having an office and place of business in the City of Minneapolis, County of Hennepin, State of Minnesota. WITNESSETH WHEREAS, Xcel Energy obtained certain rights to construct and maintain facilities for the distribution and transmission of electrical energy in, over and across the following described property owned by Requestor (the “Premises”), by that document dated January 23rd, 1959 and recorded on the 9th day of September, 1963 in Book 261 of Deeds, pages 335-336, as Document No. 231433 (the “Easement”). Premises: That part of Lot 3, Auditors Subdivision No. 2, according to the recorded plat thereof, Dakota County Minnesota lying east of Interstate Highway No. 35E. All of Government Lot 10, Section 23, Township 28 North, Range 23 West, Dakota County, Minnesota lying east of Interstate Highway No. 35E That part of Government Lot 8, Section 23, Township 28 North, Range 23 West, Dakota County, Minnesota, lying westerly of that part of said Lot 8 now platted as Park Place, according to the recorded plat thereof and lying southerly of the north 280.60 feet of said Government Lot 8. WHEREAS, Requestor has applied to Xcel Energy for permission to use a portion of the Easement for grading for the INTERSTATE VALLEY CREEK STABILIZATION & WATER QUALITY BMP PROJECT purposes, hereinafter reffered to as (the “Easement Area”). The Easement Area affected by this Consent is shown on Exhibit “B”, attached hereto. Page 72 of 270 2 of 4 NOW THEREFORE, in consideration of the promises exchanged herein, the parties for themselves and their respective successors and assigns agree as follows: 1.Xcel Energy consents to Requestor’s use of the Easement Area for the purposes described in Exhibit “A”, attached hereto and made a part hereof, subject to Requestor’s strict compliance with the terms set forth herein. 2.The Requestor acknowledges that it has inspected the Easement Area and determined it to be suitable for the uses described in Paragraph 1 above. Requestor agrees that it is not relying on any oral or written representation of Xcel Energy concerning the Easement Area (including but not limited to dimensions, soil conditions, environmental conditions, and municipal restrictions, or use by adjoining or third parties). 3.No future work shall be conducted on the Easement Area until Requestor has received written approval from Xcel Energy. As a condition to approval, Requestor shall submit detailed plans of the work and a description of work procedures. Xcel Energy’s approval of any work or work procedures merely indicates its consent to the proposed activities and does not constitute a representation or warranty concerning the suitability, prudency, effectiveness, or propriety of the proposed activities. 4.Requestor agrees that within thirty (30) days of Xcel Energy’s submittal of an invoice, Requestor shall reimburse Xcel Energy for its reasonable expenses to review any request for work (including but not limited to costs for administrative review, engineering and field inspection). 5.Prior to commencing work, Requestor shall designate a representative who will supervise the work, be present during all work, and be authorized to control and, if necessary, suspend the work. 6.Requestor shall immediately suspend its work if requested by Xcel Energy. If suspension is required due to Requestor’s failure to strictly comply with the terms of this Consent, upon such suspension the parties shall consult in an effort to cure such noncompliance so that the Requestor may resume its activities. 7.Requestor shall not at any time use or store any pollutant or hazardous material within the Easement Area, and shall at all times maintain the Easement Area in a safe and lawful condition. 8.Requestor shall, at its sole cost and risk, obtain all permits, consents or approvals required for its occupancy and use of the Easement Area. Upon Xcel Energy’s request, Requestor shall provide evidence reasonably satisfactory to Xcel Energy that all required consents or permits are in force for Requestor’s use of the Easement Area. 9.As part of Xcel Energy’s business operations, Xcel Energy shall have the right, at any time and without liability or compensation to Requestor, to use the Easement Area to install, use, repair, maintain, relocate or remove facilities that presently exist or may in the future be located within the Easement Area. 10.LIMITATION OF LIABILITY; INDEMNITY. Requestor shall indemnify, defend and hold Xcel Energy, its agents, employees, and affiliates harmless from any cost, liability, damage, loss, claim, action or proceeding whatsoever for injury to persons (including death) or damage to property which may arise from or be claimed to have arisen from Requestor’s exercise of the rights granted in this Consent. Requestor, on behalf of itself, its successors, assigns, and representatives, hereby releases Xcel Energy from any liability for damages incurred by Requestor, its successors, assigns, representatives, employees, agents, or those under its control arising from (1) Xcel Energy’s use and improvement of the Easement Area for its business purposes, (2) the existing condition of the Easement Area, (3) Xcel Energy’s future installations, (4) Xcel Energy’s actions reasonably necessary to protect its property during emergency conditions, or (5) Xcel Energy’s exercise of its rights to remove improvements, grading or other work installed within the Easement Area by or on behalf of Requestor without Xcel Energy’s prior approval. Page 73 of 270 3 of 4 11.Unless otherwise provided for as part of the conditions for approval, throughout the time Requestor is conducting work on the Easement Area, Requestor shall insure that any contractor conducting said work shall maintain and provide evidence to Xcel Energy of insurance coverage at least equivalent to the following or Requestor shall provide, at Requestor’s expense, the following coverage: a.Worker’s Compensation at statutory limits with Employers Liability coverage of at least $100,000 limits if such party is at any time during the term of this Consent subject to the requirements of any applicable law governing worker’s compensation. b.Comprehensive General Liability Coverage, (including blanket contractual liability) against claims for bodily injury, death and property damage, including environmental damage, arising out of such party’s operations, affording combined single limit protection of One Million Dollars ($1,000,000) with respect to personal injury or death and property damage, including environmental damage. All policies shall be endorsed to (1) name Xcel Energy its directors, officers, employees and affiliates as additional insured with respect to any and all bodily injury and/or property damage, and (2) to require thirty (30) days written notice be given to Xcel Energy prior to any cancellation or material changes in the policy. [The balance of the page is left intentionally blank] Page 74 of 270 4 of 4 IN WITNESS WHEREOF, the parties have caused this Consent to be executed on the date aforementioned. REQUESTOR: _________________________________ Name: Stephanie B. Levine, Mayor _________________________________ Name: Nancy Bauer, City Clerk NORTHERN STATES POWER COMPANY, a Minnesota corporation ____________________________________ Peter D. Gitzen, Manager Siting & Land Rights Xcel Energy Services Inc. an Authorized Agent for Northern States Power Company STATE OF ) ) ss. COUNTY OF ) The foregoing instrument was acknowledged before me this ___ day of _________________________, 2024, by Stephanie B. Levine, Mayor, Nancy Bauer, City Clerk. (Stamp) _________________________________________ Notary Public My Commission Expires: ______________________ STATE OF ) ) ss. COUNTY OF ) The foregoing instrument was acknowledged before me this _______ day of ___________, 2024, by Peter D. Gitzen, Manager, Siting and Land Rights, Xcel Energy Services, Inc., as an authorized agent for Northern States Power Company, a Minnesota corporation, on behalf of the corporation. (Stamp) _________________________________________ Notary Public My Commission Expires: ______________________ This Instrument Drafted By: Seth Wight, an employee of Xcel Energy, 414 Nicollet Mall, Minneapolis, MN 55401 Page 75 of 270 ATTACHED TO AND MADE A PART OF CONSENT TO IMPROVEMENTS DATED ______________, 2024, BETWEEN XCEL ENERGY and The City of Mendota Heights EXHIBIT “A” SCOPE OF PROJECT. This project consists of creek stabilization and water quality management project along lines 0808/5577 (115 kV) between STR’s 22-23 and STR’s 24-25. The project involves excavation for a proposed infiltration basin and grading/profile adjustment of an existing creek within the easement of Transmission lines 0808 and 5577. The proposed project meets Xcel Energy’s standards, provided the following conditions are adhered to: (1)Excavation close to structure location. A minimum distance of 20 feet of supported earth must be maintained from any part of the line structure. Support of the ground beyond the 20 feet may be provided by a slope no greater than three feet horizontal to one foot vertical. Support may also be provided by the use of cribbing, sheet piling, retaining wall or tunneling. The specific plan for providing the required support and the excavation plan for the proposed project must be submitted to Xcel Energy for review and approval prior to construction start. (2)Grade change around structure location. Fill around or above the structure is not permitted. The grade around the structures must provide for surface water runoff – no surface water ponding around structures will be permitted. Any cost related to the adjustment of Xcel Energy’s facilities will be at the requestor’s expense. *Grading Plans “IVC_DA167782 PLANS - 60%_STR 22-23 BASIN GRADING” have been reviewed and approved. (3)Grade change within easement. The ground elevation within the Easement Area shall not be increased above the existing grade. Stockpiling of soil and/or material within the Easement Area will not be permitted. Any proposed grade changes required for the site driveway must be reviewed and approved by Xcel Energy prior to the start of construction. (4)Clearances to equipment and workers – Transmission Lines 0808/5577 115 kV Any construction activities occurring near the transmission line(s) shall comply with all OSHA Safety Clearances. If these clearances cannot be maintained, the contractor or developer must request a line outage by calling Xcel Energy's System Operations Department. Outages are not guaranteed. If an outage is possible, adequate advanced notice must be provided in order to schedule the line outage. •The applicable clearance value for Cranes & Equipment from Table 1 below, according to the specific voltage, is required at all times between the energized electrical conductors and any cranes or equipment used in construction activities. •The applicable clearance value for Unqualified Workers from Table 1 below, according to the specific voltage, is required at all times between the energized electrical conductors and construction workers. Disclaimer: Ultimately, it is the responsibility of the worker to verify the provided OSHA clearances are current and accurate, and to adhere to such clearances. Xcel Energy accepts no liability for any incorrect or out of date clearances values, or misuse of the clearance values. OSHA Website: https://www.osha.gov/laws-regs/regulations/standardnumber Page 76 of 270 Table 1: Minimum approach distances for equipment and unqualified workers performing work near power lines Maximum System Operating Voltagea (V = Volts, kV = Kilovolts) Cranes & Equipment Doing Workb Unqualified Workersg, h Operator Requirements Qualifiedc Qualifiedc - Minimum Safeguards Proximity alarm, or unqualified spotter, or range control deviced Mark Boundarye, f - up to 750 V 10'-0'' 20'-0'' 10'-0" up to 50 kV 10'-0'' 20'-0'' 10'-0" 69 kV 15'-0'' 20'-0'' 10'-9" 115 kV 15'-0'' 20'-0'' 12'-5" 138 kV 15'-0'' 20'-0'' 13'-3" 161 kV 15'-0'' 20'-0'' 14'-0" 230 kV 20'-0'' 20'-0'' 15'-5" 345 kV 20'-0'' 20'-0'' 20'-5" 500 kV 25'-0'' 50'-0'' 26'-9" Table 1 Footnotes: a Operating voltage may be AC or DC, phase-to-phase, or phase-to-ground. An unqualified worker is not expected to be able to distinguish. b Per OSHA Table A, 29 CFR 1926.1408. c Must be qualified per OSHA 29 CFR 1926.1408(g). d Must meet requirements per OSHA 29 CFR 1926.1407 and OSHA 29 CFR 1926.1408(b), use one of the following: (1) a proximity alarm, (2) a dedicated spotter, (3) a device that automatically warns the operator when to stop movement, such as a range control warning device, (4) a device that automatically limits range of movement, set to prevent encroachment, or (5) an insulating link/device. e Per OSHA 29 CFR 1926.1408(a)(2)(ii), and 1926.1409(a), use minimum controls boundary f Per OSHA 29 CFR 1926.1408 (a)(1)(i), mark boundaries at or outside your MAD with items such as flags or range limit/range control warning devices. The operator must not operate the crane beyond those boundaries. g This includes any worker not in a vehicle, such as workers performing work on the ground, or on elevated platforms or scaffolding. Includes allowance for worker’s reach and reach with conductive objects. h Clearance values determined according to OSHA 1910.333(c)(3)(i)(A)(2). Page 77 of 270 The OSHA requirements in this section must be included on the plan sets and specifications given to contractors. (5)Building on easements. There shall be no additional permanent or temporary buildings allowed within the easement area, without prior written approval from Xcel Energy. (6)Fuel and refueling on easements. There shall be no fuel tanks stored or refueling of vehicles and equipment within the easement. (7) Streetlights and signs on easements. If there are to be streetlights, signboards, identification signs or any other type of non-building structure within the easement, detailed plans must be submitted to Xcel Energy prior to construction for review and approval to verify compliance with electrical code clearances prior to construction start. Metallic structures must be properly grounded. The same working clearance criteria as stated in paragraph (4) also applies, for equipment used to erect and install light standards, sign boards, etc. Any metallic structure, pole, wire or item placed in the vicinity of a high-voltage transmission line will have the potential to become electrically charged due to electrical induction. The development of an electric charge results in a potential difference between the metal installation and the ground, which can result in electrical shocks when the item is touched. Placement of such metallic installation should take into consideration the shock potential during the; construction, intended use AND future maintenance activities. Items which become charged must be connected to a grounding rod or grounding system to prevent shocks. (8)Notification. Prior to the start of construction and following project completion, the requestor or contractor must notify Xcel Energy. Please contact Seth Wight at (612) 342-8926, or by email at seth.j.wight@xcelenergy.com It is the express condition of this consent that all other terms and conditions of that certain easement shall remain in full force and effect. NOTICE REGARDING LIMITATION OF LIABILITY: Requester understands and agrees that pursuant to the foregoing consent provisions, Xcel Energy is not liable for any damages it or any other party may cause to the improvements authorized herein. (Line 0808/5577: Str.22-25) Page 78 of 270 EXHIBIT “B” Page 79 of 270 35E35EMARIE AVE W.DOD D R D .SIBLEY MEMOR IAL HWY . 13VALLEYPARKSave: 7/3/2024 3:47 PM dkaiser Plot: 7/12/2024 4:07 PM X:\AE\D\DAKOT\167782\5-final-dsgn\51-drawings\10-Civil\cad\dwg\sheet\IVC_DA167782TL.dwg BLAKE HANSEN, PE (MN)##/##/##58904I HEREBY CERTIFY THAT THIS PLAN WAS PREPARED BY ME OR UNDER MYDIRECT SUPERVISION AND THAT I AM A DULY LICENSED PROFESSIONALENGINEER UNDER THE LAWS OF THE STATE OF MINNESOTA.PROJECT LOCATION126167782NOTE:THE SUBSURFACE UTILITY QUALITY INFORMATION IN THIS PLAN IS LEVEL D.THIS UTILITY QUALITY LEVEL WAS DETERMINED ACCORDING TO THEGUIDELINES OF CI/ASCE 38-02 ENTITLED "STANDARD GUIDELINES FOR THECOLLECTION AND DEPICTION OF EXISTING SUBSURFACE UTILITY DATA."THE CONTRACTOR SHALL CALL THE GOPHER STATE ONE CALL SYSTEM AT811 BEFORE COMMENCING EXCAVATION.PROJECT NO.SignatureDate:Lic. No.APPROVED:DATECITY ENGINEER OF MENDOTA HEIGHTSAPPROVED:DATE DAKOTA COUNTY ENGINEERN.T.S.PROJECT LOCATIONKnow what'sbelow.before you dig.CallRINDEXSHEET NO.DESCRIPTIONGOVERNING SPECIFICATIONSTHE 2020 EDITION OF THE MINNESOTA DEPARTMENT OFTRANSPORTATION "STANDARD SPECIFICATIONS FOR CONSTRUCTION"SHALL GOVERN EXCEPT AS MODIFIED BY THE SPECIFICATIONS FOR THIS PROJECT.ALL TRAFFIC CONTROL DEVICES SHALL CONFORM TO THE LATEST EDITION OF THEMINNESOTA MANUAL ON UNIFORM TRAFFIC CONTROL DEVICES, INCLUDING THE LATESTFIELD MANUAL FOR TEMPORARY TRAFFIC CONTROL ZONE LAYOUTS.SIGN (NON STREET NAME)EDGE OF WOODED AREABUSH / SHRUB AND STUMPDECIDUOUS AND CONIFEROUS TREEBUILDINGRAILROAD TRACKSSTREET NAME SIGNFENCE (UNIDENTIFIED)SANITARY SEWER SERVICE & CLEANOUTTRAFFIC SIGNALWATER SERVICE AND CURB STOP BOXWATER MAIN, HYDRANT, VALVE AND MANHOLESTORM SEWER, MANHOLE AND CATCH BASINSANITARY SEWER AND MANHOLEPERMANENT EASEMENTSOIL BORINGLIGHT POLEOVERHEAD WIRE, POLE AND GUY WIREGAS MAIN, VALVE, VENT AND METER BURIED TV CABLE, PEDESTAL AND MANHOLEIIFM>CULVERT AND APRON ENDWALLFORCE MAIN AND LIFT STATIONRIGHT OF WAYEXISTINGP-BURETTGG#X6" 6"COBURIED PHONE CABLE, PEDESTAL AND MANHOLEBURIED FIBER OPTIC CABLE AND MANHOLEFOP-OHP-OHTV-BURTVGXBARBED WIRE FENCEXCCHAIN LINK FENCEXEELECTRIC WIRE FENCEXWDWOOD FENCEXWWWOVEN WIRE FENCEPLATE BEAM GUARDRAILCABLE GUARDRAILT-BURWETLANDWETHHPROPERTY LINE>>HANDHOLEPOST / BOLLARDRETAINING WALLHORIZONTAL CONTROL POINTBENCHMARKSURVEY MARKERXX"GLIFTTVPEXXEBURIED ELECTRIC CABLE, PEDESTAL, MANHOLE,TRANSFORMER AND METERSTWSBM6+00>>>IPROPOSEDFMSTORM SEWER, MANHOLE AND CATCH BASINDRAIN TILECULVERT AND APRON ENDWALLDITCH / SWALESANITARY SERVICE AND CLEANOUTRIGHT-OF-WAYTEMPORARY EASEMENTPERMANENT EASEMENTWATER SERVICE AND CURB STOP BOXSANITARY SEWER, BULKHEAD AND MANHOLEWATER MAIN, TEE, HYDRANT, BULKHEAD AND VALVEFORCE MAINCOSTREET CENTERLINECONSTRUCTION LIMITSWATER VALVE MANHOLE, REDUCER, BEND AND CROSSRIPRAPSTREET NAME SIGNSIGN (NON STREET NAME)RETAINING WALL>>>SSTWofDAKOTA COUNTY,MINNESOTACOUNTY PROJECT NO. ##WMO PROJECT NO. ##CITY PROJECT NO. MH202409MENDOTA HEIGHTSDAKOTA COUNTYDAKOTA COUNTY, MINNESOTAINTERSTATE CREEK STABILIZATION &WATER QUALITY BEST MANAGEMENTPRACTICE PROJECTCONSTRUCTION PLANS FORPHONE: 952.912.260010650 RED CIRCLE DRIVE,SUITE 500MINNETONKA, MN 55343www.sehinc.comRTHIS PLAN CONTAINS 26 SHEETS.PRELIMINARYTITLE SHEETSTATEMENT OF ESTIMATED QUANTITIESDETAILSMNDOT STANDARD PLANSPROJECT ACCESS AND GENERAL LOCATION PLANBIORETENTION CONSTRUCTION NOTESTYPICAL SECTIONSREMOVAL PLANSREACH 1 CONSTRUCTION PLAN AND PROFILEREACH 2 CONSTRUCTION PLAN AND EROSIONCONTROLVALLEY PARK BASIN GRADING PLANPARK PLACE BASIN GRADING PLANWEIR CONSTRUCTION PLANWEIR DETAILSEROSION CONTROL & TURF ESTABLISHMENTSTORMWATER POLLUTION PREVENTION PLANCROSS SECTIONS1234-8910111213141516171819-2021- 2324- 26PROJECT LOCATIONPage 80 of 270 PETRO PETRO PETRO PETRO PETRO PETRO PETROPETROPETRO50953822.13UGL3 B50954823.05UGL3 ESRIM 803.92INVINVINVINVINVINVPPPPPPPPPPPPPPPP51361809.14UGL B51362803.31UGL51363801.06UGL EPPPPPP51604822.52WRR B:ROCK PILE51605822.86WRR51606823.05WRR51607823.52WRR51608823.59WRR51609824.22WRR E51651816.58UGL B51652816.99UGL E51653815.09UGL B51654815.99UGL EP-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OHP-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OHP-OHP-OHP-OHP-OHP-OHP-OHP-OH P-OHP-OHP-OHP-OHP-OHP-OHP-OHP-OH P-OHP-OHP-OHP-OHP-OHP-OHP-OHP-OH SSSIII I>S S SS S S S S SSS S>> > >>>>>>>> > > >> > > >>> >III>>>>>>>>>>FOFOFOFOG G G G GGGGGGGGPPPPPP>>>>18" R C P RIM = 82 6. 10 INV. = 8 2 1. 70 INV . = 80 5 .1 2 RIM = 84 5 .1 0 INV . = 83 4 .4 0 RIM = 7 79 . 33 INV. = 7 69 . 66 RIM = 79 5 .6 3 INV . = 78 7 .0 4 EX. PARKBUILDINGFFE = 813.34STSTGGGI35EVALLEYPARKTRAIL ROADMARIE AVE WBLUFF CIRCLEPARK PL DRI35EI35E WENTWORT AVE WWACHTER AVE BACHELOR AVEALTERNATE ACCESS ROUTESHALL BE CLEARED 20' WIDE MAX.COORDINATE WITH ENGINEERSEE SHEET 12VALLEY PARKWETLAND BASINSEE SHEET 15REACH 2 CONSTRUCTIONSEE SHEET 14WEIR CONSTRUCTIONPLAN SEE SHEET 17PARK PLACE FILTRATIONBASIN SEE SHEET 16REACH 1 CONSTRUCTIONAREA SEE SHEET 13REACH 2 ANDWEIR ACCESSROUTENO CONSTRUCTION ACCESSTHIS LOCATION0feetscale2004002001009Save: 7/3/2024 3:33 PM sszymonowicz Plot: 7/12/2024 4:08 PM X:\AE\D\DAKOT\167782\5-final-dsgn\51-drawings\10-Civil\cad\dwg\sheet\IVC_DA167782PL-ACCESS.dwg 26167782I HEREBY CERTIFY THAT THIS PLAN WAS PREPARED BY ME OR UNDER MY DIRECTSUPERVISION AND THAT I AM A DULY LICENSED PROFESSIONAL ENGINEERUNDER THE LAWS OF THE STATE OF MINNESOTA.PROJECT ACCESS AND GENERAL LOCATION PLANINTERSTATE CREEK STABILIZATION& WATER QUALITY BMP PROJECTDAKOTA COUNTY, MINNESOTA58904##/##/##BLAKE HANSEN, PE (MN)DATELICENSE NO.MWSMCBHRev.#Designed ByDrawn ByChecked ByDescriptionDateSEH ProjectRevision IssueRev.#DescriptionDateRevision IssueofRPRELIMINARYAREA AAREA BAREA CKEYAREA A ACCESS ROUTEAREA B ACCESS ROUTEAREA C ACCESS ROUTENOTES:1. WHERE FEASIBLE, CONTRACTOR SHALL USEEXISTING TRAILS OR OTHER PASSABLEROUTES TO ACCESS THE WORK.2. TREE CLEARING FOR ACCESS SHALL BECOORDINATED WITH AND APPROVED BY THEENGINEER PRIOR TO BEGINNING WORK.Page 81 of 270 PETRO PETRO PETRO PETRO PETRO PETRO PETRO PETRO PETROP-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OHP-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OHP-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OHP-OHP-OHP-OHP-OHP-OHP-OHP-OHP-OHP-OH P-OHP-OHP-OHP-OHP-OHP-OHP-OHP-OHP-OHP-OH P-OHP-OHP-OHP-OHP-OHP-OHP-OHP-OHP-OHP-OH S> > > > > >GGGGGGPETRO PETRO PETRO PETRO PETRO PETRO PETRO PETRO PETROP-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OHP-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OHP-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OHP-OHP-OHP-OHP-OHP-OHP-OHP-OHP-OHP-OH P-OHP-OHP-OHP-OHP-OHP-OHP-OHP-OHP-OHP-OH P-OHP-OHP-OHP-OHP-OHP-OHP-OHP-OHP-OHP-OH S> > > > > >GGGGGGEX. XCEL ELECTRIC 100' EASEMENTMNDOT ROW CLEARING AND GRUBBINGLEGEND10770805.12DCU: 18 RCP>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>18" RCP RIM = 826.10INV. = 821.70INV. = 805.12STRIM = 845.10INV. = 834.40>>>>>>>>10770805.12DCU: 18 RCP>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>18" RCP RIM = 826.10INV. = 821.70INV. = 805.12STRIM = 845.10INV. = 834.4020.0' MAX.COORDINATEEXACT LOCATIONWITH ENGINEERTRAIL ROADREMOVE EX. 18" STORM PIPEREFER TO SHEET 15 FORLOCATIONRev.#Designed ByDrawn ByChecked ByDescriptionDateSEH ProjectRevision IssueRev.#DescriptionDateRevision IssueofRPRELIMINARY12Save: 7/10/2024 4:43 PM sszymonowicz Plot: 7/12/2024 4:09 PM X:\AE\D\DAKOT\167782\5-final-dsgn\51-drawings\10-Civil\cad\dwg\sheet\IVC_DA167782RE.dwg 26REMOVAL PLANS0feetscale10201050feetscale1020105######## ################IVC_DA167782I HEREBY CERTIFY THAT THIS PLAN WAS PREPARED BY ME OR UNDER MY DIRECTSUPERVISION AND THAT I AM A DULY LICENSED PROFESSIONAL ENGINEERUNDER THE LAWS OF THE STATE OF MINNESOTA.INTERSTATE CREEK STABILIZATION& WATER QUALITY BMP PROJECTDAKOTA COUNTY, MINNESOTA58904##/##/##BLAKE HANSEN, PE (MN)DATELICENSE NO.MWSMCBHVALLEY PARK WETLAND BASINREACH 1Page 82 of 270 770775780785790770775780785790780.4780.4779.7 778.6 778.0 778.8 778.8 777.1 776.6 778.74 778.18 777.83 777.48 777.13501+00502+00503+00504+00505+00-1.85%-0.70%PROPOSED CHANNEL BOTTOM C/LEX. GROUND PROFILEEX. GROUND PROFILEPROPOSED PROFILEPVI STA=502+01.29EL=779.64 PVI STA=502+67.59 EL=778.41 PVI STA=504+62.95 EL=777.04 00+50100+50200+50300+50400+50500+506 PETRO PETRO PETRO PETRO PETRO P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OHP-OHP-OHP-OHP-OH P-OHP-OHP-OHP-OHP-OH P-OHP-OHP-OHP-OHP-OH > >GGGGGSTART ROOTWADSTATION=502+32.21OFFSET=5.65 LEND ROOTWADSTATION=502+69.69OFFSET=5.69 LSTART ROOTWADSTATION=503+03.24OFFSET=5.70 REND ROOTWADSTATION=504+33.00OFFSET=5.65 RSTART OF CROSS VANESTATION=503+39.11START OF CROSS VANESTATION=503+69.01START OF CROSS VANESTATION=504+34.29START OF CROSS VANESTATION=504+86.93780785790778779781782783784786787788 7897917 8 0 7787 7 9 7 8 1785781782783784786 7 8 0 77 9 7 8 1782783 7857 8 4 78 6 78 7 780785778779781782783784780777778779781782783790790790789789 791792 793785784786787788789 EX. XCEL ELECTRIC 100' EASEMENTPROPOSED CHANNEL BOTTOMLEGENDROOTWADCONSTRUCTION LIMITSCROSS VANERIP RAPROCK POOLREFER TO DETAIL SHEET 3 FOR INFORMATION, ALSOMNDOT STANDARD PLANS AS REQUIRED0feetscale20402010INTERSTATE VALLEY CREEK STABILIZATION & WATER QUALITY BMP PROJECT13Save: 7/12/2024 2:21 PM sszymonowicz Plot: 7/12/2024 4:10 PM X:\AE\D\DAKOT\167782\5-final-dsgn\51-drawings\10-Civil\cad\dwg\sheet\IVC_DA167782GP.dwg 26167782I HEREBY CERTIFY THAT THIS PLAN WAS PREPARED BY ME OR UNDER MY DIRECTSUPERVISION AND THAT I AM A DULY LICENSED PROFESSIONAL ENGINEERUNDER THE LAWS OF THE STATE OF MINNESOTA.REACH 1 CONSTRUCTION PLAN AND PROFILEINTERSTATE CREEK STABILIZATION& WATER QUALITY BMP PROJECTDAKOTA COUNTY, MINNESOTA58904##/##/##BLAKE HANSEN, PE (MN)DATELICENSE NO.MWSMCBHRev.#Designed ByDrawn ByChecked ByDescriptionDateSEH ProjectRevision IssueRev.#DescriptionDateRevision IssueofRPRELIMINARYCONSTRUCTION LIMITSEXISTING CONTOURSPROPOSED CONTOURSPROTECT EX. XCEL UTILITYPOLES (INCIDENTAL)Page 83 of 270 PROPOSED CHANNEL BOTTOMLEGENDROOTWADCONSTRUCTION LIMITSCROSS VANERIP RAPROCK POOLREFER TO DETAIL SHEET 3 FOR INFORMATION, ALSOMNDOT STANDARD PLANS AS REQUIREDXCXCXCXCXCXCXCIIII>>>>>>>>>>>>>>>>>>XCXCXCXCXCXCXCEX. PARKBUILDINGFFE = 813.3400+2000+2100+22MARIE AVE W VALLEY PARKEX. PEDESTRIAN BRIDGENO CONSTRUCTION ACCESSPROTECT EX. BRIDGE (INCIDENTAL)START OF CROSS VANESTATION=21+52.46START OF CROSS VANESTATION=21+34.53START OF CROSS VANESTATION=21+10.20START OF CROSS VANESTATION=20+89.27START OF ROCK POOLSTATION=20+22.43START OF CROSS VANESTATION=22+03.018058108 1 5 8068078088098118128 1 3 8 1 4 8 1 6812813814808811810 815CONSTRUCTION LIMITREMOVE EX. GABIONSPROTECT EX. PLAYGROUNDAND PARKING LOT SURFACESELECTIVE TREE CLEARING TOBE COORDINATED ANDAPPROVED BY THE ENGINEERSELECTIVE TREE CLEARING TOBE COORDINATED ANDAPPROVED BY THE ENGINEERROOT WRAPNATIVE SEED MIX0feetscale20402010INTERSTATE VALLEY CREEK STABILIZATION & WATER QUALITY BMP PROJECT14Save: 7/3/2024 3:31 PM dkaiser Plot: 7/12/2024 4:11 PM X:\AE\D\DAKOT\167782\5-final-dsgn\51-drawings\10-Civil\cad\dwg\sheet\IVC_DA167782GP-2.dwg 26167782I HEREBY CERTIFY THAT THIS PLAN WAS PREPARED BY ME OR UNDER MY DIRECTSUPERVISION AND THAT I AM A DULY LICENSED PROFESSIONAL ENGINEERUNDER THE LAWS OF THE STATE OF MINNESOTA.REACH 2 CONSTRUCTION PLAN AND EROSIONCONTROLINTERSTATE CREEK STABILIZATION& WATER QUALITY BMP PROJECTDAKOTA COUNTY, MINNESOTA58904##/##/##BLAKE HANSEN, PE (MN)DATELICENSE NO.MWSMCBHRev.#Designed ByDrawn ByChecked ByDescriptionDateSEH ProjectRevision IssueRev.#DescriptionDateRevision IssueofRPRELIMINARYNOTE: SEEDING AREA SHOWN IS APPROXIMATE ANDFOR DISTURBED AREAS BEYOND REACH 2CONSTRUCTION IMPROVEMENTS, LIMIT AREA TOMINIMUM POSSIBLEPage 84 of 270 ST 1 0 7 7 0 8 0 5 . 1 2DCU: 1 8 RCP>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>18" RCP INV . = 8 0 5 . 1 2 810810810806806806807807807808808808809809809815811812813814816817818810808809811812 810815808809811812813814816808809810815808809811812813814Rev.#Designed ByDrawn ByChecked ByDescriptionDateSEH ProjectRevision IssueRev.#DescriptionDateRevision IssueofRPRELIMINARY15Save: 7/12/2024 3:56 PM sszymonowicz Plot: 7/12/2024 4:12 PM X:\AE\D\DAKOT\167782\5-final-dsgn\51-drawings\10-Civil\cad\dwg\sheet\IVC_DA167782BP.dwg 26167782I HEREBY CERTIFY THAT THIS PLAN WAS PREPARED BY ME OR UNDER MY DIRECTSUPERVISION AND THAT I AM A DULY LICENSED PROFESSIONAL ENGINEERUNDER THE LAWS OF THE STATE OF MINNESOTA.VALLEY PARK BASIN GRADING PLANINTERSTATE CREEK STABILIZATION& WATER QUALITY BMP PROJECTDAKOTA COUNTY, MINNESOTA58904##/##/##BLAKE HANSEN, PE (MN)DATELICENSE NO.MWSMCBH0feetscale1020105CONSTRUCTION LIMITSEXISTING CONTOURSPROPOSED CONTOURSBASIN BOTTOMELEVATION: 807.80OUTFLOW ELEV:809.25STORM MANHOLEINV ELEVATION: 812.60OUTLET STRUCTUREELEVATION: 808.10Page 85 of 270 STPETRO PETROPETROPETROPETROPETROPETROPETROPETROPETROPETROPETROPETROP-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH S> > > > > >>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>IIIIIIIIIIISTSTST>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>RIM = 779.33INV. = 769.66RIM = 795.63INV. = 787.0477578078579079580080580080578000+81-1:2.00 -1: 2 . 0 0 -1: 2 . 0 0 -1: 2 . 0 0 -1:2.00 -1:2.00790795800805785790795Rev.#Designed ByDrawn ByChecked ByDescriptionDateSEH ProjectRevision IssueRev.#DescriptionDateRevision IssueofRPRELIMINARY16Save: 7/12/2024 3:56 PM sszymonowicz Plot: 7/12/2024 4:12 PM X:\AE\D\DAKOT\167782\5-final-dsgn\51-drawings\10-Civil\cad\dwg\sheet\IVC_DA167782BP.dwg 26167782I HEREBY CERTIFY THAT THIS PLAN WAS PREPARED BY ME OR UNDER MY DIRECTSUPERVISION AND THAT I AM A DULY LICENSED PROFESSIONAL ENGINEERUNDER THE LAWS OF THE STATE OF MINNESOTA.PARK PLACE BASIN GRADING PLANINTERSTATE CREEK STABILIZATION& WATER QUALITY BMP PROJECTDAKOTA COUNTY, MINNESOTA58904##/##/##BLAKE HANSEN, PE (MN)DATELICENSE NO.MWSMCBH0feetscale1020105EXISTING CONTOURSBASIN BOTTOMELEVATION: 786.75APPROX. TREE,BRUSHLINEINV. ELEV:772.86INV. ELEV:787.04INV. ELEV:769.66INV. ELEV:770.43OUTLET STRUCTURETOP ELEV: 788.75INV ELEV: 781.35FLARED END SECTIONELEV: 786.75PROTECT EX. SANITARYSEWER (INCIDENTAL)PATCH BITUMINOUS TRAIL.SEE TYPICAL SECTIONSCONSTRUCT 58 LF 15" RCPSTORM SEWER CL III @ 0.50%PROPOSED BASIN BOTTOMPage 86 of 270 00+501 00+502 00+503 0 0 + 5 0 4 00+505PETROPETROPETROPETROPETROPETROPETROPETRO PETROPETROPETROPETROPETROPETROP-OHP-OHP-OHP-OHP-OHP-OHP-OHP-OHP-OHP-OHP-OHP-OHP-OHP-OHP-OHP-OHP-OHP-OHP-OHP-OHP-OHP-OHP-OHP-OHP-OHP-OHP-OHP-OHP-OHP-OHP-OHP-OHP-OHP-OHP-OHP-OHP-OHP-OHP-OHP-OHP-OHP-OHP-OHP-OHP-OHP-OHP-OHP-OH00+501 00+502 00+503 0 0 + 5 0 4 00+505ROOTWADCROSS VANERIPARIAN VEGETATIVE PLANTINGSBIO-ROLLFLOATING SILT FENCESILTCSILTCSILTCROLLED EROSION PREVENTRIONLEGENDCONSTRUCTION LIMITSNATIVE VEGETATIVE PLANTINGSDIRECTION OF FLOWSILT FENCE0feetscale1020105INTERSTATE VALLEY CREEK STABILIZATION & WATER QUALITY BMP PROJECT19Save: 7/3/2024 1:07 AM sszymonowicz Plot: 7/12/2024 4:15 PM X:\AE\D\DAKOT\167782\5-final-dsgn\51-drawings\10-Civil\cad\dwg\sheet\IVC_DA167782E.dwg 26######## ################IVC_DA167782I HEREBY CERTIFY THAT THIS PLAN WAS PREPARED BY ME OR UNDER MY DIRECTSUPERVISION AND THAT I AM A DULY LICENSED PROFESSIONAL ENGINEERUNDER THE LAWS OF THE STATE OF MINNESOTA.EROSION CONTROL & TURF ESTABLISHMENTINTERSTATE CREEK STABILIZATION& WATER QUALITY BMP PROJECTDAKOTA COUNTY, MINNESOTA58904##/##/##BLAKE HANSEN, PE (MN)DATELICENSE NO.MWSMCBHRev.#Designed ByDrawn ByChecked ByDescriptionDateSEH ProjectRevision IssueRev.#DescriptionDateRevision IssueofRPRELIMINARYPage 87 of 270 STPETRO PETROPETROPETROPETROPETROPETROPETROPETROPETROP-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OH P-OHP-OHP-OHP-OHP-OHP-OHP-OHP-OHP-OHP-OH P-OHP-OHP-OHP-OHP-OHP-OHP-OHP-OHP-OHP-OH P-OHP-OHP-OHP-OHP-OHP-OHP-OHP-OHP-OHP-OH >>>>>>>>>>>>>>>>>IIIIIIIIIIST>>>>>>>>>>>>>>>>>>>>>>>>RIM = 779.33785790795782783784786787788789791792793794800805797798799801802803804806807808780777778779781782783ROLLED EROSION PREVENTRIONLEGENDCONSTRUCTION LIMITSNATIVE VEGETATIVE PLANTINGSDIRECTION OF FLOW(EXISTING & PROPOSEDSILT FENCEVEGETATED OVERFLOWST>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>18" RCP 810810810806 806807807807 808808808809809809815820811812813814816817818819810808809811 812Rev.#Designed ByDrawn ByChecked ByDescriptionDateSEH ProjectRevision IssueRev.#DescriptionDateRevision IssueofRPRELIMINARY20Save: 7/10/2024 4:29 PM sszymonowicz Plot: 7/12/2024 4:17 PM X:\AE\D\DAKOT\167782\5-final-dsgn\51-drawings\10-Civil\cad\dwg\sheet\IVC_DA167782E2.dwg 26EROSION CONTROL & TURF ESTABLISHMENT0feetscale10201050feetscale1020105######## ################IVC_DA167782I HEREBY CERTIFY THAT THIS PLAN WAS PREPARED BY ME OR UNDER MY DIRECTSUPERVISION AND THAT I AM A DULY LICENSED PROFESSIONAL ENGINEERUNDER THE LAWS OF THE STATE OF MINNESOTA.INTERSTATE CREEK STABILIZATION& WATER QUALITY BMP PROJECTDAKOTA COUNTY, MINNESOTA58904##/##/##BLAKE HANSEN, PE (MN)DATELICENSE NO.MWSMCBHVALLEY PARK WETLAND BASINPARK PLACE FILTRATION BASINPage 88 of 270 6.f REQUEST FOR CITY COUNCIL ACTION MEETING DATE: December 3, 2024 AGENDA ITEM: Resolution 2024-71 Adopting and Confirming Assessments for the Emerson Avenue Street Improvements ITEM TYPE: Consent Item DEPARTMENT: Engineering CONTACT: Lucas Ritchie, Asssitant City Engineer Ryan Ruzek, Public Works Director ACTION REQUEST: Approve Resolution 2024-71 Adopting and Confirming Assessments for the Emerson Avenue Street Improvements BACKGROUND: Council ordered the Emerson Avenue Street Improvements at their December 19, 2023, meeting, and directed staff to prepare plans and specifications for this street reconstruction project. The plans were approved and authorized to bid at the March 19, 2024, meeting. Council awarded a contract to Ryan Contracting Co for $4,857,894 at its meeting on April 16, 2024. The Public Hearing for the consideration of special assessments for the Emerson Avenue Street Improvements was advertised for and held at the City Council meeting on October 30, 2024. The City Council adopted the Assessment Roll by approving Resolution 2024-62 at its November 6, 2024, City Council meeting. Staff were notified of an error within the Assessment Roll; specifically, a duplication of the property at 616 Maple Park Drive, PID #: 271785000040, in which the previous Assessment Roll identified this parcel to be assessed as both a single- family unit and a townhome unit. Staff reviewed the error and confirmed the property at 616 Maple Park Drive should only be included as a single unit within the Assessment Roll based on the driveway access and property size. The previous Assessment Roll was revised to only include this property as a single unit with the City absorbing the additional 0.44 units assigned previously to 616 Maple Park Drive. Page 89 of 270 The street improvements included bituminous pavement reclamation, aggregate base, concrete curb and gutter, concrete curb and gutter and sidewalk repair, catch basin repair, bituminous surfacing, storm sewer improvements, ADA improvements, and water main repairs and replacement to the following streets: Emerson Avenue, Ivy Falls Court, Ivy Hill Drive, Laura Court, Laura Street, Maple Park Drive, Sylvandale Court, Sylvandale Court South, Sylvandale Road, and Ivy Hills Park. FISCAL AND RESOURCE IMPACT: The Emerson Avenue Street Improvements are proposed to be financed by Special Assessments, Municipal Bonds, Saint Paul Regional Water Service Funds, and various Utility Funds. The total cost for the Emerson Avenue Street Improvements is estimated to be $4,414,205 following construction. The project costs are further expanded to include indirect costs for administration, engineering, finance, legal, etc.: Project Total Total Estimated Costs Street Improvements $ 1,538,841 Indirect Costs for Street Improvements (18%)* $ 276,991 Street Improvements Not Assessable (Digital Sign) $ 26,621 Total Costs for Street Improvements $ 1,842,453 Private Parking Bays $ 55,220 Total Costs for Private Parking Bays $ 55,220 Park Improvements $ 76,677 Indirect Costs Park Improvements (18%)* $ 13,802 Total Costs for Park Improvements $ 90,479 Storm Sewer Improvements $ 266,330 Water Improvements $ 2,000 Sanitary Improvements $ 51,200 Total Cost for Utility Improvements $ 319,530 Saint Paul Regional Water Service Watermain Replacement $ 1,831,759 Indirect Costs for SPRWS (15%) $ 274,764 Total Cost for SPRWS Improvements $ 2,106,523 Total Improvement Cost $ 3,848,647 Page 90 of 270 Total Indirect Costs for City* $ 565,557 Total Cost $ 4,414,205 Rounded Total Cost $ 4,414,300 *Indirect costs include legal, engineering, administration, and finance Assessment Calculation Total Total Project Cost $ 4,414,300 Assessable Amount $ 1,815,832 Assessment Amount (50% of Assessable Amount) $ 907,916 Total Units - Residential* 102.56 Assessment - Residential $ 866,194.09 Total Units - City of Mendota Heights* 4.94 City Assigned Assessment Amount $ 41,721.90 Total Units 107.5 Unit Assessment (Assessable amount/ XX Units) $ 8,445.73 Total Assessment Amount $ 8, 446 Total Multi-Unit Assessment Amount** $ 4,326 *1 unit = 100 frontage feet **Assessment for multi-unit dwellings computed based on total frontage divided by number of dwellings. Private parking bay work added to townhouse assessment Funding Source Project Total Municipal Levy $ 934,537 Park Fund (Municipal Levy) $ 90,479 City Assessment (Municipal Levy) $41,722 Total Municipal Levy $ 1,066,738 Residential Assessments (50%) $ 866,194 Private Parking Bay Assessments $ 55,220 Utility Fund - Storm Sewer $ 266,330 Utility Fund - Sanitary $ 51,200 Page 91 of 270 Utility Fund - Water $ 2,000 Saint Paul Regional Water Services $ 2,106,523 Total $ 4,414,205 The total amount of the street reclamation assessment shall be payable in equal amounts extending over a period of 10 years. Unpaid assessments will be charged an interest rate that will be 2% above the true interest cost of the bonds issued for these projects per annum. ATTACHMENTS: 1.Resolution 2024-71 2.Assessment Map 3.Emerson Avenue Improvements Assessment Roll CITY COUNCIL PRIORITY: Inclusive and Responsive Government, Premier Public Services & Infrastructure Page 92 of 270 CITY OF MENDOTA HEIGHTS DAKOTA COUNTY, MINNESOTA RESOLUTION 2024-71 A RESOLUTION ADOPTING AND CONFIRMING ASSESSMENTS FOR THE EMERSON AVENUE STREET IMPROVEMENTS WHEREAS, pursuant to proper notice duly given as required by law, the Mendota Heights City Council has met and heard and passed upon all objections to the proposed assessment for the improvement to certain streets identified as: Bituminous pavement reclamation, aggregate base, concrete curb and gutter, concrete curb and gutter and sidewalk repair, catch basin repair, bituminous surfacing, storm sewer improvements, ADA and park improvements, and water main maintenance and replacement to the following streets: Emerson Avenue, Ivy Falls Court, Ivy Hill Drive, Laura Court, Laura Street, Maple Park Drive, Sylvandale Court, Sylvandale Court South, Sylvandale Road, and Ivy Hills Park WHEREAS, the Mendota Heights City Council previously approved Resolution 2024- 62, confirming the assessment roll for the Emerson Avenue Improvements project; and WHEREAS, it was subsequently discovered that the property at 616 Maple Park Drive, PID # 271785000040, was erroneously duplicated in the assessment roll, requiring correction; NOW THEREFORE BE IT RESOLVED, by the Mendota Heights City Council that: 1. Such proposed assessments, copies of which are attached hereto and made a part hereof, is hereby accepted and shall constitute the special assessment against the lands named therein, and each tract of land therein included is hereby found to be benefited by the proposed improvement in the amount of the assessment levied against it. 2. The total amount of the street reclamation assessment shall be payable in equal amounts extending over a period of 10 years. The first of the installments shall be the annual principal plus interest calculated from the public hearing date to the end of this year plus twelve months of the next year and shall bear interest at the rate of 2% above the true interest cost of the bonds issued per annum from the date of the adoption of the assessment resolution. To each subsequent installment when due shall be added interest for one year on all unpaid installments. 3. The owner of any property so assessed may, at any time prior to certification of the assessment to the county auditor, pay the whole of the assessment on such property, with interest accrued to the date of payment, to the City Finance Director, except that no interest shall be charged if the entire assessment is paid within 30 days from the adoption of Resolution 2024-62, approved on November 6, 2024. The property owner may, at any time thereafter, pay to the City Finance Director the entire amount of the assessment remaining unpaid, excepting the installment portion appearing upon the current year’s property tax statement. Page 93 of 270 4. The City Clerk shall prepare and transmit to the County Auditor a certified duplicate of said assessment rolls with each then unpaid installment and interest set forth separately, to be extended upon the proper tax lists of the County, and the County Auditor shall thereafter collect said assessments in the manner provided by law. Adopted by the City Council of the City of Mendota Heights this third day of December 2024. CITY COUNCIL CITY OF MENDOTA HEIGHTS Stephanie B. Levine, Mayor ATTEST _________________________ Nancy Bauer, City Clerk Page 94 of 270 138013907907917847811373137277713491344133913557381335135513601327712131613241334720717130370271472371570569912971289130012961292128612801299131366967567667066213241308129412781260127112556626726786826816756676611205123612206501200EMERSON AVELAURA ST S Y L V A N D A L E R O A D WACHTLER AVE SYLVANDALECOURT SSYLVANDALECOURT NIVY FALLSCOURTKNOLLWOOD LANEKNOLLWOOD LANE MEDORA RO A D CLEMENT ST LAURACOURT2 UNITSPROJECT AREALEGENDASSESSED PARCELEMERSON AVENUE STREET IMPROVEMENTSASSESSMENT MAP 1SCALE IN FEET0 50 100200Page 95 of 270 67566766112056501200642116566411546636326226166106045981125-1151611-6211095-11051090-11041083-10891109-1115623-6351132-11381140-115011761175-11851159-1165580-596577-609IVYHILLSPARKMAPLE PARK DRIVY HILL DRIVY FALLST H 1 4 9 ( DO D D RO A D )BUTLER AVE WIVY KEEP I&IIOWNERSASSOCIATION348'314'94'661'720'566'259'396'192'19'127'327.5'PROJECT AREALEGENDASSESSED PARCELEMERSON AVENUE STREET IMPROVEMENTSASSESSMENT MAP 2SCALE IN FEET0 50 100200Page 96 of 270 Total Project Cost 4,414,300.00$ Assessable Amount 1,815,832.00$ Assessment (50% of Assessable Amount)907,916.00$ Residential unit assessments (units)107.5 Residential unit rate 8,446.00$ Interest rate 6% Term 10 Initial year 2025 NUMBER PARCEL ADDRESS PARCEL ID NUMBER LEGAL DESCRIPTION PROPERTY OWNER JOINT OWNER OWNER ADDRESS CITY AND ZIP CONSTRUCTION TYPE NUMBER OF UNITS UNIT ASSESSMENT RATE PRIVATE PARKING BAY ASSESSMENT TOTAL ASSESSMENT AMOUNT 1 1125 IVY HILL DR 271785000490 CLAPP-THOMSSEN IVY HILL MITCHELL E BLATT MICHELE A LEPSCHE 1125 IVY HILL DR MENDOTA HEIGHTS MN 55118 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 2 1127 IVY HILL DR 271785000500 CLAPP-THOMSSEN IVY HILL COREY S MCCOWN KENDRA KAYE MCCOWN 1127 IVY HILL DR MENDOTA HEIGHTS MN 55118 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 3 1129 IVY HILL DR 271785000510 CLAPP-THOMSSEN IVY HILL LAURA J DOTY 1129 IVY HILL DR SAINT PAUL MN 55118-1830 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 4 1131 IVY HILL DR 271785000520 CLAPP-THOMSSEN IVY HILL KATHLEEN M GARDNER 1131 IVY HILL DR SAINT PAUL MN 55118-1830 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 5 1132 IVY HILL DR 271785000530 CLAPP-THOMSSEN IVY HILL ANTHONY W TSTE ERICKSON 1132 IVY HILL DR MENDOTA HEIGHTS MN 55118 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 6 1134 IVY HILL DR 271785000540 CLAPP-THOMSSEN IVY HILL JO ELLYN CHLEBECK LAWRENCE STEVEN CHLEBECK 1134 IVY HILL DR MENDOTA HEIGHTS MN 55118 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 7 1136 IVY HILL DR 271785000550 CLAPP-THOMSSEN IVY HILL GRAHAM C CLARK 1136 IVY HILL DR MENDOTA HEIGHTS MN 55118 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 8 1138 IVY HILL DR 271785000560 CLAPP-THOMSSEN IVY HILL ANA M MOREL ROBERT N VANVLIET 1138 IVY HILLS DR MENDOTA HEIGHTS MN 55118 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 9 1141 IVY HILL DR 271785000430 CLAPP-THOMSSEN IVY HILL PAMELA D RIESBERG 1141 IVY HILL DR SAINT PAUL MN 55118-1830 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 10 1143 IVY HILL DR 271785000440 CLAPP-THOMSSEN IVY HILL MARY JANE TSTE CRONIN 1143 IVY HILL DR MENDOTA HEIGHTS MN 55118 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 11 1145 IVY HILL DR 271785000450 CLAPP-THOMSSEN IVY HILL TYLER ALBERTSON 1145 IVY HILL DR MENDOTA HEIGHTS MN 55118 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 12 1147 IVY HILL DR 271785000460 CLAPP-THOMSSEN IVY HILL MARY HARRINGTON FORD 1147 IVY HILL DR MENDOTA HEIGHTS MN 55118 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 13 1149 IVY HILL DR 271785000470 CLAPP-THOMSSEN IVY HILL MICHAEL E TSTE GONYOU 1149 IVY HILL DR MENDOTA HEIGHTS MN 55118 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 14 1151 IVY HILL DR 271785000480 CLAPP-THOMSSEN IVY HILL NANCY A QUINN 1151 IVY HILL DR MENDOTA HEIGHTS MN 55118 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 15 611 MAPLE PARK DR 271785000570 CLAPP-THOMSSEN IVY HILL DIANE J RAPPATH 611 MAPLE PARK DR SAINT PAUL MN 55118-1840 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 16 613 MAPLE PARK DR 271785000580 CLAPP-THOMSSEN IVY HILL CAROL ROSSBACH 613 MAPLE PARK DR MENDOTA HEIGHTS MN 55118 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 17 615 MAPLE PARK DR 271785000590 CLAPP-THOMSSEN IVY HILL KELLY RIORDAN-JAESCHKE 615 MAPLE PARK DR MENDOTA HEIGHTS MN 55118 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 18 617 MAPLE PARK DR 271785000600 CLAPP-THOMSSEN IVY HILL ABIGAIL K LUDWIG 617 MAPLE PARK DR MENDOTA HEIGHTS MN 55118 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 19 619 MAPLE PARK DR 271785000610 CLAPP-THOMSSEN IVY HILL ELIZABETH H HEWITT 619 MAPLE PARK DR MENDOTA HEIGHTS MN 55118-1840 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 20 621 MAPLE PARK DR 271785000620 CLAPP-THOMSSEN IVY HILL HARRISON JR & MARY N RANDOLPH 621 MAPLE PARK DR MENDOTA HEIGHTS MN 55118 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 21 1090 IVY HILL DR 273775101020 IVY KEEP II ROBERT & LINDA S BIRNBAUM 1090 IVY HILL DR MENDOTA HEIGHTS MN 55118 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 22 1092 IVY HILL DR 273775101030 IVY KEEP II MARGARET LUCY ANDREWS 1092 IVY HILL DR MENDOTA HEIGHTS MN 55118 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 23 1094 IVY HILL DR 273775101040 IVY KEEP II CARYL A GHIMENTI 1094 IVY HILL DR MENDOTA HEIGHTS MN 55118 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 24 1096 IVY HILL DR 273775101050 IVY KEEP II GRACE KELIHER 1096 IVY HILL DR MENDOTA HEIGHTS MN 55118 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 25 1098 IVY HILL DR 273775101060 IVY KEEP II LESLIE CALDWELL WINTER 1098 IVY HILL DR MENDOTA HEIGHTS MN 55118 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 26 1100 IVY HILL DR 273775101070 IVY KEEP II MICHAEL & NANCY BRILL 1100 IVY HILL DR MENDOTA HEIGHTS MN 55118 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 27 1102 IVY HILL DR 273775101080 IVY KEEP II DAVID & BRIDGET BUSACKER 1102 IVY HILL DR MENDOTA HEIGHTS MN 55118 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 28 1104 IVY HILL DR 273775101090 IVY KEEP II NANCY J TSTE COLEY 1104 IVY HILL DR MENDOTA HEIGHTS MN 55118 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 29 1109 IVY HILL DR 276330002050 IVY KEEP II REPLAT BLOCKS 2 AND 3 WAYNE W WEGNER 1109 IVY HILL DR MENDOTA HEIGHTS MN 55118-1830 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 30 1111 IVY HILL DR 276330002040 IVY KEEP II REPLAT BLOCKS 2 AND 3 MARGARET A DONOHUE STEPHEN D HINZE 1111 IVY HILL DR MENDOTA HEIGHTS MN 55118 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 31 1113 IVY HILL DR 276330002030 IVY KEEP II REPLAT BLOCKS 2 AND 3 THOMAS F TSTE ROLEWICZ PATRICA A TSTE ROLEWICZ 1113 IVY HILL DR SAINT PAUL MN 55118-1830 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 32 1115 IVY HILL DR 276330002020 IVY KEEP II REPLAT BLOCKS 2 AND 3 MARGARET A RAMIREZ 1115 IVY HILL DR MENDOTA HEIGHTS MN 55118-1830 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 33 623 MAPLE PARK DR 273775104080 IVY KEEP II TIMOTHY & KRISTA WALSH 623 MAPLE PARK DR MENDOTA HEIGHTS MN 55118 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 34 625 MAPLE PARK DR 273775104070 IVY KEEP II BRUCE D ANDERSON KEITH J ANDERSON 625 MAPLE PARK DR MENDOTA HEIGHTS MN 55118 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 35 627 MAPLE PARK DR 273775104060 IVY KEEP II STEVEN T LINK 627 MAPLE PARK DR MENDOTA HEIGHTS MN 55118 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 36 629 MAPLE PARK DR 273775104050 IVY KEEP II CLAIRE PRESCOTT 629 MAPLE PARK DR MENDOTA HEIGHTS MN 55118 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 37 631 MAPLE PARK DR 273775104040 IVY KEEP II MARIA MAMON 631 MAPLE PARK DR MENDOTA HEIGHTS MN 55118 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 38 633 MAPLE PARK DR 273775104030 IVY KEEP II NANCY J KING 633 MAPLE PARK DR SAINT PAUL MN 55118-1840 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 39 635 MAPLE PARK DR 273775104020 IVY KEEP II SELENA M PETERSON 635 MAPLE PARK DR MENDOTA HEIGHTS MN 55118 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 40 1095 IVY HILL DR 276330001070 IVY KEEP II REPLAT BLOCKS 2 AND 3 JAMES D KNOX 1095 IVY HILL DR MENDOTA HEIGHTS MN 55118 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 41 1097 IVY HILL DR 276330001060 IVY KEEP II REPLAT BLOCKS 2 AND 3 JEFFERY SUPPLEMENTAL NEEDS TRU LOWENTHAL 915 DOUGLAS RD MENDOTA HEIGHTS MN 55118 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 42 1099 IVY HILL DR 276330001050 IVY KEEP II REPLAT BLOCKS 2 AND 3 ANTHONY JOSEPH ANDERSON MARY SALMEN ANDERSON 1099 IVY HILL DR MENDOTA HEIGHTS MN 55118 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 43 1101 IVY HILL DR 276330001040 IVY KEEP II REPLAT BLOCKS 2 AND 3 MARY K ALBERS 1101 IVY HILL DR MENDOTA HEIGHTS MN 55118 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 44 1103 IVY HILL DR 276330001030 IVY KEEP II REPLAT BLOCKS 2 AND 3 PAMELA DYKSTRA STEVEN MUELLER 1103 IVY HILL DR MENDOTA HEIGHTS MN 55118 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 45 1105 IVY HILL DR 276330001020 IVY KEEP II REPLAT BLOCKS 2 AND 3 BLAINE KIRSCHERT KRISTINE DOMPIER 1105 IVY HILL DR MENDOTA HEIGHTS MN 55118 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 46 603 MAPLE PARK DR 271785000390 CLAPP-THOMSSEN IVY HILL ROBERT & LISA BERNABUCCI 603 MAPLE PARK DR MENDOTA HEIGHTS MN 55118 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 47 605 MAPLE PARK DR 271785000400 CLAPP-THOMSSEN IVY HILL MARGARET H CULLIGAN 605 MAPLE PARK DR SAINT PAUL MN 55118 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 48 607 MAPLE PARK DR 271785000410 CLAPP-THOMSSEN IVY HILL BIRGIT C MAYR 607 MAPLE PARK DR MENDOTA HEIGHTS MN 55118 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 49 609 MAPLE PARK DR 271785000420 CLAPP-THOMSSEN IVY HILL RICHARD & KATHY BROOKS 7300 DIVISION ST RIVER FOREST IL 60305 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 50 1140 IVY HILL DR 271785000080 CLAPP-THOMSSEN IVY HILL JAMES B & BARBARA J MULROONEY 1140 IVY HILL DR MENDOTA HEIGHTS MN 55118 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 51 1142 IVY HILL DR 271785000090 CLAPP-THOMSSEN IVY HILL LANE C TSTE LARSON 1643 86TH CT E INVER GROVE HEIGHTS MN 55077 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 52 1144 IVY HILL DR 271785000100 CLAPP-THOMSSEN IVY HILL EDWARD & SUSAN TSTES ADRIAN 1144 IVY HILL DR MENDOTA HEIGHTS MN 55118 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 53 1146 IVY HILL DR 271785000110 CLAPP-THOMSSEN IVY HILL SARAH B LEVINE 1146 IVY HILL DR MENDOTA HEIGHTS MN 55118 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 54 1148 IVY HILL DR 271785000120 CLAPP-THOMSSEN IVY HILL JAMES G & SANDRA C BROCK 1148 IVY HILL DR MENDOTA HEIGHTS MN 55118 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 55 1150 IVY HILL DR 271785000130 CLAPP-THOMSSEN IVY HILL JEFFREY F & SANDRA L GIBBS 1150 IVY HILL DR MENDOTA HEIGHTS MN 55118 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 56 1175 IVY HILL DR 271785000180 CLAPP-THOMSSEN IVY HILL DEBORAH A KLINGEL 1175 IVY HILL DR MENDOTA HEIGHTS MN 55118 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 57 1177 IVY HILL DR 271785000190 CLAPP-THOMSSEN IVY HILL THOMAS F SCHULTZ 1177 IVY HILL DR MENDOTA HEIGHTS MN 55118-1827 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 58 1179 IVY HILL DR 271785000200 CLAPP-THOMSSEN IVY HILL BRADLEY G TSTE CLARY 1179 IVY HILL DR MENDOTA HEIGHTS MN 55118 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 59 1181 IVY HILL DR 271785000210 CLAPP-THOMSSEN IVY HILL SARAH E ARENDT 1181 IVY HILL DR MENDOTA HEIGHTS MN 55118 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 60 1183 IVY HILL DR 271785000220 CLAPP-THOMSSEN IVY HILL MARY S VUJOVICH 1183 IVY HILL DR MENDOTA HEIGHTS MN 55118 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 61 1185 IVY HILL DR 271785000230 CLAPP-THOMSSEN IVY HILL MARY TOLLEFSON TODD TOLLEFSON 1185 IVY HILL DR MENDOTA HEIGHTS MN 55118 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 62 580 MAPLE PARK DR 271785000300 CLAPP-THOMSSEN IVY HILL THOMAS & KATHLEEN BROUGHTEN 580 MAPLE PARK DR MENDOTA HEIGHTS MN 55118 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 63 582 MAPLE PARK DR 271785000310 CLAPP-THOMSSEN IVY HILL LUCILLE E OSOJNICKI 582 MAPLE PARK DR MENDOTA HEIGHTS MN 55118 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 64 584 MAPLE PARK DR 271785000320 CLAPP-THOMSSEN IVY HILL REBECCA SAVOIE 584 MAPLE PARK DR UNIT 53 MENDOTA HEIGHTS MN 55118 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 65 586 MAPLE PARK DR 271785000330 CLAPP-THOMSSEN IVY HILL KUE DAVID & MIDO LEE SOUNG 586 MAPLE PARK DR MENDOTA HEIGHTS MN 55118 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 66 588 MAPLE PARK DR 271785000340 CLAPP-THOMSSEN IVY HILL WINIFRED STRANGE TRUST 2906 BAY VILLA AVE W TAMPA FL 33611 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 67 590 MAPLE PARK DR 271785000350 CLAPP-THOMSSEN IVY HILL CHARLES P DRISCOLL 590 MAPLE PARK DR MENDOTA HEIGHTS MN 55118 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 68 592 MAPLE PARK DR 271785000360 CLAPP-THOMSSEN IVY HILL CYNTHIA QUEHL 592 MAPLE PARK DR MENDOTA HEIGHTS MN 55118 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 69 594 MAPLE PARK DR 271785000370 CLAPP-THOMSSEN IVY HILL JEFFERY J & DEBORAH LENTSCH 594 MAPLE PARK DR MENDOTA HEIGHTS MN 55118 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 70 596 MAPLE PARK DR 271785000380 CLAPP-THOMSSEN IVY HILL BARBARA L NILLES 596 MAPLE PARK DR MENDOTA HEIGHTS MN 55118 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 71 577 MAPLE PARK DR 271785000240 CLAPP-THOMSSEN IVY HILL PETER F & JEANNINE KESSLER 577 MAPLE PARK DR MENDOTA HEIGHTS MN 55118 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 72 579 MAPLE PARK DR 271785000250 CLAPP-THOMSSEN IVY HILL MARY K BELL 579 MAPLE PARK DR MENDOTA HEIGHTS MN 55118 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 73 581 MAPLE PARK DR 271785000260 CLAPP-THOMSSEN IVY HILL CARL M CONNEY 581 MAPLE PARK DR SAINT PAUL MN 55118-1837 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 74 583 MAPLE PARK DR 271785000270 CLAPP-THOMSSEN IVY HILL LAWRENCE J & BARBARA SOMMER 583 MAPLE PARK DR MENDOTA HEIGHTS MN 55118-1837 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 75 585 MAPLE PARK DR 271785000280 CLAPP-THOMSSEN IVY HILL ROBERT C & BETH S SCHNELL 1130 OLD CRYSTAL BAY RD WAYZATA MN 55391 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 76 587 MAPLE PARK DR 271785000290 CLAPP-THOMSSEN IVY HILL JOCELYN RAE BROOKS 587 MAPLE PARK DR SAINT PAUL MN 55118-1837 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 77 1159 IVY HILL DR 271785000140 CLAPP-THOMSSEN IVY HILL MARK J PERRY MARY B BENTON PERRY 1159 IVY HILL DR MENDOTA HEIGHTS MN 55118 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 78 1161 IVY HILL DR 271785000150 CLAPP-THOMSSEN IVY HILL JAMES & DOROTHY SNODGRASS 1161 IVY HILL DR MENDOTA HEIGHTS MN 55118 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 79 1163 IVY HILL DR 271785000160 CLAPP-THOMSSEN IVY HILL 1163 IVY HILL LLC 1163 IVY HILL DR MENDOTA HEIGHTS MN 55118 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 80 1165 IVY HILL DR 271785000170 CLAPP-THOMSSEN IVY HILL RITA ANN CLEMENS 1165 IVY HILL DR MENDOTA HEIGHTS MN 55118 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 81 1083 IVY HILL DR 271785101040 CLAPP-THOMSSEN IVY HILL 2ND JOYCE M HOWES 1083 IVY HILL DR MENDOTA HEIGHTS MN 55118 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 82 1085 IVY HILL DR 271785101030 CLAPP-THOMSSEN IVY HILL 2ND TOM & COLLEEN MACDONALD 1085 IVY HILL DR MENDOTA HEIGHTS MN 55118 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 83 1087 IVY HILL DR 271785101020 CLAPP-THOMSSEN IVY HILL 2ND PHYLLIS A NOVITSKIE 1087 IVY HILL DR MENDOTA HEIGHTS MN 55118 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 84 1089 IVY HILL DR 271785101010 CLAPP-THOMSSEN IVY HILL 2ND ROLAND D & ALICE BEIHL 1089 IVY HILL DR SAINT PAUL MN 55118-1830 RECLAMATION 0.44 8,446.00$ 649.65$ 4,326.15$ Townhouse area 37 units divided by 85 units (3675 ft/100 ft = 36.8 units)Parking Bay Assessment ($36622.40/85 units) 85 COMMON AREA IVY KEEP I&II 271785000650 CLAPP-THOMSSEN IVY HILL IVY KEEP I & II OWNERS ASSOC 10340 VIKING DR STE 105 EDEN PRAIRIE MN 55344 RECLAMATION -$ IVY KEEP I & II - COMMON AREA 86 COMMON AREA IVY KEEP I&II 271785101052 CLAPP-THOMSSEN IVY HILL 2ND IVY KEEP II OWNERS ASSOC 10340 VIKING DR STE 105 EDEN PRAIRIE MN 55344 RECLAMATION -$ IVY KEEP I & II - COMMON AREA 87 COMMON AREA (1083-1089 IVY HILL DR)271785101051 CLAPP-THOMSSEN IVY HILL 2ND IVY PARK TOWNHOUSE ASSOC 1089 IVY HILL DR MENDOTA HEIGHTS MN 55118 RECLAMATION -$ COMMON AREA FOR 1083-1089 IVY HILL DR 88 598 MAPLE PARK DR 271785000070 CLAPP-THOMSSEN IVY HILL FREDRICK P & M WASHBURN 598 MAPLE PARK DR SAINT PAUL MN 55118-1839 RECLAMATION 1 8,446.00$ 8,446.00$ 89 604 MAPLE PARK DR 271785000060 CLAPP-THOMSSEN IVY HILL JACQUELINE A ELLINGSON 604 MAPLE PARK DR MENDOTA HEIGHTS MN 55118 RECLAMATION 1 8,446.00$ 8,446.00$ 90 610 MAPLE PARK DR 271785000050 CLAPP-THOMSSEN IVY HILL LORI JEAN KNOSALLA BENJAMIN BESHOAR GOSACK 610 MAPLE PARK DR MENDOTA HEIGHTS MN 55118 RECLAMATION 1 8,446.00$ 8,446.00$ 91 616 MAPLE PARK DR 271785000040 CLAPP-THOMSSEN IVY HILL MATTHEW SEGALL ALYSSA SEGALL 616 MAPLE PARK DR MENDOTA HEIGHTS MN 55118 RECLAMATION 1 8,446.00$ 8,446.00$ 92 622 MAPLE PARK DR 271785000030 CLAPP-THOMSSEN IVY HILL MATTHEW P & ALEXANDRA E HOURIGAN 622 MAPLE PARK DR MENDOTA HEIGHTS MN 55118 RECLAMATION 1 8,446.00$ 8,446.00$ 93 632 MAPLE PARK DR 271785000020 CLAPP-THOMSSEN IVY HILL CLAIRE M & MICHAEL JOHNSON 632 MAPLE PARK DR MENDOTA HEIGHTS MN 55118 RECLAMATION 1 8,446.00$ 8,446.00$ 94 642 MAPLE PARK DR 271785000010 CLAPP-THOMSSEN IVY HILL MARY A SCHUSTER 642 MAPLE PARK DR SAINT PAUL MN 55118-1839 RECLAMATION 1 8,446.00$ 8,446.00$ 95 1200 SYLVANDALE RD 271335000031 BAUERS ACRE LOTS JOHN KEVIN COSTLEY ADINA M OVERBEE 1200 SYLVANDALE RD MENDOTA HEIGHTS MN 55118 RECLAMATION 1 8,446.00$ 8,446.00$ 96 1205 SYLVANDALE RD 273760101010 IVY FALLS 2ND ADDITION ANGELA L THORNBURG 1205 SYLVANDALE RD MENDOTA HEIGHTS MN 55118-1717 RECLAMATION 1 8,446.00$ 8,446.00$ 97 1220 SYLVANDALE RD 273760104010 IVY FALLS 2ND ADDITION STEVEN T NILSSON 1220 SYLVANDALE RD MENDOTA HEIGHTS MN 55118 RECLAMATION 1 8,446.00$ 8,446.00$ 98 661 IVY FALLS CT 273760101020 IVY FALLS 2ND ADDITION RICHARD A JR FAYE 661 IVY FALLS CT MENDOTA HEIGHTS MN 55118 RECLAMATION 1 8,446.00$ 8,446.00$ 99 662 IVY FALLS CT 273760101100 IVY FALLS 2ND ADDITION JOSEPH OPACK KATIE OPACK 662 IVY FALLS CT MENDOTA HEIGHTS MN 55118 RECLAMATION 1 8,446.00$ 8,446.00$ 100 667 IVY FALLS CT 273760101030 IVY FALLS 2ND ADDITION WILLIAM B & MARY K TSTES STEWART 667 IVY FALLS CT MENDOTA HEIGHTS MN 55118 RECLAMATION 1 8,446.00$ 8,446.00$ 101 672 IVY FALLS CT 273760101110 IVY FALLS 2ND ADDITION JOHN M TSTE PETERSON PAMELA R TSTE BURKLEY 672 IVY FALLS CT MENDOTA HEIGHTS MN 55118 RECLAMATION 1 8,446.00$ 8,446.00$ 102 675 IVY FALLS CT 273760101040 IVY FALLS 2ND ADDITION MEGAN LESLIE DANIEL LESLIE 675 IVY FALLS CT MENDOTA HEIGHTS MN 55118 RECLAMATION 1 8,446.00$ 8,446.00$ 103 678 IVY FALLS CT 273760101070 IVY FALLS 2ND ADDITION THOMAS J ALTON KATHLEEN M PETERSON 678 IVY FALLS CT MENDOTA HEIGHTS MN 55118 RECLAMATION 1 8,446.00$ 8,446.00$ 104 681 IVY FALLS CT 273760101050 IVY FALLS 2ND ADDITION CLIFTON G HULL MELISSA E LEE 681 IVY FALLS CT MENDOTA HEIGHTS MN 55118 RECLAMATION 1 8,446.00$ 8,446.00$ 105 682 IVY FALLS CT 273760101060 IVY FALLS 2ND ADDITION RICHARD A TSTE & DIANE R TSTE SMOOKLER 682 IVY FALLS CT MENDOTA HEIGHTS MN 55118-1727 RECLAMATION 1 8,446.00$ 8,446.00$ 106 1236 SYLVANDALE RD 273760104020 IVY FALLS 2ND ADDITION GREGORY W & ERIN K MUNSON 1236 SYLVANDALE RD MENDOTA HEIGHTS MN 55118 RECLAMATION 1 8,446.00$ 8,446.00$ 107 1255 SYLVANDALE RD 273760101090 IVY FALLS 2ND ADDITION CRISTINA MARIA MILLER JESSE JOSEPH MILLER 1255 SYLVANDALE RD MENDOTA HEIGHTS MN 55118-1719 RECLAMATION 1 8,446.00$ 8,446.00$ 108 1260 SYLVANDALE RD 273760104030 IVY FALLS 2ND ADDITION THOMAS WARREN MCNAMARA 1260 SYLVANDALE RD SAINT PAUL MN 55118-1718 RECLAMATION 1 8,446.00$ 8,446.00$ 109 1271 SYLVANDALE RD 273760101080 IVY FALLS 2ND ADDITION INGRID ELIZABETH STRAUSS NICOLAS OHARA STRAUSS 1271 SYLVANDALE RD MENDOTA HEIGHTS MN 55118 RECLAMATION 1 8,446.00$ 8,446.00$ 110 1278 LAURA ST 273760104040 IVY FALLS 2ND ADDITION KEVIN M HARRINGTON CHRISTINE DOOLEY-HARRINGTON 1278 LAURA ST WEST SAINT PAUL MN 55118-1948 RECLAMATION 1 8,446.00$ 8,446.00$ 111 1280 SYLVANDALE RD 273760103010 IVY FALLS 2ND ADDITION DANIEL M & MYNDAL D SILVER 1280 SYLVANDALE RD MENDOTA HEIGHTS MN 55118-1720 RECLAMATION 1 8,446.00$ 8,446.00$ 112 1286 SYLVANDALE RD 273760103020 IVY FALLS 2ND ADDITION LUKE MICHAEL JOSEPH DWYER MOLLY MURPHY DWYER 1286 SYLVANDALE RD MENDOTA HEIGHTS MN 55118 RECLAMATION 1 8,446.00$ 8,446.00$ 113 1289 SYLVANDALE RD 273760102010 IVY FALLS 2ND ADDITION SARAH E ANDERSON BRYAN K ANDERSON 1289 SYLVANDALE RD MENDOTA HEIGHTS MN 55118 RECLAMATION 1 8,446.00$ 8,446.00$ 114 1292 SYLVANDALE RD 273760103030 IVY FALLS 2ND ADDITION HANNAH S LICHTSINN JOHN W LICHTSINN 1292 SYLVANDALE RD MENDOTA HEIGHTS MN 55118 RECLAMATION 1 8,446.00$ 8,446.00$ 115 1294 LAURA ST 273760104050 IVY FALLS 2ND ADDITION JOHN M & CATHERINE HARVANKO 1294 LAURA ST MENDOTA HEIGHTS MN 55118-1948 RECLAMATION 1 8,446.00$ 8,446.00$ 116 1296 SYLVANDALE RD 273760103041 IVY FALLS 2ND ADDITION STEVEN MCCARTHY JENNIFER MCCARTHY 1296 SYLVANDALE RD MENDOTA HEIGHTS MN 55118 RECLAMATION 1 8,446.00$ 8,446.00$ 117 1297 SYLVANDALE RD 273760102020 IVY FALLS 2ND ADDITION PAUL D REHOVSKY ARIEL L CARLS 1297 SYLVANDALE RD MENDOTA HEIGHTS MN 55118 RECLAMATION 1 8,446.00$ 8,446.00$ 118 1299 LAURA ST 273760103150 IVY FALLS 2ND ADDITION JONATHAN VAUPEL JENNIFER VAUPEL 1299 LAURA ST MENDOTA HEIGHTS MN 55118 RECLAMATION 1 8,446.00$ 8,446.00$ 119 1300 SYLVANDALE RD 273760103052 IVY FALLS 2ND ADDITION JORGE & LEONILDA ESTRIN 1300 SYLVANDALE RD MENDOTA HEIGHTS MN 55118-1720 RECLAMATION 1 8,446.00$ 8,446.00$ 120 1303 SYLVANDALE RD 273760102090 IVY FALLS 2ND ADDITION THOMAS J WOESSNER MICHELLE M WOESSNER 1303 SYLVANDALE RD MENDOTA HEIGHTS MN 55118 RECLAMATION 1 8,446.00$ 8,446.00$ 121 1308 LAURA ST 273760104060 IVY FALLS 2ND ADDITION KAISER G LIM TERESA A LIM 1308 LAURA ST SAINT PAUL MN 55118-1948 RECLAMATION 1 8,446.00$ 8,446.00$ 122 1313 LAURA ST 273760103140 IVY FALLS 2ND ADDITION LINDA S C MOORE 1313 LAURA ST MENDOTA HEIGHTS MN 55118 RECLAMATION 1 8,446.00$ 8,446.00$ 123 1316 SYLVANDALE RD 273760103060 IVY FALLS 2ND ADDITION MARK GRONDAHL 1316 SYLVANDALE RD MENDOTA HEIGHTS MN 55118-1720 RECLAMATION 1 8,446.00$ 8,446.00$ 124 1324 LAURA ST 273760104070 IVY FALLS 2ND ADDITION KARRING T MOAN HAYLEY I SHELDON 1324 LAURA ST MENDOTA HEIGHTS MN 55118 RECLAMATION 1 8,446.00$ 8,446.00$ 125 1324 SYLVANDALE RD 273760103070 IVY FALLS 2ND ADDITION MARY KATE OCONNELL FISCHER LIVING TRUS 1324 SYLVANDALE RD MENDOTA HEIGHTS MN 55118 RECLAMATION 1 8,446.00$ 8,446.00$ 126 1327 SYLVANDALE RD 273760102130 IVY FALLS 2ND ADDITION NICHOLAS JOSEPH ASTA HALEIGH SIMON 1327 SYLVANDALE RD SAINT PAUL MN 55118-1724 RECLAMATION 1 8,446.00$ 8,446.00$ 127 1334 SYLVANDALE RD 273760103080 IVY FALLS 2ND ADDITION CHARLEEN VITELLI JOHN VITELLI 1334 SYLVANDALE RD MENDOTA HEIGHTS MN 55118 RECLAMATION 1 8,446.00$ 8,446.00$ 128 1335 SYLVANDALE RD 273760102140 IVY FALLS 2ND ADDITION NATHAN & PARISA GIBSON 1335 SYLVANDALE RD MENDOTA HEIGHTS MN 55118 RECLAMATION 1 8,446.00$ 8,446.00$ 129 662 LAURA CT 273760103090 IVY FALLS 2ND ADDITION JOHN & KATHERINE KOVAR 662 LAURA CT MENDOTA HEIGHTS MN 55118-1946 RECLAMATION 1 8,446.00$ 8,446.00$ 130 669 LAURA CT 273760103130 IVY FALLS 2ND ADDITION CHARLES W & JENNIFER ROBINSON KLOOS 669 LAURA CT MENDOTA HEIGHTS MN 55118 RECLAMATION 1 8,446.00$ 8,446.00$ 131 670 LAURA CT 273760103100 IVY FALLS 2ND ADDITION TERRANCE P FENELON 670 LAURA CT SAINT PAUL MN 55118-1946 RECLAMATION 1 8,446.00$ 8,446.00$ 132 675 LAURA CT 273760103120 IVY FALLS 2ND ADDITION JOHN F TSTE & PATRICIA A TSTE TRACY 675 LAURA CT MENDOTA HEIGHTS MN 55118-1947 RECLAMATION 1 8,446.00$ 8,446.00$ 133 676 LAURA CT 273760103110 IVY FALLS 2ND ADDITION RYAN D FEINER ANGELA K HILO 676 LAURA CT MENDOTA HEIGHTS MN 55118-1946 RECLAMATION 1 8,446.00$ 8,446.00$ 134 699 SYLVANDALE CT 273760102030 IVY FALLS 2ND ADDITION JORGE A LEON ALEXANDRA E POLO 699 SYLVANDALE CT SAINT PAUL MN 55118-1714 RECLAMATION 1 8,446.00$ 8,446.00$ 135 702 SYLVANDALE CT 273760102080 IVY FALLS 2ND ADDITION MICHAEL WEISBROD 702 SYLVANDALE CT N MENDOTA HEIGHTS MN 55118 RECLAMATION 1 8,446.00$ 8,446.00$ 136 705 SYLVANDALE CT 273760102040 IVY FALLS 2ND ADDITION STEVEN F SCHLETZ 1848 SUMMIT LANE MENDOTA HEIGHTS MN 55118 RECLAMATION 1 8,446.00$ 8,446.00$ 137 712 SYLVANDALE CT S 279011000030 REGISTERED LAND SURVEY #11 ELISHA C BIEL JULIA K BIEL 712 SYLVANDALE CT S MENDOTA HEIGHTS MN 55118 RECLAMATION 1 8,446.00$ 8,446.00$ 138 714 SYLVANDALE CT 273760100040 IVY FALLS 2ND ADDITION ALEXANDER Z STROHOFFER BARBARA A STROHOFFER 714 SYLVANDALE CT N SAINT PAUL MN 55118 RECLAMATION 1 8,446.00$ 8,446.00$ RECLAMATION City of Mendota Heights - Emerson Area Street Improvements Page 97 of 270 139 715 SYLVANDALE CT 273760102050 IVY FALLS 2ND ADDITION ROBERT A & DENISE L MALMGREN 715 SYLVANDALE CT SAINT PAUL MN 55118 RECLAMATION 1 8,446.00$ 8,446.00$ 140 717 SYLVANDALE CT S 279011000010 REGISTERED LAND SURVEY #11 JAMES D TSTE OLSON CHAD F TSTE OLSON 717 SYLVANDALE CT S MENDOTA HEIGHTS MN 55118 RECLAMATION 1 8,446.00$ 8,446.00$ 141 720 SYLVANDALE CT S 279011000020 REGISTERED LAND SURVEY #11 ROBERT MILLHEISER CLARE FAHEY 720 SYLVANDALE CT S MENDOTA HEIGHTS MN 55118 RECLAMATION 1 8,446.00$ 8,446.00$ 142 723 SYLVANDALE CT 273760102061 IVY FALLS 2ND ADDITION ERIC J MAGNUSON KAY E TUVESON 723 SYLVANDALE CT MENDOTA HEIGHTS MN 55118 RECLAMATION 1 8,446.00$ 8,446.00$ 143 1344 KNOLLWOOD LN 273767602010 IVY FALLS WEST 2ND ADD ANN STEINGRAEBER THOMAS STEINGRAEBER 1344 KNOLLWOOD LN MENDOTA HEIGHTS MN 55118 RECLAMATION 1 8,446.00$ 8,446.00$ 144 1355 CLEMENT ST 270380028020 AUDITORS SUBDIVISION NO 3 CARMEN H A TSTE BRUNNER 1355 CLEMENT SAINT PAUL MN 55118-2725 RECLAMATION 1 8,446.00$ 8,446.00$ 145 1380 WACHTLER AVE 271715001010 CHERRY HILL PETER KVASNIK 1380 WACHTLER AVE SAINT PAUL MN 55118-2748 RECLAMATION 1 8,446.00$ 8,446.00$ 146 1390 WACHTLER AVE 271715002030 CHERRY HILL BENJAMIN J & ELISA R MANNY 1390 WACHTLER AVE MENDOTA HTS MN 55118 RECLAMATION 1 8,446.00$ 8,446.00$ 147 777 EMERSON AVE 273767601020 IVY FALLS WEST 2ND ADD TARA & RYAN ROIGER 777 EMERSON AVE W MENDOTA HEIGHTS MN 55118 RECLAMATION 1 8,446.00$ 8,446.00$ 148 781 EMERSON AVE 273767601010 IVY FALLS WEST 2ND ADD MARY C SWEENEY 781 EMERSON AVE SAINT PAUL MN 55118-1705 RECLAMATION 1 8,446.00$ 8,446.00$ 149 784 EMERSON AVE 271715002010 CHERRY HILL ARASH & MAGDA R FOROUHARI 784 EMERSON AVE W SAINT PAUL MN 55118-1704 RECLAMATION 1 8,446.00$ 8,446.00$ 150 790 EMERSON AVE 271715002020 CHERRY HILL TODD R & JILL M JOHNSON BART L & KAY M ZIBROWSKI 790 EMERSON AVE W MENDOTA HEIGHTS MN 55118 RECLAMATION 1 8,446.00$ 8,446.00$ 151 791 EMERSON AVE 271715001021 CHERRY HILL JOHN & PAULA GROSENICK 791 EMERSON AVE W MENDOTA HEIGHTS MN 55118 RECLAMATION 1 8,446.00$ 8,446.00$ 152 1165 SYLVANDALE RD 273760006180 IVY FALLS HOLLY ARNST 1165 SYLVANDALE RD MENDOTA HTS MN 55118 RECLAMATION 1 8,446.00$ 8,446.00$ 153 1176 IVY HILL DR 274210008090 KIRCHNER ADDITION ROBERT R ALVAREZ CONSTANCE F ALVAREZ 1176 IVY HILL DR MENDOTA HEIGHTS MN 55118 RECLAMATION 1 8,446.00$ 8,446.00$ 154 645 BUTLER AVE 271785000660 CLAPP-THOMSSEN IVY HILL CITY OF MENDOTA HEIGHTS 1101 VICTORIA CURV SAINT PAUL MN 55118-4167 RECLAMATION 4.94 8,446.00$ 649.65$ 42,333.15$ CITY ASSESSED 155 DRAINAGE AREA 273760100020 IVY FALLS 2ND ADDITION IVY FALLS HOME OWNER ASSOC 711 MAPLE PARK CT MENDOTA HEIGHTS MN 55118 RECLAMATION -$ DRAINAGE AREA 156 DRAINAGE AREA 273760100030 IVY FALLS 2ND ADDITION IVY FALLS HOME OWNER ASSOC 711 MAPLE PARK CT MENDOTA HEIGHTS MN 55118 RECLAMATION -$ DRAINAGE AREA TOTAL 107.50 55,220.00$ 963,165.50$ 28008 Page 98 of 270 6.g REQUEST FOR CITY COUNCIL ACTION MEETING DATE: December 3, 2024 AGENDA ITEM: Approve a Change Order from DreamScapes Landscaping & Design for the Ivy Falls Retaining Wall Repair Project ITEM TYPE: Consent Item DEPARTMENT: Engineering CONTACT: Lucas Ritchie, Asssitant City Engineer Ryan Ruzek, Public Works Director ACTION REQUEST: Approve a change order from DreamScapes Landscaping & Design for the Ivy Falls Retaining Wall Repair project in a not to exceed amount of $11,984.71 BACKGROUND: City Council approved a quote for the Ivy Falls Retaining Wall repair from DreamScapes Landscaping at its August 7, 2024, meeting for an amount of $37,131.96 to repair an existing wall that had fallen over and was no longer working effectively or in a safe condition. Construction of the wall repair began the week of November 4, 2024, and staff were notified of an issue on November 14, pertaining to the number of blocks required to construct the wall. The existing wall was a smaller, CMU-style block that allowed for the base blocks to step and cater to the topography more consistently, as the length of each block was significantly smaller. Throughout, the length of the wall has 42” of elevation drop, which required the contractor to alter the original design to provide an adequate base block to make up the elevation difference and support the wall above. The contractor has identified the need and quantity of the additional blocks and is included with the attached extra for an amount of $11,984.71. FISCAL AND RESOURCE IMPACT: The change order costs for the retaining wall repair to DreamScapes Landscaping & Design is for a not to exceed amount of $11,984.71. The additional wall repair costs would be funded through a portion of the remaining Water Tower utility fund and stormwater utility fund. Page 99 of 270 ATTACHMENTS: 1.DreamScapes Change Order CITY COUNCIL PRIORITY: Premier Public Services & Infrastructure, Environmental Sustainability & Stewardship, Inclusive and Responsive Government Page 100 of 270 Page 101 of 270 Page 102 of 270 6.h REQUEST FOR CITY COUNCIL ACTION MEETING DATE: December 3, 2024 AGENDA ITEM: Award Contract for VFD and SCADA at Main Lift Station ITEM TYPE: Consent Item DEPARTMENT: Public Works CONTACT: John Boland, Public Works Superintendent ACTION REQUEST: 1. Award a contract to Total Control Inc. for $31,725 for the installation of Variable Frequency Drive Units, and upgrade the panel for SCADA connectivity; and 2. Award a contract to Total Construction Inc. for 11,370 for additional electrical costs. BACKGROUND: The City has a sewage lift station at 1375 Mendota Heights Road. This is the main lift station for the Industrial Park. Variable Frequency Drive (VFD) units are designed to provide energy efficiency in electric motors by optimizing acceleration, deceleration, and top end speed of the motors. They will reduce both energy costs, and provide a longer life for the motors and infrastructure associated with the lift station. Presently, this lift station has significant water hammer when the pumps shut down. The VFD’s will allow the motor to decelerate enough before shutting down to limit this water hammer, providing less wear on the motors, valves, and piping in the station. This past summer, the City installed a SCADA system for the new panels installed at two of our other lift stations, and this one will be connected at the same time as the VFD’s to provide data and alarm issues directly to staff. Total Control Inc. installed the present SCADA system, and designed the VFD equipment needed for this station. FISCAL AND RESOURCE IMPACT: Cost of VFD equipment and Installation: $17,206 Cost to upgrade panel to SCADA: $14,519 Additional electrical costs through Total Construction Inc.: $11,370 Page 103 of 270 This project will be funded through the Sanitary Sewer Fund. ATTACHMENTS: None CITY COUNCIL PRIORITY: Premier Public Services & Infrastructure Page 104 of 270 6.i REQUEST FOR CITY COUNCIL ACTION MEETING DATE: December 3, 2024 AGENDA ITEM: Approve Online Tee Time Reservation Software ITEM TYPE: Consent Item DEPARTMENT: Parks and Recreation CONTACT: Meredith Lawrence, Parks and Recreation/Assistant Public Works Director ACTION REQUEST: Approve ForeUP as the Online Tee Time Reservation Software for the Mendota Heights Par 3 Community Golf Course and authorize the City Administrator to execute the contract. BACKGROUND: As part of the 2025 budget discussion, adding online tee time reservation software at the Mendota Heights Par 3 Community Golf Course was a priority. To implement the new system for the 2025 season, staff have reviewed three online tee time software systems, in addition to meeting with municipal golf course professionals for their input on the success and usage of the software at their course. Staff has determined that the ForeUP golf software best fits the Mendota Heights Par 3 Community Golf Course. ForeUP features a modern, cloud-based, comprehensive golf course system. The software is accessible from any device, from anywhere and is currently used by over 2,300 golf courses nationwide. The software will provide an updated Point of Sale (POS) System and Text/Emailing Marketing opportunities for customers. Staff worked with the vendor to finalize a contract for services. The vendor provides two options for payment of services: 1.Monthly Use Fee of $320: the city would be invoiced monthly and the contract includes an initial term of 24 months (annual total of $3,840); or 2.Inventory Exchange: the city would provide two tee times per day (up to eight golfers per day) in exchange for free usage of the software. ForeUP would retain all revenue from these two tee times per day. Page 105 of 270 On average, the golf course is open approximately 210 days per season. Staff has analyzed the potential lost revenue if the City moved forward with the inventory exchange below: 1 player per day on ForeUp: (210 x $16=$3,360) 2 players per day on ForeUp: (420 x $16=$6,720) 3 players per day on ForeUp: (630 x $16=$10,080) 4 players per day on ForeUp: (840 x $16=$13,440) 5 players per day on ForeUp: (1,050 x $16=$16,800) 6 players per day on ForeUp: (1,260 x $16= $20,160) 7 players per day on ForeUp: (1,470 x $16= $23,520) 8 players per day on ForeUp: (1,680 x $16=$26,880) Based on the analysis, staff recommends moving forward with the monthly use fee option. Staff believes implementation of the online tee time software will increase rounds at the golf course which will more than cover the cost of the new software. Upon approval from the Council, staff would begin the implementation process to have the software up and running for the 2025 season. The typical implementation timeline is one month. The City would begin paying the monthly fee in February 2025. FISCAL AND RESOURCE IMPACT: ForeUP will cost $320 per month for the 2025 season. There are sufficient funds in the golf course budget to cover the costs of this expense. ATTACHMENTS: None CITY COUNCIL PRIORITY: Economic Vitality & Community Vibrancy, Premier Public Services & Infrastructure, Inclusive and Responsive Government Page 106 of 270 6.j REQUEST FOR CITY COUNCIL ACTION MEETING DATE: December 3, 2024 AGENDA ITEM: Approve Fire Department Out of State Travel Request ITEM TYPE: Consent Item DEPARTMENT: Fire CONTACT: Dan Johnson Acting Co-Fire Chief ACTION REQUEST: Approve the out-of-state travel request for Pete Madland to attend a National Fire Academy (NFA) course. BACKGROUND: City Policy requires that the City Council approve any travel to a location outside the metro area for city employees. Course Name: Commercial Fire Sprinkler System Plans Review Location: National Fire Academy in Emmitsburg, MD Dates: February 3 – 7, 2025 This course is highly recommended by the MN DPS State Fire Marshal Division for inspectors doing sprinkler system plan review and inspection, and would provide the department with a highly trained, in-house resource for the robust fire inspection process being led by our Fire Marshal Joe King. FISCAL AND RESOURCE IMPACT: The cost of this course is fully covered by the National Fire Academy (NFA), and the NFA provides housing for students while on campus to attend the course. The only cost to the City would be airfare for travel to and from the course, and for students representing qualified government agencies (such as our fire department), the airfare expense is expected to be fully reimbursable through FEMA upon successful completion of the course. Transportation: Round-trip airfare is estimated at $500. Page 107 of 270 ATTACHMENTS: None CITY COUNCIL PRIORITY: Premier Public Services & Infrastructure Page 108 of 270 6.k REQUEST FOR CITY COUNCIL ACTION MEETING DATE: December 3, 2024 AGENDA ITEM: Approve the Purchase of a Standby Generator for the Par 3 Clubhouse ITEM TYPE: Consent Item DEPARTMENT: Parks and Recreation CONTACT: Meredith Lawrence, Parks and Recreation/Assistant Public Works Director ACTION REQUEST: Approve the purchase of a standby generator for the Mendota Heights Par 3 Community Clubhouse. BACKGROUND: In the past three years the golf course has had more than a dozen incidents when the clubhouse has lost power due to a power outage. The golf course property has overhead powerlines, which are more susceptible to power outages than underground lines. In the winter when there is an outage, staff are called in to turn on temporary heaters to ensure the pipes in the exterior walls do not freeze. In the last three years, this has been a change in operations due to the clubhouse being used for recreation programs in the off-season and not being winterized. During the warm months when there is an outage, the course is not able to accept credit card payments. On busy days, this can result in a substantial amount of lost revenue for the course, as a large majority of payments are made via credit card. As the course moves to an online tee time system in 2025, it will be more important than ever that staff has access to the online tee sheets to successfully provide continuation of services if there is a power outage. A backup generator has been included in past Capital Improvement Plans but has been deferred due to more pressing needs like mowers, HVAC replacement and facility safety upgrades. With the Par 3 showing an estimated $63,500 operating surplus at the end of September, staff feels it is the right time to move forward with the installation of a standby generator at the clubhouse prior to the 2025 season. Staff has received two quotes for the 18kw Generac natural gas generator and installation: Allied Generators--$12,110 Page 109 of 270 Mid-Northern Services--$14,380 FISCAL AND RESOURCE IMPACT: Staff recommends that the Council approve the purchase of the gerenator and installation by Allied Generators for $12,110. There is sufficient funds in the Par 3 Fund to cover this expenditure. ATTACHMENTS: None CITY COUNCIL PRIORITY: Economic Vitality & Community Vibrancy, Premier Public Services & Infrastructure, Inclusive and Responsive Government Page 110 of 270 Page 111 of 2706.l This page is intentionally left blank Page 112 of 2706.m Page 113 of 270 Page 114 of 270 Page 115 of 270 Page 116 of 270 Page 117 of 270 Page 118 of 270 Page 119 of 270 Page 120 of 270 Page 121 of 270 Page 122 of 270 This page is intentionally left blank 7.a REQUEST FOR CITY COUNCIL ACTION MEETING DATE: December 3, 2024 AGENDA ITEM: Partners in Energy - Energy Action Plan ITEM TYPE: Presentation DEPARTMENT: Natural Resources CONTACT: Krista Spreiter, Natural Resources Coordinator ACTION REQUEST: City Council will hear a presentation from Partners in Energy on the Mendota Heights Energy Action Plan. If Council so wishes, it should approve the Xcel Energy Partners in Energy Action Plan for Mendota Heights. BACKGROUND: Mendota Heights has been accepted into the Xcel Energy Partners in Energy Program. Partners in Energy is a free program provided by Xcel Energy that assists communities in developing and implementing an Energy Action Plan. Partners in Energy will provide tools and resources to support the unique energy needs, priorities, and vision of Mendota Heights to achieve the city's energy goals. The collaboration between Xcel Energy and the city is a two-year commitment to develop and implement this Energy Action Plan. The six-month planning stage involved five workshops facilitated by Xcel Energy's representatives in which the Energy Action Team, comprised of residents, local business owners, students, county and city staff, and Natural Resources Commission members, worked to guide and develop the Energy Action Plan. Through these workshops, the Energy Action Team established three goals for Mendota Heights: Increasing energy efficiency, Decreasing energy costs, and Reducing greenhouse gas emissions. If the plan is accepted by City Council, this stage will be followed by an 18-month implementation stage in which the community is asked to take action within four focus areas to achieve its goals: •Residential Energy Efficiency •Business & Municipal Energy Efficiency •Renewable Energy Page 123 of 270 •Beneficial Electrification When completed, this plan will serve as a road map to help Mendota Heights save energy, combat climate change, and increase cost savings. FISCAL AND RESOURCE IMPACT: To be determined. Partners in Energy is provided by Xcel Energy to participating communities at no cost, with the understanding that staff time and city resources are required to successfully develop and implement the plan. ATTACHMENTS: 1.2024_11_11 PiE-MN-Mendota Heights Energy Action Plan CITY COUNCIL PRIORITY: Economic Vitality & Community Vibrancy, Environmental Sustainability & Stewardship Page 124 of 270 DRAFT An Energy Action Plan for Mendota Heights November 2024 Page 125 of 270 Mendota Heights Energy Action Plan i ACKNOWLEDGEMENTS Thank you to the following individuals who contributed many hours of service to developing this Energy Action Plan. NAME AFFILIATION Alexis Ludwig-Vogen Mendota Heights Resident Emily Smith Xcel Energy Employee & Mendota Heights Resident, Serving as Resident Jade Friedman Mendota Heights Resident, Two Rivers High School Student Jodi Coyer Mendota Heights Local Business Owner Kelly Torkelson Assistant City Administrator Krista Spreiter Community Lead, Natural Resources Coordinator, City of Mendota Heights Lily Wollan Mendota Heights Resident, Two Rivers High School Student Lisa Alfson Director of Community & Economic Development, Dakota County Lori Knosalla Natural Resources Commission Member; Sustainability Committee Patrick O'Leary Mendota Heights Resident Rosemary Husbands Natural Resources Commission Member; Sustainability Committee Ryan Ruzek Public Works Director Will Stein Natural Resources Commission Member; Sustainability Committee Utility Representatives and Facilitators Adam Burr Account Manager, Xcel Energy Ana De La Torre Partners in Energy Community Facilitator Matthew Douglas-May Partners in Energy Community Facilitator Michelle Frost Partners in Energy Community Facilitator Paolo Speirn Partners in Energy Community Facilitator Sofia Troutman Program Manager, Xcel Energy's Partners in Energy The content of this plan is derived from a series of planning workshops hosted by Xcel Energy’s Partners in Energy. Xcel Energy is the main electric and gas utility serving Mendota Heights. Partners in Energy is a two-year collaboration to develop and implement a community’s energy goals. For more information about the planning workshops, see Appendix A: Xcel Energy’s Partners in Energy Planning Process. This Energy Action Plan was funded by and developed in collaboration with Xcel Energy’s Partners in Energy. Partners in Energy shall not be responsible for any content, analysis, or results if Mendota Heights has made modifications to the plan. Page 126 of 270 Mendota Heights Energy Action Plan ii TABLE OF CONTENTS Acknowledgements ...................................................................................................................... i Executive Summary ................................................................................................................... 3 Introduction ................................................................................................................................ 5 About This Plan ...................................................................................................................... 5 Why an Energy Action Plan .................................................................................................... 5 Where We Are Now ................................................................................................................... 7 Community Demographics ..................................................................................................... 7 Energy Use and Savings ........................................................................................................ 8 Where We Are Going ................................................................................................................19 Energy Vision ........................................................................................................................19 Focus Areas ..........................................................................................................................19 Residential Energy Efficiency ............................................................................................20 Business & Municipal Energy Efficiency ............................................................................20 Renewable Energy ............................................................................................................20 Beneficial Electrification.....................................................................................................20 Goals ....................................................................................................................................21 Energy Action Plan Impact ....................................................................................................21 How We Are Going To Get There .............................................................................................24 Strategies Overview ..............................................................................................................24 Focus Area: Residential Energy Efficiency ............................................................................25 Focus Area: Business and Municipal Energy Efficiency ........................................................26 Focus Area: Renewable Energy ............................................................................................28 Focus Area: Beneficial Electrification ....................................................................................29 How We Stay On Course ..........................................................................................................31 Appendix A: Xcel Energy’s Partners in Energy Planning Process .............................................33 Appendix B: Baseline Energy Analysis ......................................................................................38 Appendix C: Methodology for Measuring Success ....................................................................45 Appendix D: Glossary of Terms ................................................................................................50 Page 127 of 270 EXECUTIVE SUMMARY Page 128 of 270 Page 129 of 270 Mendota Heights Energy Action Plan 5 INTRODUCTION About This Plan This Energy Action Plan is a roadmap to strategically guide Mendota Heights’ action in a manner that supports the community goal to save $1.6 million for residents and businesses and avoid 9,000 MTCO2e of greenhouse gas emissions by 2030 (that’s like removing over 2,100 gas-powered cars from the road for a single year!). The goals and strategies outlined in this plan were developed collaboratively with a group of stakeholders, referred to as the Energy Action Team, through five planning workshops conducted between February and August 2024. The Energy Action Team included Mendota Heights residents, Commission members and City staff (see Acknowledgements for full list of participants). Team members coordinated throughout the process to share information and identify potential opportunities for partnership during implementation. See Appendix A: Xcel Energy’s Partners in Energy Planning ProcessAppendix A: Xcel Energy’s Partners in Energy Planning Process for more information about the planning process and Xcel Energy Partners in Energy. Mendota Heights joined more than 30 other Minnesota and Wisconsin communities that have developed Energy Action Plans through Xcel Energy’s Partners in Energy, an offering that provides resources for community energy planning. Partners in Energy also supports 18 months of plan implementation in the form of marketing and communications, data tracking and analysis, program expertise, and project management. Why an Energy Action Plan The City of Mendota Heights and its residents are committed to building a resilient future. Robust efforts are being made to create a more energy efficient and sustainable city — this Energy Action Plan will help guide the community in achieving its goals. Climate trends suggest that in the next 50 years, Mendota Heights will experience more severe weather events, which are expected to have substantial impacts on public health. Climate- Page 130 of 270 Mendota Heights Energy Action Plan 6 resilient communities can prevent the worst public health and economic impacts by adapting the built environment and reducing greenhouse gas emissions. To help reduce Mendota Height’s greenhouse gas emissions, the City prioritizes energy efficiency. In the City’s 2040 Comprehensive Plan, Chapter 8, “Resilience,” addresses renewable energy, the City’s emergency action plan and sustainability. This chapter was initiated and created by community members with experience and knowledge of the subject matter and was included at the residents’ recommendation. Many residents and community members are already dedicated to the goal of sustainable energy within the city. In 2021, Mendota Heights joined GreenStep Cities, the program to assist and encourage sustainability in municipalities around Minnesota. Mendota Heights has achieved steps one, two and three. Being part of this organization shows continued efforts to improve the sustainability of Mendota Heights. The City also has a Natural Resources Management Plan (2022), which incorporates information and implementation strategies in planning for climate change and sustainability as it pertains to the city's natural resources. Creating an Energy Action Plan will strategize the steps to greater energy efficiency, significantly benefiting the environment. By focusing on reducing energy use in homes and businesses, switching to renewable energy sources, or upgrading to more energy efficient appliances, everyone can contribute to a more sustainable future! Additionally, making energy efficient choices not only helps the planet but also saves money. These efforts will lead to lasting advantages for both the community and the environment, making Mendota Heights an even better place to live, work and play. Page 131 of 270 Mendota Heights Energy Action Plan 7 WHERE WE ARE NOW An integral part of the Partners in Energy planning process is reviewing historical energy data that informs the community’s energy baseline. Xcel Energy provided data on energy use, participation counts and utility energy conservation program savings for Mendota Heights, as detailed in the following sections. See Appendix B: Baseline Energy Analysis for a comprehensive picture of Mendota Heights’ baseline energy data. Community Demographics As of 2021, Mendota Heights’ population of almost 12,000 residents lived in approximately 4,900 housing units. With lower levels of diversity compared to the Twin Cities metro area, 7% of residents speak a language other than English, 12% of residents identify as multiracial and 4% identify as Asian. A poverty rate of 3% and a median household income of $130,000 make this a wealthier community compared to some peer cities. With 86% of housing built before 2000, most Mendota Heights residents live in housing stock with significant opportunity for energy efficiency improvements given the lower energy efficiency standards and general wear and tear on older buildings. Additionally, 18% of units in Mendota Heights are renter-occupied, presenting unique opportunities for energy efficiency measures that target renter-occupied units. Figure 1 displays the community demographic profile. Page 132 of 270 Mendota Heights Energy Action Plan 8 Figure 1. Overview of Mendota Heights community demographics1 Energy Use and Savings Premises Xcel Energy provides electricity and natural gas to Mendota Heights residents and businesses. In 2023, Mendota Heights consisted of 5,872 distinct utility premises, which are a unique combination of service address and meter. For residential customers, this is the equivalent of an individual house or dwelling unit in a multi-tenant building. For business customers, it is an individual business, or for a larger business, a separately metered portion of the business’ load at that address. Most Mendota Heights premises are residential, with a small number of commercial and industrial premises and a smaller portion of municipal premises rounding out the total (Figure 2). 1 Source: U.S. Census Bureau American Community Survey, 2022 five-year estimates Page 133 of 270 Mendota Heights Energy Action Plan 9 Figure 2. Total premises by sector, 2023 Grid Energy Use On average during the 2021–2023 baseline period, the Mendota Heights community consumed 128 million kWh of electricity and 9.1 million therms of natural gas across all sectors per year (Figure 3). In order to compare energy use between electricity and natural gas consumption on a common measure of energy savings potential, total energy consumption (below right) was calculated using both electricity and natural gas consumption converted into British thermal units (MMBTu). Although the commercial and industrial sector only makes up 13% of premises in Mendota Heights, it accounts for over half of total energy consumption. Commercial and industrial premises use significantly more energy on average per premise than residential premises, a typical pattern for cities like Mendota Heights. Figure 3. Average annual energy consumption by sector, 2020–2022 During the three-year baseline period (2021–2023), Mendota Heights’ overall electricity consumption decreased slightly by almost 1%. Electricity consumption in the residential sector decreased almost 3% during the three-year baseline, while commercial consumption increased by 0.15% (Figure 4). Mendota Heights’ natural gas consumption increased by 2% overall the esidential 4 . % Commercial and Industrial . % Municipal 0. % esidential 3 .3% Commercial and Industrial 2.3% Municipal 0.4% esidential 3.0% Commercial and Industrial 4 .4% Municipal 0. % Page 134 of 270 Mendota Heights Energy Action Plan 10 baseline period, driven by a 6% increase in the commercial and industrial sector (Figure 5). At the same time, the residential sector experienced a decrease of 1%. Total energy consumption during the baseline period varied in each sector consistent with variation in weather. Hotter summers (those with more cooling degree days) and colder winters (those with more heating degree days) had higher energy consumption. For example, of the three years considered, Mendota Heights’ natural gas consumption was at its highest level in 2022, which was also the coldest year with the most heating degree days. Figure 4. Electricity consumption by sector, 2021–2023 Page 135 of 270 Mendota Heights Energy Action Plan 11 Figure 5. Natural gas consumption by sector, 2021–2023 Energy Costs and Energy Burden During an average year over the three-year baseline period, Mendota Heights spent an estimated $25 million on fuel costs for both electricity and natural gas (Figure 6). Not quite half of these costs were paid by residents, with total annual average fuel costs at $11 million. A residential premise spent an average of $2,180 annually on electricity and natural gas. The commercial sector averaged $13 million annually on fuel costs. While costs vary greatly for commercial and industrial premises based on size and industry, on average these premises spent more than $18,000 annually. Page 136 of 270 Mendota Heights Energy Action Plan 12 Figure 6. Total average annual energy costs by sector, 2021–2023 Table 1. Average annual fuel costs by sector and fuel type, 2021–2023 Sector Annual Electricity Costs Annual Natural Gas Costs Annual Cost per Premise Residential $6,761,896 $4,265,189 $2,180 Commercial & Industrial $9,663,943 $3,355,895 $18,150 Municipal $73,905 $44,011 $4,314 Total $16,499,744 $7,665,095 Page 137 of 270 Mendota Heights Energy Action Plan 13 Energy burden is the percentage of income that community members spend on energy. A high energy burden is defined as spending greater than 6% of income on energy, while a severe energy burden is greater than 10% of income.2 The group of Mendota Heights residents with the greatest energy burden are those who own their homes and make 30% or less of the area median income. This group spends up to 10% of their income on energy costs (Figure 7). The household data in Figure 8 show that 4% of Mendota Heights residents fall into this category. As a point of reference, 55% of Mendota Heights residents are homeowners who make more than the area median income, a group with a 1% energy burden. 2 APPRISE (Applied Public Policy Research Institute for Study and Evaluation). 2005. LIHEAP Energy Burden Evaluation Study. Washington, DC: HHS (Department of Health and Human Services). www.acf.hhs.gov/sites/default/files/ocs/comm_liheap_ energyburdenstudy_apprise.pdf. Page 138 of 270 Mendota Heights Energy Action Plan 14 Figure 7. Energy burden by income and owner status3 Figure 8. Household count by income and owner status 3 Source: Department of Energy Low-Income Energy Affordability Data Tool. Page 139 of 270 Mendota Heights Energy Action Plan 15 Greenhouse Gas Emissions Greenhouse gas emissions are calculated for both electricity and natural gas consumption for all sectors in Mendota Heights (Figure 9). Mendota Heights’ energy-related greenhouse gas emissions in 2023 amounted to almost 79,000 metric tons of carbon dioxide equivalent (MTCO2e). Mendota Heights’ residential sector accounts for 46% of energy-related greenhouse gas emissions. Emissions have decreased by 4% between 2021 and 2023, with an increase in only the municipal sector. Figure 10 breaks down the 2023 energy-related emissions by sector and fuel type. The largest proportion of emissions (31%) comes from natural gas in the residential sector, and in total, the residential sector generated 46% of Mendota Heights’ energy-related greenhouse emissions while the commercial sector generated 54% of the emissions. Natural gas consumption made up the largest proportion of total emissions, adding up to 59% of all energy-related emissions. The proportion of energy-related emissions from natural gas is expected to increase over time as grid decarbonization results in cleaner electricity. Figure 9. Energy-related greenhouse gas emissions, 2021–2023 Page 140 of 270 Mendota Heights Energy Action Plan 16 Figure 10. Energy-related greenhouse gas emissions by sector and fuel type, 2023 Renewable Energy Mendota Heights residents and businesses use subscription programs and on-site options to support renewable energy (Table 2 and Table 3). In Mendota Heights, most renewable energy support is in the residential sector, where 521 residents receive renewable energy through subscription programs for a combined total of 3.6 million kWh. 86 residents have on-site solar installations. Fewer commercial and industrial customers participate in renewable energy offerings than residents, with 26 renewable energy program subscribers totaling 11.2 million kWh and 16 on-site installations. Across both residential and business premises, the total renewable energy subscribed is equivalent to almost 12% of total electricity consumption, which is equivalent to taking 1,466 gas-powered cars off the road for a year4. The total excludes generation from on-site solar because those installations are “behind the meter” – that is, on the customer’s side of the utility meter. Overall, there is potential to increase renewable energy use in Mendota Heights. 4 Source: EPA, https://www.epa.gov/energy/greenhouse-gas-equivalencies-calculator Page 141 of 270 Mendota Heights Energy Action Plan 17 Table 2. Xcel Energy subscription renewable energy program support, 2023 Residential Commercial & Industrial Total Renewable*Connect® & Renewable*Connect Flex®5 Subscriber Count 318 1 319 Total Annual Electricity Subscribed (kWh) 1,327,967 1,672,376 3,000,343 Community Solar Gardens – Solar*Rewards® Community Subscriber Count 203 25 228 Total Annual Electricity Subscribed (kWh) 2,276,067 9,499,458 11,775,525 Total Xcel Energy Subscription Renewable Energy Support Subscriber Count 521 26 547 Total Annual Electricity Subscribed (kWh) 3,604,034 11,171,834 14,775,868 Percent of Sector Xcel Energy Electricity Use 7.6% 14.0% 11.6% Table 3. Xcel Energy on-site solar program support, 20236 On-site Solar – Solar*Rewards® and Net-Metering Residential Commercial & Industrial Total Participant Count 86 16 102 Total Electricity Capacity (kW) 811 740 1551 5 The Windsource® program is now called Renewable*Connect Flex® 6 Source: Xcel Energy Community Energy Report for Mendota Heights, 2023 Page 142 of 270 Mendota Heights Energy Action Plan 18 Energy Efficiency Program Participation & Savings Both residents and commercial and industrial premises participate in Xcel Energy’s efficiency programs where they can receive rebates for upgrading equipment, arrange a building audit to understand their efficiency opportunities or manage their demand through rate savings programs. Participation in these programs results in energy savings for participants. Mendota Heights’ residents and commercial and industrial premises saved an annual average of 1.7 million kWh and 93,000 therms during the baseline period by participating in Xcel Energy’s efficiency programs (Table 4). Table 4. Average annual program participation and energy savings, 2021–2023 Program Sector Average Annual Participation Average Electricity Savings (kWh) Average Natural Gas Savings (therms) Residential 629 141,093 46,512 Commercial & Industrial 57 1,520,599 46,698 Total 686 1,661,692 93,210 Mendota Heights residents and businesses rely on a few key programs from Xcel Energy to help them improve efficiency (Table 5 and Table 6). These tables are sorted by participants, with the program at the top representing the largest number of participations. The Residential Heating and Cooling rebate program, where residents receive rebates for upgrading to more efficient equipment, had the most participants and results in the most savings, but programs like Refrigerator Recycling, a recycling rebate program, and Home Energy Squad, a home energy assessment with some equipment installation, also resulted in significant savings. In the commercial and industrial sector, the Lighting Efficiency and Small Business Lighting programs that offer audits and rebates for businesses to upgrade to more energy efficient lighting had the most participants and highest savings. Energy Design Assistance and Energy Efficient Buildings had lower participation but significant savings. Table 5. Average annual participation in top residential programs, 2021–2023 Residential Program Average Annual Participation Average Electricity Savings (kWh) Average Natural Gas Savings (therms) Residential Heating & Cooling 268 80,551 37,174 Refrigerator Recycling 23 21,589 0 Home Energy Squad 23 20,008 781 Insulation Rebate 22 8,631 6,128 Efficient New Home Construction 3 4,469 982 Page 143 of 270 Mendota Heights Energy Action Plan 19 Table 6. Average annual participation in top commercial and industrial programs, 2021–2023 Commercial Program Average Annual Participation Average Electricity Savings (kWh) Average Natural Gas Savings (therms) Lighting Efficiency 18 482,954 0 Small Business Lighting 16 318,984 818 Energy Efficient Buildings 3 130,874 1,214 Energy Design Assistance 2 443,202 26,764 Fluid System Optimization 1 118,482 0 Page 144 of 270 Mendota Heights Energy Action Plan 20 WHERE WE ARE GOING Energy Vision During the planning process, the Energy Action Team created a vision statement for this Energy Action Plan to guide the process and reflect the community’s intentions. Focus Areas To achieve the energy vision and community-wide commitment to energy stewardship, the Energy Action Team identified the following focus areas to prioritize strategies and resources. These focus areas were chosen to provide a holistic approach to energy stewardship, while focusing efforts on specific sectors and audiences. Vision Mendota Heights is a leader in the transition to a clean energy future. This plan guides the city, residents and businesses to take action to increase energy efficiency and use renewable resources to create a more resilient community. Page 145 of 270 Mendota Heights Energy Action Plan 21 Residential Energy Efficiency Residential Energy Efficiency will focus on encouraging residents conserve energy through energy efficiency projects, behavior changes and Demand Side Management (DSM) program participation (DSM programs are voluntary modification of consumer demand for energy through various methods, including education and financial incentives. DSM aims to encourage consumers to decrease energy consumption, especially during peak hours, or to shift time-of- energy use to off-peak periods such as nighttime and weekend.) The residential sector consists of living quarters for private households, such as single-family homes, duplexes, rentals, and other housing units. Business & Municipal Energy Efficiency Business & Municipal Energy Efficiency will focus on helping businesses and municipal buildings in Mendota Heights save energy by implementing energy efficient technologies, weatherizing their buildings and participating in utility programs. The commercial and industrial sector consists of service-providing facilities, schools, strip malls, office space, health care, manufacturing and food processing facilities. The municipal sector includes buildings owned and operated by the City of Mendota Heights like City Hall, fire stations, parks facilities and others. Renewable Energy The Renewable Energy focus area includes options to use both wind and solar energy to power homes and businesses in Mendota Heights. Renewable energy can be accessed through utility subscription programs, community solar gardens or on-site solar. Beneficial Electrification Beneficial electrification (BE) is the replacement of direct fossil fuel use that results in either lower costs, reduced emissions or more effective use of the power grid. In practice, this means replacing fossil fuel-powered appliances like gas water heaters and HVAC equipment with more efficient versions that run on electricity. This focus area involves helping residents, businesses and the City to upgrade to efficient electric technologies and take advantage of available incentives, resources and planning support. Figure 11. Mendota Heights’ Focus Areas Residential Energy Efficiency Business & Municipal Energy Efficiency Renewable Energy Beneficial Electrification Page 146 of 270 Mendota Heights Energy Action Plan 22 Goals The Energy Action Team set an overall goal during the planning process by deciding which metrics were important to measure and communicate, reviewing the community’s energy baseline data to discuss ambitions and feasibility, and constructing a timeline to achieve these goals. Community-wide Goal We will measure our success against the community-wide goal, which will guide the actions of this plan. Achieving Mendota Heights’ goal will avoid greenhouse gas emissions equivalent to removing over 2,100 gas-powered cars from the road for a year or the carbon sequestered by 10,500 acres of U.S. forests in one year.7 The total estimated greenhouse gas emissions avoided of 9,000 MTCO2e are calculated from both energy efficiency and renewable energy program participation in Mendota Heights and grid decarbonization by Xcel Energy. The cost savings of $1.6 million are calculated from the costs avoided by participating in energy efficiency programs offered by Xcel Energy. The energy savings equate to saving 1.7 million kWh in electricity and 93,000 therms in natural gas by 2030. Energy Action Plan Impact To visualize the energy savings from the goal, Figure 12 shows the business-as-usual scenario with the goal impact. The business-as-usual scenario shows what would happen in Mendota Heights if the city participation trends follow the same pattern as in years past. The navy-blue wedge shows the impact the Energy Action Plan would have on total energy savings in the 7 U.S. Environmental Protection Agency Greenhouse Gas Equivalencies Calculator, https://www.epa.gov/energy/greenhouse-gas-equivalencies-calculator Our Goal By 2030, the Mendota Heights community will save an estimated $1.6 million through energy efficiency projects and avoid 9,000 MTCO2e of greenhouse gas emissions. Page 147 of 270 Mendota Heights Energy Action Plan 23 community. As a result of energy savings, cost savings would also accrue — these are shown in Figure 13 totaling $1.6 million by 2030. It is important to note that that these are the first-year cost savings of the energy efficiency improvements, rather than lifetime savings. We cannot guarantee what the energy savings will be in future years, but this calculation is the most conservative and we would expect lifetime energy savings to outpace this goal Figure 12. Energy savings from Energy Action Plan impact through 2030 Figure 13. Cost savings from Energy Action Plan impact by 2030 Page 148 of 270 Mendota Heights Energy Action Plan 24 Mendota Heights’ goals will also impact energy-related greenhouse gas emissions. The plan will avoid an additional 26% of greenhouse gas emissions by the end of 2030 compared to business-as-usual. Greenhouse gas emissions savings are due to both avoided emissions attributable to participation in energy efficiency programs, as well as reduced emissions from renewable energy participation. Figure 14 includes only renewable energy programs in which the customer retains the Renewable Energy Credit (REC) and total kWh can be measured8 for the purpose of greenhouse gas emissions accounting. Figure 14. Greenhouse gas emissions savings from energy action plan impact by 2030 8 While some customers who install on-site solar retain the RECs, the data is not available to estimate the total kWh due to behind-the-meter generation. Page 149 of 270 Mendota Heights Energy Action Plan 25 HOW WE ARE GOING TO GET THERE The following section outlines the implementation work plan, including focus areas, strategies and tactics to help achieve Mendota Heights’ goals. These initiatives will be a collaboration between the City of Mendota Heights and Partners in Energy, Xcel Energy and the Energy Action Team. Each focus area has background information, three to four strategies and specific tactics describing the actions we will take. The Energy Action Team, composed of Mendota Heights residents, commission members and City staff, developed these strategies by considering the unique strengths and abilities of the Mendota Heights community. As a whole, these strategies are an effort to connect energy efficiency, renewable energy and electrification to both save energy and reduce carbon emissions. They offer points of access for businesses and residents at any point on their energy action journey. Whether someone is considering energy efficiency for the first time or installing your second bank of solar panels, this plan has something for Mendota Heights community members. Strategies Residential Energy Efficiency 1.Create outreach campaign to promote residential energy efficiency programs, rebate information and approved contractors. 2.Showcase local residential energy efficiency projects. 3.Explore sources of funding to support residential energy efficiency and renewable projects. Business & Municipal Energy Efficiency 4.Showcase business energy efficiency projects. 5.Partner with area businesses to promote progress to current and prospective Mendota Heights businesses. 6.Explore a suite of energy efficiency practices for the City of Mendota Heights. 7.Direct business outreach with existing programs. Page 150 of 270 Mendota Heights Energy Action Plan 26 Renewable Energy 8.Highlight Mendota Heights solar gardens to lead by example. 9.Explore residential and business funding opportunities for solar projects. 10.Share and educate about existing solar success stories. Beneficial Electrification 11.Design and execute education and outreach campaign for existing electrification opportunities. 12.Explore opportunities to connect residents, businesses and the City with funding for electrification projects. 13.Explore feasibility of incorporating electrification into City practices. 14.Facilitate peer-to-peer learning from residents who have already implemented electrification measures (EVs, heat pumps, etc.). Focus Area: Residential Energy Efficiency As a primarily residential community, Mendota Heights’ energy future is largely in the hands of the people who live there. Resident team members voiced enthusiasm for taking action and encouraging their neighbors and community to do the same. While there is already significant participation in energy efficiency programs in Mendota Heights, there are opportunities for more residents to save energy. As Table 7: Average annual program participation and energy savings, 2021–2023Table 7 shows, there are an average of 629 participations per year in energy efficiency programs, a tiny fraction of Mendota Heights’ overall population. Table 7: Average annual program participation and energy savings, 2021–2023 Program Sector Average Annual Participation Average Electricity Savings (kWh) Average Natural Gas Savings (therms) Residential 629 141,093 46,512 Commercial & Industrial 57 1,520,599 46,698 Total 685 1,661,692 93,210 Strategy 1: Create outreach campaign to promote residential energy efficiency programs, rebate information and approved contractors. The team noticed that Mendota Heights residents are not broadly aware of energy efficiency programs, so they wanted to focus on promotion and outreach. This strategy uses a mixture of pre-existing and new channels to share information on some programs the team felt would be most useful to the community. Tactics 1A: Promote energy efficiency via sustainability programs, City social media, neighborhood groups and the Mendota Heights Natural Resources Commission. 1B: Add energy efficiency information to City website. 1C: Table at Mendota Heights events. 1D: Promote refrigerator recycling as a quick win first step for energy efficiency. 1E: Promote energy assessments as a first step to increasing energy efficiency. Page 151 of 270 Mendota Heights Energy Action Plan 27 Strategy 2: Showcase local residential energy efficiency projects. This plan contains many strategies that highlight existing projects to inspire others. This strategy leverages the energy efficiency projects that residents have already undertaken, like Home Energy Squad visits, refrigerator recycling, insulation upgrades and more. Tactics 2A: Identify residents and businesses that have implemented energy efficiency projects. 2B: Call for citizen-submitted content on energy wins from residents. 2C: Work with neighborhood groups. Strategy 3: Explore sources of funding to support residential energy efficiency and renewable projects. This strategy recognizes that there are currently significant funding opportunities for energy projects. This strategy leverages the work done on the Energy Action Plan to demonstrate Mendota Heights’ commitment to energy action, which could be used to win funding. Tactics 3A: Attend webinars and other resource-sharing opportunities. 3B: Research federal, state and other grant and loan opportunities for these projects. Focus Area: Business and Municipal Energy Efficiency There are two main reasons the Energy Action Team adopted this focus area. First, institutions like businesses and municipalities play a significant role in saving energy in Mendota Heights. The Energy Action Team noticed that the average business participation in energy saving programs resulted in large energy savings compared to residential participation. Second, City staff and team members wanted the City to lead by example. Specifying how the City can help save energy is part of that theme. Strategy 4: Showcase business energy efficiency projects. Like many strategies in the plan, this one seeks to highlight existing projects in the Mendota Heights community to inspire community members to take action. The strategy also leverages businesses interest in self-promotion, creating an opportunity for them to be recognized for their energy saving measures. Tactics 4A: Call for business-submitted content detailing these projects (e.g., a business owner does a video or social media walkthrough of their business or is interviewed about their experience). 4B: Incorporate this content into a business outreach campaign. Strategy 5: Partner with area businesses to promote progress to current and prospective Mendota Heights businesses. This strategy is part of the overall outreach approach to leverage existing connections and relationships. Tactics Page 152 of 270 Mendota Heights Energy Action Plan 28 5A: Reach out to businesses by tabling at City events where business community will be present, phone and email to share information about Energy Action Plan and business-related programs. 5B: Identify businesses with existing sustainability policies. Strategy 6: Explore a suite of energy efficiency practices for the City of Mendota Heights. As part of its lead-by-example approach, Mendota Heights will examine multiple energy-saving programs for City operations. These are non-binding considerations but could lead to both avoided greenhouse gas emissions and avoided costs. The recent Geothermal Planning Grant Program from the Department of Commerce could be an early implementation opportunity for this strategy. Tactics 6A: Explore a City LED light retrofit. 6B: Consider energy audits for City buildings. Strategy 7: Conduct direct business outreach with existing communication channels. This strategy aims to use the existing connections and communications channels that the City already has with its businesses, incorporating energy efficiency outreach into them. Utilizing these existing channels presents a low-hanging-fruit opportunity for outreach. Tactic 7A: Promote business energy efficiency projects to businesses with which City has existing relationships. Page 153 of 270 Mendota Heights Energy Action Plan 29 Focus Area: Renewable Energy As part of the overall goal of avoiding 9,000 MTCO2e of greenhouse gas emissions, Mendota Heights will share opportunities for switching to renewable energy. The City of Mendota Heights is leading by example by subscribing 15 of its premises to community solar gardens. In addition, residents and businesses are already participating in renewable energy programs, with over 547 subscribers to renewable energy programs in 2023. There is ample room for growth of these programs in Mendota Heights and encouraging participation in them will be the cornerstone of this focus area. Table 8: Xcel Energy subscription renewable energy program support, 2023 Residential Commercial & Industrial Total Renewable*Connect® & Renewable*Connect Flex®9 Subscriber Count 318 1 319 Total Annual Electricity Subscribed (kWh) 1,327,967 1,672,376 3,000,343 Community Solar Gardens – Solar*Rewards® Community Subscriber Count 203 25 228 Total Annual Electricity Subscribed (kWh) 2,276,067 9,499,458 11,775,525 Total Xcel Energy Subscription Renewable Energy Support Subscriber Count 521 26 547 Total Annual Electricity Subscribed (kWh) 3,604,034 11,171,834 14,775,868 Percent of Sector Xcel Energy Electricity Use 7.6% 14.0% 11.6% Strategy 8: Highlight Mendota Heights community solar gardens to lead by example. Mendota Heights would like to inspire other institutions to support renewable energy by communicating the success of their community solar garden subscriptions. Tactics 8A: Share information about community solar gardens in City social media, Sustainable Solutions and newsletters. 8B: Share information about on- and off-site solar options for residents and businesses. 9 The Windsource® program is now called Renewable*Connect Flex®. Page 154 of 270 Mendota Heights Energy Action Plan 30 Strategy 9: Explore residential and business funding opportunities for solar projects. The team identified knowledge of and funding for solar projects as a significant barrier for Mendota Heights community members. This strategy addresses that barrier by gathering and sharing information. Tactics 9A: Identify active solar installers in Mendota Heights. 9B: Research funding opportunities and publish in outreach campaign. 9C: Explore specific sites in Mendota Heights that would be suitable for solar installation. Strategy 10: Share and educate about existing solar success stories. Mendota Heights residents and businesses are already getting energy from solar. This strategy leverages existing success stories to inspire residents and businesses to consider making their own move to renewable energy. Tactics 10A: Request citizen-submitted content on solar projects in Mendota Heights. 10B: Roll this content into City newsletter, social media and other promotions. Focus Area: Beneficial Electrification Beneficial electrification is the process of switching from fossil fuel energy sources to electric energy sources, while maintaining current levels of greenhouse gas emissions or reducing them. Two examples are switching from an internal combustion vehicle to an electric vehicle or from a natural gas boiler to an air source heat pump, and in both cases getting the electricity from renewable sources. The Energy Action Team identified beneficial electrification as a key component of their community’s energy future. This focus area dovetails with the renewable energy and energy efficiency focus areas. As Mendota Heights becomes more energy efficient and sources its energy from renewables, and as Xcel Energy sources more and more of the electrical grid’s energy from renewable sources, powering appliances with electricity will become the easiest way to avoid carbon emissions. Strategy 11: Design and execute education and outreach campaigns for existing electrification opportunities. Team members noted that most Mendota Heights community members don’t know much about electrification and the important role it will play in transitioning to a low-carbon future. This campaign will focus on education, bringing Mendota Heights residents and businesses up to speed on how electrification can improve their lives and reduce carbon emissions. It will emphasize measures like heat pumps, electric water heaters, lawn care equipment and other electrification measures. It can also work in tandem with the outreach strategies for energy efficiency and renewable energy. Tactics 11A: Promote electric lawncare equipment as quick-win electrification measure. Page 155 of 270 Mendota Heights Energy Action Plan 31 11B: Connect with neighborhood groups and HOAs to educate and share resources about electrification. 11C: Meet residents and businesses where they are on their electrification journey. Strategy 12: Explore opportunities to connect residents, businesses and the City with funding for electrification projects. There are significant funding opportunities from the Inflation Reduction Act, the ECO Act, Xcel Energy and other sources to fund electrification projects. This strategy gives the City a path to explore these opportunities and connect them to potential projects in Mendota Heights. Tactics 12A: Research electrification funding opportunities. 12B: Attend webinars and other resource-sharing opportunities. 12C: Incorporate learnings into outreach and education campaign. Strategy 13: Explore feasibility of incorporating electrification into City practices. As part of its lead by example ethos, Mendota Heights staff felt it was important to consider how the City itself might implement electrification in its operations. This strategy offers a set of non- binding opportunities for staff to do so and opens the door for other electrification paths as staff see fit. Tactics 13A: Explore adding EV chargers to municipal buildings and/or public spaces. 13B: Evaluate City fleet for conversion to EVs. 13C: Consider updating City permitting process and development review to include information on electrification options. 13D: Explore group buy of electrification infrastructure. Strategy 14: Facilitate peer-to-peer learning from residents who have already implemented electrification measures (EVs, heat pumps, etc.). The team included members who had already begun their electrification journey with heat pumps and electric vehicles. This strategy leverages those and similar experiences in the Mendota Heights community, relying on resident pride and community members to share knowledge. This strategy can also fit with similar resident-driven content in the energy efficiency and renewable strategies. Tactics 14A: Use City social media to identify residents and businesses who have already installed electrification measures. 14B: Facilitate sharing these community members’ experiences with electrification in outreach campaigns. 14C: Consider hosting a workshop for these community members to share their experiences. 14D: Recruit residents who have already installed electrification measures. Page 156 of 270 Mendota Heights Energy Action Plan 32 HOW WE STAY ON COURSE This Energy Action Plan is a living document that is cyclical in nature (Figure 15). Goals and strategies will be assessed and refined as needed based on data and community staff capacity. Figure 15: Cycle of Implementation, Measurement and Reporting and Strategy Development It will be important to evaluate and update strategies throughout implementation to reflect advancements in technology and new offerings from government entities and Xcel Energy. Throughout the planning process, we worked to build relationships between City staff and Xcel Energy staff that will foster the collaboration and cooperation required to successfully navigate the changing energy landscape. Project Management and Tracking Progress Partners in Energy will host regular project management check-in calls with staff to ensure we stay on course to achieve our strategies. Partners in Energy will provide biannual progress reports with metrics of success and overall progress toward goals for Xcel Energy rebates and programs. These reports will be available publicly and shared with both the community and Energy Action Team. If available, ad hoc Energy Action Plan Implementation Measurement & Reporting Strategy Development & Refinement Page 157 of 270 Mendota Heights Energy Action Plan 33 participation reports for specific Xcel Energy programs can be provided to measure the success of campaigns and to determine if we need to change course. It will be important to let the wider community know how things are progressing and to recognize the collaborative efforts of those involved in achieving the plan targets. At critical milestones, Mendota Heights will publish updates on progress, share successes and congratulate participants and partners. Energy Action Team Commitment The Energy Action Team formed to create this plan has contributed an immense amount of time and effort to this plan. Each member is committed to remaining updated throughout the implementation period and supporting the plan as they have the capacity and enthusiasm. Some possible areas of support are: •Telling their friends, neighbors and networks about the plan. •Sharing their experiences implementing energy efficiency, renewable energy and electrification projects with the City and other Mendota Heights residents. •Choosing a specific strategy from the plan and championing it in their community. Page 158 of 270 Mendota Heights Energy Action Plan 34 APPENDIX A: X L R Y’S PAR RS I ENERGY PLANNING PROCESS Ab X ’ P Xcel Energy is an electric and natural gas utility that provides the energy that powers millions of homes and businesses across eight western and midwestern states. Each community Xcel Energy serves has its own unique priorities and vision for its energy future. The energy landscape is dynamically changing with communities leading the way in setting energy and sustainability goals. To continue to innovatively support their communities, Xcel Energy launched Partners in Energy in the summer of 2014 as a collaborative resource with tailored services to complement each community’s vision. The program offerings include support to develop an energy action plan, tools to help implement the plan and deliver results, and resources designed to help each community stay informed and achieve their outlined goals. Partners in Energy Process for Success Resources from Xcel Energy for Implementation Project Management Communication Assistance and Resources Tracking and Measurement Celebration and Recognition of Successes Page 159 of 270 Mendota Heights Energy Action Plan 35 Plan Development Process The content of this plan is derived from a series of planning workshops held in the community with a planning team committed to representing local energy priorities and implementing plan strategies. The engagement process included a series of five in-person workshops from February 2024 through August 2024, as well as multiple surveys between workshops. Figure 16. Mendota Heights Energy Action Team members Workshop 1: What should Mendota Heights’ energy future look like? February 2024 The Energy Action Team got to know each other and learned about the Partners in Energy Process. The team brainstormed what victory would look like if this plan was successful and used those ideas to create a vision statement for the plan. The team also discussed priorities in the community that could be possible focus areas, leaning toward using audiences as the focus areas. Page 160 of 270 Mendota Heights Energy Action Plan 36 Figure 17. Team members getting to know each other through a gallery walk activity Workshop 2: Using energy data to focus our efforts and achieve our vision. March 2024 The Energy Action Team learned about Mendota Heights baseline energy use through energy consumption and program participation data. With the baseline data in mind, the team finalized energy vision for Mendota Heights and confirmed focus areas of residential energy efficiency, business and municipal energy efficiency, renewable energy, and beneficial electrification. The team also discussed goal metrics, timeline and ambition level to formulate the community-wide goal. Workshop 3: How will we measure success? May 2024 The team learned about Xcel Energy programs and how historical participation could be used to model their goals. With knowledge of the programs, the team decided on a bottom-up approach to model the Mendota Heights community-wide goal and solidified their decision to measure the goal with energy savings, cost savings and greenhouse gas emissions avoided by 2030. Page 161 of 270 Mendota Heights Energy Action Plan 37 Figure 18. Team members deciding goal ambition level Workshop 4: What are we going to do? June 2024 Team members worked together in small groups to generate strategy ideas for each focus area from their unique perspectives and knowledge of Mendota Heights. The team decided how ambitious they wanted to be with their goal by reviewing two scenarios. The team chose to set a goal between ambitious and aspirational. Workshop 5: How are we going to do the work? August 2024 The team learned about the elements of the Energy Action Plan and the process for providing feedback, along with reviewing the support that accompanies the plan’s implementation for 8 months. Facilitators shared draft strategies and tactics for each focus area for the team to review. They prioritized strategies depending on their impact and feasibility and provided more details on the resources and assets available to make these strategies successful. The team closed out the workshop and planning process by reflecting on what they had achieved and sharing what they were taking with them. Page 162 of 270 Mendota Heights Energy Action Plan 38 Figure 19. Team members adding tactics and champions to strategies Page 163 of 270 Mendota Heights Energy Action Plan 39 APPENDIX B: BASELINE ENERGY ANALYSIS Data was provided by Xcel Energy for all Mendota Heights premises for 2021–2023. Xcel Energy provides electric and natural gas service to the community. The data helped the Energy Action Team understand Mendota Heights’ energy use and opportunities for energy conservation and renewable energy. Data included in this section establishes a baseline against which progress toward goals will be compared in the future. Electricity and Natural Gas Premises Most Mendota Heights premises are residential. Of the 5,876 distinct premises in Mendota Heights in 2023, 87% (5,112) are residential, 12.6% (736) are commercial and industrial, and the remaining 0.5% are municipal buildings (28). Table 9. Premise counts by sector, 2021–2023 Sector 2021 2022 2023 Average Residential 5,027 5,042 5,105 5,058 Commercial & Industrial 711 717 724 717 Municipal 27 27 28 27 Total 5,765 5,786 5,857 5,803 Electricity and Natural Gas Consumption and Trends by Sector On average, the Mendota Heights community consumes 128 million kWh of electricity and 9.1 million therms of natural gas across all sectors per year. Total energy consumption increased by 1.2% over the baseline period, which can be attributed to an increase of 2.3% in natural gas consumption and small 1% decrease in electricity consumption. Page 164 of 270 Mendota Heights Energy Action Plan 40 Table 10. Annual energy consumption by sector and fuel type, 2021–2023 Fuel Type Sector 2021 2022 2023 Average Electricity (kWh) Residential 48,692,561 47,009,242 47,304,869 47,668,891 Commercial & Industrial 79,029,681 80,895,932 79,150,168 79,691,927 Municipal 542,668 547,664 567,533 552,622 Total 128,264,910 128,452,838 127,022,570 127,913,439 Natural Gas (therm) Residential 4,610,240 5,287,054 4,559,143 4,818,812 Commercial & Industrial 3,913,468 4,581,676 4,156,238 4,217,127 Municipal 44,565 60,468 51,799 52,277 Total 8,568,273 9,929,198 8,767,180 9,088,217 Total (MMBtu) Residential 627,163 689,101 617,319 644,527 Commercial & Industrial 660,996 734,185 685,684 693,622 Municipal 6,308 7,915 7,116 7,113 Total 1,294,467 1,431,201 1,310,119 1,345,262 Total energy consumption during the baseline period varied in each sector consistent with variation in weather. Hotter summers (those with more cooling degree days) and colder winters (those with more heating degree days) had higher energy consumption. For example, of the three years considered, Mendota Heights’ natural gas consumption was at its highest level in 2022, which was also the coldest year with the most heating degree days. Table 11. Cooling degree and heating degree days, 2021–2023 2021 2022 2023 Cooling Degree Days 1,184 1,049 1,232 Heating Degree Days 6,731 7,849 6,565 Greenhouse Gas Emissions and Trends Mendota Heights’ overall energy-related greenhouse gas emissions decreased from 2021–2023 by 4.1%. To calculate Mendota Heights’ energy-related emissions, an “emissions factor” is used. This emissions factor describes the amount of CO2 emitted per unit of energy (Table 13). Specifically, the certified emissions factors from Xcel Energy’s Upper Midwest Fuel Mix and a standard emissions factor for natural gas emissions were used. As Xcel Energy completes third- Page 165 of 270 Mendota Heights Energy Action Plan 41 party verification, the emissions factors used during the planning process to estimate greenhouse gas emissions may change slightly. Table 12. Energy-related greenhouse gas emissions in MTCO2e, 2021–2023 Fuel Type Sector 2021 2022 2023 Average Electricity Residential 13,937 13,050 12,016 13,001 Commercial & Industrial 22,620 22,457 20,105 21,727 Municipal 155 152 144 151 Total 36,712 35,659 32,266 34,879 Natural Gas Residential 24,467 28,059 24,196 25,574 Commercial & Industrial 20,769 24,315 22,058 22,381 Municipal 237 321 275 277 Total 45,473 52,695 46,528 48,232 Total Residential 38,404 41,109 36,212 38,575 Commercial & Industrial 43,389 46,772 42,163 44,108 Municipal 392 473 419 428 Total 82,185 88,354 78,794 83,111 Table 13. Emissions factors used to calculate energy-related greenhouse gas emissions, 2021– 202310 Fuel Type 2021 2022 2023 Electricity Emissions Factor (lbs/MWh) 631 612 560 Natural Gas Emissions Factor (MTCO2e/Dth) 0.05307 0.05307 0.05307 Energy Costs In total, Mendota Heights premises spent an annual average of $24.2 million on energy during the baseline period. Mendota Heights residential premises made up not quite half of that spending ($11 million or 46%), while commercial and industrial premises made up most of the other half. A small fraction of the spending was from municipal premises. Residential premises spent an annual average of $2,180 per premise on fuel costs. Commercial premises spent much more per premise on energy, with an annual average of $18,150 per premise. 10 Xcel Energy 2022. Carbon Dioxide Emission Intensities. Page 166 of 270 Mendota Heights Energy Action Plan 42 Table 14. Annual energy costs by sector and fuel type, 2021–2023 Fuel Type Sector 2021 2022 2023 Average Average Annual Cost Per Premise Electricity Residential $6,307,345 $6,796,021 $7,182,322 $6,761,896 $1,337 Commercial & Industrial $8,606,590 $10,233,476 $10,151,763 $9,663,943 $13,472 Municipal $66,273 $76,558 $78,885 $73,905 $2,704 Total $14,980,208 $17,106,055 $17,412,970 $16,499,744 Natural Gas Residential $3,252,283 $5,485,768 $4,057,517 $4,265,189 $843 Commercial & Industrial $2,294,262 $4,329,030 $3,444,392 $3,355,895 $4,678 Municipal $24,811 $58,538 $48,684 $44,011 $1,610 Total $5,571,356 $9,873,336 $7,550,593 $7,665,095 Total Residential $9,559,628 $12,281,789 $11,239,839 $11,027,085 $2,180 Commercial & Industrial $10,900,852 $14,562,506 $13,596,155 $13,019,838 $18,150 Municipal $91,084 $135,096 $127,569 $117,916 $4,314 Total $20,551,564 $26,979,391 $24,963,563 $24,164,839 Energy Burden Energy burden is the percentage of income that residents spend on energy. Mendota Heights residents who own their homes and make 30% or less of the median area income spend up to 10% of their income on energy costs. This group comprises 192 households, 4% of the total households in the city. Notably, energy burden is higher across almost every income group for homeowners than renters. Table 15. Energy burden by unit occupancy and median income11 Energy Burden Household Count Percent of Area Median Income Own Rent Own Rent 0–30% 10% 5% 192 140 30–60% 4% 2% 339 311 11 Source: Department of Energy Low-Income Energy Affordability Data Tool Page 167 of 270 Mendota Heights Energy Action Plan 43 60–80% 3% 2% 192 166 80–100% 3% 1% 289 158 100%+ 1% 0% 2,592 125 Total 2% 2% 3,604 900 Program Participation and Savings Mendota Heights already has a significant number of participants in energy efficiency programs from Xcel Energy, resulting in energy savings for residents and commercial customers. While fewer commercial and industrial premises participated during the baseline period, their participation resulted in larger savings per premise. In total, participation in these commercial programs saved an annual average of 141,093 kWh and 46,512 therms, while participation in residential programs saved an annual average of 1,520,599 kWh and 46,698 therms. Table 16. Annual residential sector efficiency program participation and savings, 2021–2023 Residential Sector Programs 2021 2022 2023 Count Savings (kWh) Savings (therms) Count Savings (kWh) Savings (therms) Count Savings (kWh) Savings (therms) Efficient New Home Construction 3 6,269 1,381 1 1,390 294 4 5,748 1,271 Home Energy Audit 11 - - 31 - - 41 - - Home Energy Savings Program 0 0 0 1 0 17 2 635 0 Home Energy Squad 13 9,343 402 28 24,584 1,012 28 26,097 928 HomeSmart 33 - - 48 - - 47 - - Insulation Rebate 31 4,666 9,546 15 1,320 3,276 21 19,908 5,561 Low-Income Home Energy Squad 2 1,047 76 1 1,256 47 4 4,979 312 Refrigerator Recycling 22 19,534 - 34 34,882 -- 13 10,351 - Residential Heating & Cooling 301 101,289 30,280 251 69,205 39,933 252 71,159 41,310 Residential Saver's Switch 13 20 - 235 255 - 33 38 - Smart Thermostat 92 4,536 2,495 94 1,474 550 180 2,962 165 Whole Home Efficiency 0 0 0 1 333 679 0 0 0 Total 521 146,704 44,180 740 134,699 45,808 625 141,877 49,547 Page 168 of 270 Mendota Heights Energy Action Plan 44 Table 17. Annual commercial/industrial sector efficiency program participation and savings, 2020–2022 Commercial Sector Programs 2020 2021 2022 Count Savings (kWh) Savings (therms) Count Savings (kWh) Savings (therms) Count Savings (kWh) Savings (therms) Business Energy Assessments 0 - - 0 - - 1 - - Efficiency Controls 1 1 0 0 0 0 0 0 0 Electric Rate Savings 4 -14,248 - 0 0 - 5 -64 - Energy Design Assistance 5 1,329,605 80,293 0 0 0 0 0 0 Energy Efficient Buildings 5 286,852 0 0 0 0 3 105,769 3,643 Fluid System Optimization 0 0 - 0 0 - 3 355,446 - Foodservice Equipment 1 0 4,732 2 0 11,869 1 0 2,724 HVAC+R Efficiency 12 43,189 13,840 4 393 5,903 12 30,773 14,110 Lighting Efficiency 17 459,339 - 21 888,141 - 15 101,381 - Multi-Family Building Efficiency 0 0 0 0 0 0 2 18,239 527 Saver's Switch for Business 0 0 - 1 1 - 4 28 - Small Business Lighting 13 214,997 1,080 15 207,615 1,373 20 534,340 0 Turn Key Services 1 - - 2 - - 0 - - Total 59 2,319,735 99,945 45 1,096,150 19,145 66 1,145,912 21,004 Renewable Energy Support There is support for renewable energy in Mendota Heights with 521 residential premises and 26 commercial/industrial premises (15 of which are owned by the City of Mendota Heights itself) subscribing to Xcel Energy renewable programs. These premises respectively receive a total of 3.6 million kWh and 11.2 kWh of their electricity from renewable sources. Furthermore, 86 residential premises and 16 commercial premises have on-site solar generation. Page 169 of 270 Mendota Heights Energy Action Plan 45 Table 18. Xcel Energy subscription renewable energy program support, 2023 Residential Commercial & Industrial Renewable*Connect® & Renewable*Connect Flex®12 Subscriber Count 318 1 Total Annual Electricity Subscribed (kWh) 1,327,967 1,672,376 Community Solar Gardens – Solar*Rewards® Community Subscriber Count 203 25 Total Annual Electricity Subscribed (kWh) 2,276,067 9,499,458 Total Xcel Energy Subscription Renewable Energy Support Subscriber Count 521 26 Total Annual Electricity Subscribed (kWh) 3,604,034 11,171,834 Percent of Sector Xcel Energy Electricity Use 7.6% 14.0% Table 19. Xcel Energy on-site solar program support, 202313 Residential Commercial & Industrial On-site Solar – Solar*Rewards® and Net-Metering Participant Count 86 16 Total Electricity Capacity (kW) 811 740 12 The Windsource® program is now called Renewable*Connect Flex®. 13 Source: Xcel Energy Community Energy Report for Mendota Heights, 2023 Page 170 of 270 Mendota Heights Energy Action Plan 46 APPENDIX C: METHODOLOGY FOR MEASURING SUCCESS As part of implementation support, Partners in Energy will provide biannual progress reports for Xcel Energy participation and savings data for Mendota Heights. All goals will be measured against Mendota Heights’ three-year baseline of 2021–2023 data unless otherwise noted. The following section defines the three-year baseline against which progress is measured, including Xcel Energy program(s) included in the baseline. Community-Wide Goal This goal assumes a business-as-usual (BAU) savings scenarios based on the three-year baseline. The community-wide goal will be measured comparing cumulative greenhouse gas emissions, estimated dollars saved and energy savings equivalencies for electricity and natural gas savings for all sectors between 2025 and 2030 against the estimated BAU value for the same time period. This goal includes current and future Xcel Energy efficiency programs and measures the first-year savings data the utility provides. Our Goal By 2030, the Mendota Heights community will save an estimated $1.6 million through energy efficiency projects and avoid 9,000 MTCO2e of greenhouse gas emissions. Page 171 of 270 Mendota Heights Energy Action Plan 47 Table 20. Cumulative savings for Mendota Heights' goals BAU, 2025–2030 Goal, 2025–2030 Natural Gas Savings (therms) 559,566 797,707 Electricity Savings (kWh) 9,988,390 12,467,545 Greenhouse Gas Emissions Savings (MTCO2e) 7,079 8,947 Cost Savings $ 1,257,143 $ 1,638,741 To calculate energy savings, Partners in Energy will analyze data provided by Xcel Energy that summarizes the energy savings by program participant. To calculate greenhouse gas emissions, Partners in Energy will use preliminary and certified emissions factors from Xcel Energy’s Upper Midwest Fuel Mix. Partners in Energy will use energy savings by sector and fuel type to calculate estimated dollars saved in the community. To meet Mendota Heights’ goal, the community will need to save more electricity and natural gas annually than the BAU scenario. Table 21 below identifies the annual energy savings targets needed to stay on track to meet the goal. Table 21. Annual energy savings targets BAU Annual Target Through 2030 Natural Gas Savings (therms) 93,261 132,951 Electricity Savings (kWh) 1,664,732 2,077,924 Cost Savings $209,524 $273,123 Focus Area Goals Residential Energy Efficiency Goals •Save 1,173,465 kWh and 409,960 therms by 2030 (230 kWh and 80 therms per premise) •Save 2,348 MTCO2e of greenhouse gas emissions by 2030 (.46 MTCO2e per premise •Save $427,773 in residential energy costs by 2030 ($84 per premise) This goal will be measured by comparing actual program participation against the BAU scenario. Progress will be measured from January 2025 through December 2030. Table 22 identifies annual program participation targets for select programs to meet this goal. These targets are based on select Xcel Energy programs. If Xcel Energy offers new residential efficiency rebate programs, they will be included in this calculation at the discretion of the Mendota Heights team and Partners in Energy. Page 172 of 270 Mendota Heights Energy Action Plan 48 Table 22. Residential energy efficiency focus area annual and cumulative participation targets by program BAU Annual Participation Annual Target Cumulative Target, 2025–2030 Xcel Energy Programs Total 586 756 4,537 Home Energy Audit 28 42 249 Home Energy Squad 23 35 207 Insulation Rebate 22 34 201 Residential Heating & Cooling 268 402 2,412 Other programs 245 245 1,468 Business & Municipal Energy Efficiency Goals •Save 11,294,080 kWh and 387,747 therms by 2030 •Save 3,716 MTCO2e of greenhouse gas emissions by 2030 •Save $1,210,968 in business energy costs by 2030 This goal will be measured by comparing actual program participation against the BAU scenario. Progress will be measured from January 2025 through December 2030. Table 23 identifies annual program participation targets for select programs to meet this goal. These targets are based on select Xcel Energy programs. If Xcel Energy offers new commercial and industrial efficiency rebate programs, they will be included in this calculation at the discretion of the Mendota Heights team and Partners in Energy. Page 173 of 270 Mendota Heights Energy Action Plan 49 Table 23. Business energy efficiency focus area annual and cumulative participation targets by program BAU Annual Participation Annual Target Cumulative Target, 2025–2030 Xcel Energy Programs Total 62 82 461 Business Energy Assessments 0 1 6 Energy Design Assistance 2 3 15 HVAC +R Efficiency Rollup 9 14 81 Lighting Efficiency14 18 27 133 Multi-Family Building Efficiency15 1 1 6 Small Business Lighting16 16 24 120 Other programs 17 17 100 Renewable Energy Goals •Utilize 94 million kWh of renewable energy through Solar*Rewards Community, Renewable*Connect® and Renewable*Connect Flex® from 2025–2030. •Avoid 2,883 MTCO2e of greenhouse gas emissions through Renewable*Connect® and Renewable*Connect Flex® from 2025–2030. •Increase renewable energy program participation by 3% annually, reaching 693 residents and 47 businesses from 2025–2030. Here, we make the assumption that all participants who subscribed to a renewable energy program prior to 2025 will continue to subscribe. This goal will measure program participation by sector in Xcel Energy’s renewable energy programs. Xcel Energy offers two programs, Renewable*Connect Flex® and Renewable*Connect®, in which customers retain the Renewable Energy Credit (REC) meaning they can be counted toward the goal. Residents can subscribe to community solar gardens, Solar*Rewards Community, in which Xcel Energy retains the REC, so this is not counted toward the goal. Finally, there are two programs for on-site solar, Solar*Rewards and Net Metering. In the latter, the customer retains the REC, but due to data limitations, we cannot estimate the kWh subscription or emissions savings from these programs. Table 24 identifies the total participation targets for the renewable energy programs. 14 Modeled participation for Lighting Efficiency declines from 27 to 18 in 2027 to account for market saturation. 15 Average annual baseline participation for Multi-Family Business Efficiency was 2/3, meaning that there were two participations in three years, between 2021 and 2023. It is rounded to 1 in the table for the BAU annual participation, but in the model it is projected to increase to 1 for each year. 16 Modeled participation for Small Business Lighting declines from 2 4 to 16 in 2027 to account for market saturation. Page 174 of 270 Mendota Heights Energy Action Plan 50 Table 24. Renewable energy focus area participation targets by sector Program Sector BAU Participation 2030 Goal Xcel Energy Programs Total Total 629 740 Renewable*Connect Flex® and Renewable*Connect® Residential 318 375 Commercial 1 1 Solar*Rewards Community Residential 211 249 Commercial 25 27 On-site Solar Residential 58 68 Commercial 16 19 Beneficial Electrification Goal •10 participants annually in Xcel Energy’s efficient fuel switching programs Beginning in 2024, Xcel Energy offered rebates for replacing natural gas equipment with an electric option as part of their Efficient Fuel Switching programs. These rebates are for equipment such as an air source heat pump heating system and a heat pump water heater. Because the program is new, Mendota Heights baseline data is not yet available to determine an appropriate goal level for beneficial electrification participation. Thus, the decision was made to start with the goal of 10 participants annually. As more data becomes available, the Mendota Heights team and Partners in Energy can revisit this goal to determine whether it needs to be adjusted. Page 175 of 270 Mendota Heights Energy Action Plan 51 APPENDIX D: GLOSSARY OF TERMS 4 x 50: Xcel Energy’s privacy rule, which requires all data summary statistics to contain at least four premises, with no single premise responsible for more than 50% of the total. Following these rules, if a premise(s) is responsible for more than 50% of the total for that data set, it is/they are removed from the summary. Beneficial electrification (BE) is the replacement of direct fossil fuel use that results in either lower costs, reduced emissions, or more effective use of the power grid. British Thermal Unit (BTU): The amount of heat needed to raise one pound of water at maximum density through one degree Fahrenheit. Carbon-free: Carbon-free refers to sources of energy that will not emit additional carbon dioxide into the air. Wind, solar and nuclear energy are all carbon free sources but only wind and solar are renewable. Carbon-neutral: Carbon-neutral, also described as “net zero”, could include carbon-free sources but is broader and refers to energy that removes or avoids as much carbon dioxide as is released over a set period of time. Carbon-neutral is sometimes used to describe a site that produces an excess amount of electricity from a renewable energy source, such as solar, compared to what it consumes. That excess energy is put back into the grid in an amount that offsets the carbon dioxide produced from the electricity it draws from the grid when it is not producing renewable energy. Community Data Mapping: A baseline analysis of energy data in a geospatial (map) format across the community. Decatherm (Dth): Quantity of energy that is equivalent to ten therms. Demand Side Management (DSM): Modification of consumer demand for energy through various methods, including education and financial incentives. DSM aims to encourage consumers to decrease energy consumption, especially during peak hours, or to shift time-of- energy use to off-peak periods such as nighttime and weekend. Page 176 of 270 Mendota Heights Energy Action Plan 52 Direct Installation: Free energy-saving equipment installed by Xcel Energy or other organization, for program participants, that produces immediate energy savings. Energy Conservation and Optimization Programs (ECO): Portfolio of approved utility energy efficiency and demand management programs. Minnesota electric utilities have a goal of saving 1.5% of their total energy sales each year via customer conservation efforts. Minnesota natural gas utilities have a goal of saving 0.5% of their total energy sales each year via customer conservation efforts. ECO programs help Minnesota households and businesses use electricity and natural gas more efficiently, lessening the need for new utility infrastructure. The Minnesota Department of Commerce, Division of Energy Resources (DER) oversees ECO to ensure that ratepayer dollars are used effectively in achieving those goals and that energy savings are reported as accurately as possible. Energy Burden: Percentage of gross household income spent on energy costs. Energy Reduction: The result of behavior changes that cause less energy to be used. For example, setting the thermostat to a lower temperature reduces the energy used in your home during the winter. Since energy reductions can be easily reversed, they are not accounted for when calculating changes in energy usage. Energy Savings: Comes from a permanent change that results in using less energy to achieve the same results. A new furnace uses X% less energy to keep your home at the same temperature (all things being equal), resulting in energy savings of X%. For accounting purposes, energy savings are only counted in the year the new equipment is installed. Greenhouse Gases (GHG): Gases in the atmosphere that absorb and emit radiation and significantly contribute to climate change. The primary greenhouse gases in the earth's atmosphere are water vapor, carbon dioxide, methane, nitrous oxide, and ozone. Grid Decarbonization: The current planned reduction in the carbon intensity of electricity provided by electric utilities through the addition of low- or no-carbon energy sources to the electricity grid. Kilowatt-hour (kWh): A unit of electricity consumption. Million British Thermal Units (MMBtu): A unit of energy consumption that allows electricity and natural gas consumption to be combined. Metric Tons of Carbon Dioxide Equivalent (MTCO2e): A unit of measure for greenhouse gas emissions. The unit "CO2e" represents an amount of a greenhouse gas whose atmospheric impact has been standardized to that of one unit mass of carbon dioxide (CO2), based on the global warming potential (GWP) of the gas. Megawatt (MW): A unit of electric power equal to 1 million watts. Premise: A unique combination of service address and meter. For residential customers, this is the equivalent of an individual house or dwelling unit in a multi-tenant building. For business customers, it is an individual business, or for a larger business, a separately-metered portion of the business’s load at that address. Renewable Energy Certificate (REC): For every megawatt-hour of clean, renewable electricity generation, a renewable energy certificate (REC) is created. A REC embodies all of the Page 177 of 270 Mendota Heights Energy Action Plan 53 environmental attributes of the generation and can be tracked and traded separately from the underlying electricity. Also known as a Renewable Energy Credit. Resilience: The ability to prepare for and adapt to changing conditions and withstand and recover rapidly from disruptions. Resilience includes the ability to withstand and recover from deliberate attacks, accidents, or naturally occurring threats or incidents. Recommissioning: An energy efficiency service focused on identifying ways that existing building systems can be tuned up to run as efficiently as possible. Solar Garden: Shared solar array with grid-connected subscribers who receive bill credits for their subscriptions. Solar Photovoltaic (PV): Solar cells/panels that convert sunlight into electricity (convert light, or photons, into electricity, or voltage). Subscription: An agreement to purchase a certain amount of something in regular intervals. Therm (thm or therm): A unit of natural gas consumption. Trade Partner: Trade Partners, also known as Trade Allies or Business Trade Partners, are vendors and contractors who work with business and residential customers servicing, installing, and providing consulting services regarding the equipment associated with utility rebate programs. Their support for utility programs can range from providing equipment and assisting with rebate paperwork, to receiving rebates for equipment sold. Page 178 of 270 9.a REQUEST FOR CITY COUNCIL ACTION MEETING DATE: December 3, 2024 AGENDA ITEM: 2025 City Budget and Property Tax Levy ITEM TYPE: New and Unfinished Business DEPARTMENT: Administration CONTACT: Cheryl Jacobson, City Administrator Kristen Schabacker, Finance Director ACTION REQUEST: 1.Conduct a public budget meeting (Truth in Taxation); and 2.Adopt Resolution 2024-74 Approving the Final 2024 Tax Levy Collectible in 2025 and Adopting the Proposed Budget for 2025 BACKGROUND: The City Council conducted 2025 budget discussions over three meetings held in August and an additional discussion in October, during which time the Council reviewed operational and capital requests from all departments and considered City Council priorities. The council considered expenditures and balanced requests with revenue that would be available in the upcoming fiscal year, which begins January 1. The majority of discretionary expenditures are supported by taxes levied on residential and commercial properties in the city. The highlights of expenditures proposed for FY2025 are: •The City is budgeting a COLA increase of 3% •An increase of $500 per firefighter to the Mendota Heights Fire Relief Association for firefighter pensions •There are two new staff positions (2 FTEs) proposed in the 2025 budget, including an Administrative Coordinator to start April 2025, and a Recreation Facilities Coordinator to start January 2025) There have been two changes made to the levy and budget since its adoption on September Page 179 of 270 17. Staff removed the increase to the city's contribution to employee insurance (resulting in a 0% increase) and has adjusted the start date of the Administrative Coordinator (from January to April). With these adjustments, the proposed 2025 tax levy is $89,612 less than the preliminary tax levy approved on September 17, 2024. The following chart reflects the proposed final 2025 levy, as compared to 2024: 2024 Final 2025 Final General Fund $10,104,289 $10,617,020 Emergency Preparedness $25,000 $25,000 Fire Relief $252,000 $270,000 Equipment Reserve $180,000 Oheyawahe $20,000 Legal & Contingency $40,000 $40,000 Net General Levy $10,421,289 $11,152,020 Improvement Bonds $1,428,946 $1,418,633 Tax Abatement Bonds $170,731 $173,097 Fire Station Bonds $622,283 $620,393 Equipment Certificates $161,070 $136,238 Special Street Light District $85,000 $93,000 Net Certified Levy $12,889,319 $13,593,381 The 2025 budget includes capital items to be purchased from the general fund balance. The total amount proposed to come from the general fund balance is $757,333. The details of this amount are included in the 2025 budget (and in the Budget Request summary). Even with these purchases, the general fund balance does not go below the 75% balance that is required by the City's Fund Balance Policy. Additionally, capital purchases to be made from other special funds are listed in the 2025 budget (and in the Budget Request summary). The total General Fund budget for 2025 is $13,117,369, which is 6.37% greater than the 2024 budget. The total city budget for all funds in 2025 is $20,274,148, which includes such things as special revenue funds, enterprise funds, and debt service funds. The levy for 2025 will increase by $704,062 over the 2024 levy. This represents a 5.46% increase over the 2024 final levy. The budget document also includes an updated 5-year Capital Improvement Plan. Page 180 of 270 Tax Impact on Residential Properties: Overall, the value of residential property in Mendota Heights increased by an average of 1.34% between 2024 and 2025. The proposed 5.46% levy increase will increase the city portion of property taxes on an average-value home (which is $540,000) from $2,015.83 in 2024 to $2,118.11 in 2025. This represents a 5.07% increase in the city portion of property taxes. The budget-setting process requires that the city adopt a final budget and property tax levy for 2025 and certify it to the Dakota County Auditor by December 30, 2024. Minnesota Statutes require cities to hold a public meeting to discuss the proposed budget and property tax levy and allow public input before final approval. Dakota County sent out parcel specific tax statements to property owners in November. These showed the change in property taxes for next year, based on the adopted preliminary levy. Staff received two inquiries from property owners regarding their property taxes. Residents asked questions and voiced their concerns. FISCAL AND RESOURCE IMPACT: The fiscal and resource impact is summarized in the content of this memo. ATTACHMENTS: 1.Resolution 2024-74 2024 Levy Collectible 2025 2.2025 Final Budget v.12.03.2024 3.Budget Request Summary FY2025 12.03.2024 4.2025-2029 Capital Improvement Plan 12.03.2024 5.2025 Prelim Tax Rate Analysis 12.03.2024 6.2025 Prelim Tax Rate Calc 12.03.2024 CITY COUNCIL PRIORITY: Premier Public Services & Infrastructure, Inclusive and Responsive Government Page 181 of 270 CITY OF MENDOTA HEIGHTS DAKOTA COUNTY, MINNESOTA RESOLUTION 2024-74 RESOLUTION APPROVING FINAL 2024 LEVY COLLECTIBLE IN 2025 AND ADOPTING PROPOSED BUDGET FOR 2025 WHEREAS, the City has previously adopted a preliminary tax levy resolution 2024-51; and WHEREAS, the city will accept public comments on December 3, 2024 on the proposed budget and tax levy. NOW, THEREFORE, BE IT RESOLVED, that the City Council adopt the following levy for tax against all taxable property in the City of Mendota Heights for collection in the year 2025: 2025 Final General Fund 10,617,020 Emergency Preparedness 25,000 Fire Relief 270,000 Equipment Reserve 180,000 Oheyawahe 20,000 Legal & Contingency Levy 40,000 Net General Tax Levy $11,152,020 Special Debt Levies Improvement Bonds 1,418,633 Tax Abatement Bonds 173,097 Fire Station Levy 620,393 Equipment Certificates 136,238 Net Levy Debt Service $2,348,361 Street Light District 93,000 Preliminary Levy Certified $13,593,381 BE IT FURTHER RESOLVED that the debt levy for Series 2020A and 2024A have been reduced because sufficient funds exist in the debt service fund for the payment of the debt service levy. BE IT FURTHER RESOLVED that the budget as proposed is deemed to be practical and reasonable to maintain city operations and is hereby approved. The 2025 budget reflects $20,274,148 of expenses for all funds. The 5-year capital improvement plan is presented as part of the 2025 final budget document. The clerk is hereby instructed to transmit a certified copy of this resolution to the Dakota County Treasurer – Auditor. Adopted by the City Council of the City of Mendota Heights this 3rd day of December 2024. CITY COUNCIL CITY OF MENDOTA HEIGHTS ____________________________ Stephanie B. Levine, Mayor ATTEST ____________________________ Nancy Bauer, City Clerk BUDGET AND REVENUE SUMMARY CITY OF MENDOTA HEIGHTS 2025 BUDGET BUDGET AND REVENUE SUMMARY #2022 2023 2023 2024 2025 BUDGET T ACTUAL ACTUAL BUDGET BUDGET BUDGET % CHANGE GENERAL FUND $10,074,485 $10,874,159 $11,116,348 $12,331,671 $13,117,369 6.37% GENERAL FUND CONTINGENCY $198,145 $34,751 $40,000 $40,000 $40,000 0.00% UTILITY FUND $2,163,729 $2,022,128 $2,462,973 $2,307,523 $2,510,133 8.78% STORM WATER UTILITY FUND $190,036 $447,434 $475,758 $752,826 $836,270 11.08% PAR THREE FUND $261,734 $317,890 $317,726 $287,327 $344,058 19.74% CITY HALL FUND $248,584 $240,745 $334,668 $306,303 $346,258 13.04% EMERGENCY PREPAREDNESS FUND $10,275 $15,299 $42,700 $49,700 $46,700 -6.04% FACILITY/INFRASTUCTURERESERVE FUND $385,131 $56,776 $0 $300,000 $0 100.00% FIRE RELIEF FUND $309,229 $347,157 $350,000 $378,000 $410,000 8.47% SPECIAL PARK FUND $377,588 $577,159 $86,790 $246,830 $2,000 -99.19% DEBT FUND $2,226,724 $2,216,460 $2,216,460 $2,383,030 $2,348,361 -1.45% EQUIPMENT RESERVE FUND $543,433 $923,948 $901,167 $157,000 $180,000 14.65% STREETLIGHT MAINTENANCE FUND $73,427 $93,359 $166,000 $53,000 $93,000 75.47% TOTAL BUDGET $17,062,520 $18,167,265 $18,510,590 $19,593,210 $20,274,148 3.48% REVENUE GENERAL FUND $10,947,412 $12,449,650 $11,116,348 $12,331,671 $13,117,369 6.37% GENERAL FUND CONTINGENCY $40,000 $40,000 $40,000 $40,000 $40,000 0.00% UTILITY FUND $2,371,000 $2,537,142 $2,300,592 $2,414,979 $2,558,585 5.95% STORM WATER UTILITY FUND $383,983 $503,582 $571,850 $571,850 $615,350 7.61% PAR THREE FUND $262,790 $302,105 $217,950 $265,450 $307,000 15.65% CITY HALL FUND $216,940 $216,940 $216,940 $260,000 $260,000 0.00% EMERGENCY PREPAREDNESS FUND $22,894 $32,942 $25,000 $25,000 $25,000 0.00% FACILITY/INFRASTUCTURERESERVE FUND $348,848 $52,050 $0 $0 $0 0.00% FIRE RELIEF FUND $331,390 $345,838 $350,000 $378,000 $410,000 8.47% SPECIAL PARK FUND $510,115 $510,115 $5,000 $5,000 $5,000 0.00% DEBT FUND $2,226,724 $2,216,460 $2,216,460 $2,383,030 $2,348,361 -1.45% EQUIPMENT RESERVE FUND/RESERVES $571,347 $1,117,271 $901,167 $157,000 $180,000 14.65% STREETLIGHT MAINTENANCE FUND $51,419 $80,666 $85,000 $85,000 $93,000 9.41% TOTAL REVENUE $18,284,862 $20,404,762 $18,046,307 $18,916,980 $19,959,665 5.51% Page 184 of 270 TAX LEVY SUMMARY CITY OF MENDOTA HEIGHTS 2025 BUDGET TAX LEVY SUMMARY #2022 2023 2024 2025 % CHANGE GENERAL FUND $8,642,981 $9,380,964 $10,104,289 $10,617,020 5.07% EMERGENCY PREPAREDNESS $25,000 $25,000 $25,000 $25,000 0.00% FIRE RELIEF $207,000 $200,000 $252,000 $270,000 7.14% EQUIPMENT RESERVE $0 $0 $0 $180,000 100.00% OHEYAWAHE $0 $0 $0 $20,000 100.00% LEGAL AND CONTINGENCY $40,000 $40,000 $40,000 $40,000 0.00% GENERAL FUND LEVY $8,914,981 $9,645,964 $10,421,289 $11,152,020 7.01% IMPROVEMENT BONDS $1,224,954 $1,259,807 $1,428,946 $1,418,633 -0.72% TAX ABATEMENT BONDS $171,145 $173,615 $170,731 $173,097 1.39% FIRE STATION LEVY $624,173 $623,543 $622,283 $620,393 -0.30% EQUIPMENT CERTIFICATES - DUMP TRUCK $27,707 $27,300 $26,775 $0 -100.00% EQUIPMENT CERTIFICATES - FIRE TRUCK $0 $132,195 $134,295 $136,238 1.45% TOTAL SPECIAL LEVY $2,047,979 $2,216,460 $2,383,030 $2,348,361 -1.45% MARKET VALUE REFERENDUM LEVY $178,745 $0 $0 $0 0.00% STREETLIGHT TAXING DISTRICT $53,000 $85,000 $85,000 $93,000 9.41% TOTAL TAX LEVY $11,194,705 $11,947,424 $12,889,319 $13,593,381 5.46% Page 185 of 270 GENERAL FUND EXPENDITURE SUMMARY GENERAL FUND FUND 01 DEPARTMENT 2022 ACTUAL 2023 ACTUAL 2023 BUDGET 2024 BUDGET 2025 BUDGET % CHANGE CITY COUNCIL $42,922 $42,821 $49,906 $58,966 $60,371 2.38% ADMINISTRATION $1,500,284 $1,387,853 $1,365,825 $1,509,469 $1,747,875 15.79% ELECTIONS $103,236 $81,524 $42,497 $133,420 $64,201 -51.88% IT $224,469 $183,889 $226,475 $327,325 $384,688 17.52% POLICE $4,179,811 $4,605,430 $4,852,973 $5,162,353 $5,512,151 6.78% FIRE $619,194 $667,578 $653,863 $758,206 $787,891 3.92% CODE ENFORCEMENT $119,854 $403,589 $135,389 $335,125 $344,625 2.83% PUBLIC WORKS-STREETS $1,188,002 $1,306,578 $1,341,987 $1,346,077 $1,338,974 -0.53% PUBLIC WORKS-PARKS $1,244,352 $1,291,808 $1,306,600 $1,202,146 $1,326,115 10.31% RECREATION $71,001 $77,905 $107,250 $112,800 $120,850 7.14% NATURAL RESOURCES $0 $0 $0 $447,942 $478,319 6.78% COMMUNITY DEVELOPMENT $214,438 $195,972 $225,468 $200,838 $198,578 -1.13% RECYCLING $6,973 $8,130 $41,980 $47,600 $54,600 14.71% ENGINEERING $559,949 $621,083 $766,135 $689,404 $698,131 1.27% TOTAL GENERAL FUND $10,074,485 $10,874,159 $11,116,348 $12,331,671 $13,117,369 6.37% GENERAL FUND CONTINGENCY $198,145 $34,751 $40,000 $40,000 $40,000 0.00% Page 186 of 270 GENERAL FUND REVENUE SUMMARY GENERAL FUND FUND 01 REVENUE SOURCE 2022 ACTUAL 2023 ACTUAL 2023 BUDGET 2024 BUDGET 2025 BUDGET % CHANGE TAXES CURRENT TAX LEVY $8,749,950 $9,364,985 $9,380,964 $10,104,289 $10,617,020 5.07% LICENSES AND PERMITS CIGARETTE LICENSES $1,800 $1,800 $1,800 $1,800 $1,800 0.00% RUBBISH LICENSES $1,120 $1,390 $1,400 $1,200 $1,400 16.67% LIQUOR LICENSES $32,850 $33,000 $25,000 $30,000 $33,000 10.00% BUILDING PERMITS $590,264 $451,834 $275,000 $300,000 $350,000 16.67% HEATING PERMITS $50,409 $42,152 $30,000 $40,000 $40,000 0.00% PLUMBING PERMITS $30,968 $28,066 $20,000 $25,000 $25,000 0.00% RIGHT OF WAY PERMITS $21,049 $10,945 $7,500 $10,000 $10,000 0.00% MASSAGE PERMITS $3,020 $3,400 $750 $2,000 $3,000 50.00% TOTAL LICENSES AND PERMITS $731,480 $572,587 $361,450 $410,000 $464,200 13.22% FINES AND FORFEITS COURT FINES $57,686 $63,463 $90,000 $70,000 $65,000 -7.14% FALSE ALARMS FINES $2,600 $3,075 $1,500 $2,000 $2,500 25.00% DOG IMPOUNDING $0 $0 $0 $0 $0 0.00% TOTAL FINES AND FORFEITS $60,286 $66,538 $91,500 $72,000 $67,500 -6.25% CHARGES FOR SERVICES RECREATION PROGRAMS $37,366 $33,030 $30,000 $35,000 $35,000 0.00% PARK USE FEES $18,412 $7,500 $7,500 $7,500 0.00% FIELD USE FEES $0 $18,957 $10,500 $10,500 $10,500 0.00% SOFTBALL LEAGUES $4,901 $5,974 $7,750 $5,975 $6,200 3.77% MAPS AND ORDINANCES $0 $0 $0 $0 $0 0.00% PLANNING FEES $9,357 $15,842 $15,000 $10,000 $10,000 0.00% FIRE CONTRACTS $185,851 $192,521 $191,237 $215,789 $235,334 9.06% LILYDALE POLICING $248,352 $331,080 $331,076 $344,865 $361,541 4.84% MENDOTA POLICING $48,324 $73,824 $73,821 $71,769 $73,774 2.79% POLICE SECURITY (OFF DUTY OT)$15,430 $5,969 $10,000 $12,000 $10,000 -16.67% STREET MAINT. CHARGES $2,850 $1,400 $1,000 $1,500 $1,500 0.00% ENGINEERING CHARGES $38,009 $40,213 $40,000 $35,000 $40,000 14.29% FILING FEES $25 $0 $0 $20 $0 -100.00% LEASE MAINTENANCE CHARGES $7,262 $7,619 $4,000 $5,000 $6,000 20.00% TOTAL CHARGES FOR SERVICES $616,139 $726,429 $721,884 $754,918 $797,349 5.62% Page 187 of 270 GENERAL FUND REVENUE SUMMARY INTERGOVERNMENTAL MSA MAINTENANCE $174,661 $169,407 $175,000 $175,000 $170,000 -2.86% POLICE STATE AID $191,147 $707,720 $175,000 $190,000 $195,000 2.63% SCHOOL RESOURCES OFFICER $63,367 $0 $0 $0 $0 0.00% FEDERAL AND STATE GRANTS $111,583 $73,277 $40,000 $50,000 $50,000 0.00% DAKOTA COUNTY GRANT $30,000 $0 $10,000 $10,000 $10,000 0.00% PEACE OFFICER INSUR REIMBURSE $17,849 $167,322 $15,000 $50,000 $160,000 220.00% ELECTION REIMBURSEMENT $0 $12,067 $0 $0 $0 0.00% TOTAL INTERGOVERNMENTAL $588,607 $1,129,792 $415,000 $475,000 $585,000 23.16% MISCELLANEOUS REVENUE SUNDRY REVENUE $176,063 $35,490 $5,000 $20,000 $20,000 0.00% DONATIONS $24,000 $25,380 $0 $0 $0 0.00% CELL TOWER REVENUE $67,276 $51,226 $48,000 $50,000 $90,000 80.00% INTEREST -$125,684 $419,418 $20,000 $20,000 $50,000 150.00% TOTAL MISCELLANEOUS $141,655 $531,514 $73,000 $90,000 $160,000 77.78% DAKOTA COUNTY WASTE MANAGEMENT $11,745 $10,255 $25,000 $27,914 $28,750 2.99% TOTAL DAKOTA COUNTY $11,745 $10,255 $25,000 $27,914 $28,750 2.99% OTHER REVENUE UNAPPROPRIATED FUND TRANSFER $47,550 $47,550 $47,550 $47,550 $47,550 0.00% UTILITY FRANCHISE FEE $0 $0 $0 $350,000 $350,000 0.00% TOTAL OTHER REVENUE $47,550 $47,550 $47,550 $397,550 $397,550 0.00% TOTAL GENERAL FUND REVENUE $10,947,412 $12,449,650 $11,116,348 $12,331,671 $13,117,369 6.37% Page 188 of 270 CITY COUNCIL DEPARTMENT 9 2022 2023 2023 2024 2025 % ACTUAL ACTUAL BUDGET BUDGET BUDGET CHANGE CITY COUNCIL 4110 SALARIES-REGULAR $22,344 $22,344 $22,500 $22,500 $22,500 0.00% 4133 WORKERS COMPENSATION $186 $176 $185 $195 $100 -48.72% 4135 FICA $1,709 $1,709 $1,721 $1,721 $1,721 0.00% TOTAL HUMAN RESOURCES $24,239 $24,229 $24,406 $24,416 $24,321 -0.39% 4220 PROFESSIONAL SERVICES $330 $0 $2,500 $3,000 $3,000 0.00% 4400 TRAINING $0 $785 $1,000 $1,000 $2,500 150.00% 4490 TELEPHONE $541 $542 $500 $550 $550 0.00% 4490 HALLOWEEN BONFIRE $0 $0 $500 $0 $0 0.00% 4490 FIREWORKS $15,225 $15,000 $15,000 $25,000 $25,000 0.00% 4490 MISCELLANEOUS $2,587 $2,264 $6,000 $5,000 $5,000 0.00% TOTAL OTHER CHARGES $18,683 $18,591 $25,500 $34,550 $36,050 4.34% 4600 CAPITAL OUTLAY $0 $0 $0 $0 $0 0.00% TOTAL CAPITAL OUTLAY $0 $0 $0 $0 $0 0.00% TOTAL EXPENDITURES $42,922 $42,821 $49,906 $58,966 $60,371 2.38% CAPITAL OUTLAY ITEMS APPROVED OBJ DESCRIPTION Page 189 of 270 ADMINISTRATION DEPARTMENT 10 2022 2023 2023 2024 2025 % ACTUAL ACTUAL BUDGET BUDGET BUDGET CHANGE ADMINISTRATION 4110 SALARIES-REGULAR $654,504 $679,728 $669,989 $758,196 $902,658 19.05% 4115 SALARIES-OVERTIME $0 $85 $0 $0 $0 0.00% 4131 INSURANCE $112,927 $129,741 $149,193 $160,306 $180,194 12.41% 4133 WORKERS COMPENSATION $6,895 $13,410 $14,290 $15,000 $11,000 -26.67% 4134 PERA $47,695 $52,118 $50,249 $56,865 $67,699 19.05% 4135 FICA $52,737 $55,552 $51,254 $58,002 $69,054 19.05% 4137 EMPLOYEE ASSISTANCE PROGRAM $1,795 $1,795 $1,800 $1,800 $2,020 12.22% TOTAL HUMAN RESOURCES $876,553 $932,429 $936,775 $1,050,169 $1,232,625 17.37% 4200 RENTALS AND LEASES $873 $205 $0 $10,600 $1,000 -90.57% 4209 CITY HALL RENT $65,000 $65,000 $65,000 $78,000 $92,500 18.59% 4210 TELEPHONE $1,329 $1,198 $2,500 $2,500 $2,000 -20.00% 4220 CITY ATTORNEY $15,982 $17,307 $27,000 $27,000 $27,000 0.00% 4220 AUDITOR $25,795 $29,834 $27,000 $28,000 $32,000 14.29% 4220 CODIFIER-LINK TO CITY CODE $0 $0 $500 $500 $0 -100.00% 4220 ARCHITECTURAL SERVICES $30,739 $47,062 $0 $0 $0 0.00% 4220 CODIFICATION SERVICES $2,140 $500 $5,000 $5,000 $5,500 10.00% 4220 PROF SERVICES - HR COMP $0 $18,917 $17,500 $5,000 $5,000 0.00% 4220 SAFETY TRAINING $7,974 $8,133 $7,000 $8,000 $12,800 60.00% 4220 HR TESTING $3,696 $580 $1,000 $4,000 $1,500 -62.50% 4220 COUNCIL RECORDING SERVICES $5,644 $4,961 $6,000 $6,000 $6,000 0.00% 4220 MISCELLANEOUS $24,487 $25,968 $21,000 $21,000 $21,000 0.00% 4220 ADA TRANSITION PLAN $0 $0 $0 $0 $35,000 100.00% 4221 RETAINER-CITY ATTORNEY $7,506 $972 $0 $0 $0 0.00% 4240 LEGAL PUBLICATIONS $2,156 $2,577 $2,200 $2,200 $2,500 13.64% 4250 LIABILITY AND AUTO INSURANCE $128,046 $123,781 $146,000 $146,000 $152,200 4.25% 4268 NEWSLETTER $16,693 $22,448 $21,500 $23,650 $25,000 5.71% TOTAL CONTRACTUAL SERVICES $338,060 $369,443 $349,200 $367,450 $421,000 14.57% 4300 OFFICE SUPPLIES $7,777 $7,368 $8,000 $8,000 $5,500 -31.25% 4306 RECRUITMENT COSTS $166 $65 $2,000 $2,000 $2,000 0.00% 4318 POSTAGE $1,925 $1,736 $2,500 $2,500 $2,500 0.00% 4320 FUEL $2,480 $2,677 $2,500 $2,500 $2,700 8.00% 4330 EQUIPMENT REPAIR $1,690 $1,032 $3,000 $3,000 $3,000 0.00% 4331 MISCELLANEOUS FURNITURE/EQUIP $0 $0 $1,000 $1,000 $1,000 0.00% TOTAL COMMODITIES $14,038 $12,877 $19,000 $19,000 $16,700 -12.11% 4400 TRAINING $1,974 $4,000 $7,500 $7,500 $10,000 33.33% 4402 BOOKS AND SUBSCRIPTIONS $0 $0 $1,000 $1,000 $1,000 0.00% 4404 MEMBERSHIP DUES $18,092 $18,477 $21,500 $23,500 $24,000 2.13% 4415 MILEAGE AND AUTO ALLOWANCE $3,062 $3,062 $3,800 $3,800 $3,500 -7.89% 4437 CREDIT CARD FEES $11,193 $2,145 $1,000 $1,000 $3,000 200.00% 4480 CONTINGENCY $200,635 $35,201 $20,000 $30,000 $30,000 0.00% 4490 MISCELLANEOUS $5,577 $7,719 $5,000 $5,000 $5,000 0.00% 4490 ARC PER DIEM $800 $2,500 $1,050 $1,050 $1,050 0.00% TOTAL OTHER CHARGES $241,333 $73,104 $60,850 $72,850 $77,550 6.45% 4600 CAPITAL OUTLAY $30,300 $0 $0 $0 $0 0.00% TOTAL CAPITAL OUTLAY $30,300 $0 $0 $0 $0 0.00% TOTAL EXPENDITURES $1,500,284 $1,387,853 $1,365,825 $1,509,469 $1,747,875 15.79% CAPITAL OUTLAY ITEMS REQUESTED OBJ DESCRIPTION Page 190 of 270 ELECTIONS DEPARTMENT 12 2022 2023 2023 2024 2025 % ACTUAL ACTUAL BUDGET BUDGET BUDGET CHANGE ELECTIONS 4110 SALARIES-REGULAR $22,572 $28,874 $28,983 $32,836 $35,085 6.85% 4115 SALARIES-OVERTIME $4,016 $2,109 $0 $5,000 $0 -100.00% 4125 SALARIES-ELECTION JUDGES $41,879 $16,170 $0 $49,500 $0 -100.00% 4131 INSURANCE $5,990 $6,092 $7,623 $8,001 $8,001 0.00% 4134 PERA $1,550 $842 $2,174 $2,838 $2,631 -7.29% 4135 FICA $2,975 $1,220 $2,217 $2,895 $2,684 -7.29% TOTAL HUMAN RESOURCES $78,982 $55,306 $40,997 $101,070 $48,401 -52.11% 4220 CONSULTING FEES $693 $315 $0 $1,000 $0 -100.00% 4220 ABSENTEE/EARLY VOTING $0 $0 $0 $0 $4,500 100.00% 4240 LEGAL PUBLICATIONS $516 $152 $0 $750 $0 -100.00% TOTAL CONTRACTUAL SERVICES $1,209 $467 $0 $1,750 $4,500 100.00% 4300 OFFICE SUPPLIES $6,513 $357 $0 $6,500 $0 -100.00% 4318 POSTAGE $3,369 $668 $0 $4,000 $0 -100.00% 4330 BALLOT COUNTER MAINTENANCE $3,445 $1,724 $0 $3,500 $3,500 0.00% 4330 ELECTRONIC POLL BOOKS $0 $0 $0 $4,000 $4,000 0.00% 4330 ELECTRONIC POLL BOOK MAINTENANC $0 $5,230 $1,500 $4,900 $2,800 -42.86% TOTAL COMMODITIES $13,327 $7,979 $1,500 $22,900 $10,300 -55.02% 4415 MILEAGE AND AUTO ALLOWANCE $295 $60 $0 $500 $0 -100.00% 4490 MISCELLANEOUS $4,505 $2,897 $0 $6,200 $0 -100.00% 4490 IPADS, SECURE BALLOT BOXES $4,918 $14,814 $0 $1,000 $1,000 0.00% TOTAL OTHER CHARGES $9,718 $17,771 $0 $7,700 $1,000 100.00% 4600 CAPITAL OUTLAY $0 $0 $0 $0 $0 0.00% TOTAL CAPITAL OUTLAY $0 $0 $0 $0 $0 0.00% TOTAL EXPENDITURES $103,236 $81,524 $42,497 $133,420 $64,201 -51.88% CAPITAL OUTLAY ITEMS APPROVED OBJ DESCRIPTION Page 191 of 270 INFORMATION TECHNOLOGY DEPARTMENT 14 2022 2023 2023 2024 2025 % ACTUAL ACTUAL BUDGET BUDGET BUDGET CHANGE IT 4110 SALARIES-REGULAR $0 $0 $0 $0 $0 0.00% 4115 SALARIES-OVERTIME $0 $0 $0 $0 $0 0.00% 4110 IT STAFF POSITION $0 $0 $0 $0 $0 0.00% 4131 INSURANCE $0 $0 $0 $0 $0 0.00% 4134 PERA $0 $0 $0 $0 $0 0.00% 4135 FICA $0 $0 $0 $0 $0 0.00% TOTAL HUMAN RESOURCES $0 $0 $0 $0 $0 0.00% 4210 TELEPHONE $27,420 $28,860 $22,905 $35,830 $33,405 -6.77% 4220 WEBSITE COSTS $0 $0 $0 $1,000 $1,200 20.00% LOGIS SUPPORT $57,584 $56,823 $35,000 $62,866 $70,900 12.78% WEB SERVICES $1,560 $0 $8,846 $8,846 $8,846 0.00% STATE OF MN LINE FEES (FIBER FEE)$1,332 $1,332 $3,000 $3,000 $3,000 0.00% SERVER HOSTING $43,038 $41,250 $42,530 $44,790 $48,375 8.00% FIBER MANAGEMENT (LOGIS)$12,915 $1,260 $18,375 $9,877 $10,476 6.06% TOTAL CONTRACTUAL SERVICES $143,849 $129,525 $130,656 $166,209 $176,202 6.01% 4301 COMPUTER SOFTWARE AND HARDWARE MICROSOFT LICENSES & CALS $0 $0 $7,170 $41,500 $47,359 14.12% COMPUTER REPLACEMENT $33,603 $6,750 $9,975 $17,080 $17,810 4.27% MMD SYSTEM $0 $0 $0 $0 $0 0.00% MISC HARDWARE & SOFTWARE $11,082 $13,298 $5,384 $13,537 $54,470 302.38% LASERFICHE MAINTENANCE $10,464 $12,559 $11,500 $22,211 $30,414 36.93% ADDITIONAL LASERFICHE LICENSES $0 $0 $2,700 $0 $1,000 100.00% SOFTWARE MAINTENANCE/RENEWALS $14,656 $14,442 $35,227 $52,191 $52,683 0.94% SERVER REPLACEMENT AND MAINTENANCE $0 $4,824 $8,000 $0 $0 0.00% FIREWALL $6,474 $0 $10,213 $9,847 $0 -100.00% DOOR ACCESS SYSTEM MAINTENANCE $3,678 $2,491 $4,000 $4,000 $4,000 0.00% TOTAL COMMODITIES $79,957 $54,364 $94,169 $160,366 $207,736 29.54% 4400 TRAINING $663 $0 $750 $750 $750 0.00% 4490 MISCELLANEOUS $0 $0 $900 $0 $0 0.00% TOTAL OTHER CHARGES $663 $0 $1,650 $750 $750 0.00% 4600 CAPITAL OUTLAY $0 $0 $0 $0 $0 0.00% TOTAL CAPITAL OUTLAY $0 $0 $0 $0 $0 0.00% TOTAL EXPENDITURES $224,469 $183,889 $226,475 $327,325 $384,688 17.52% CAPITAL OUTLAY ITEMS REQUESTED APPROVED OBJ DESCRIPTION Page 192 of 270 POLICE DEPARTMENT DEPARTMENT 20 OBJ DESCRIPTION 2022 2023 2023 2024 2025 % ACTUAL ACTUAL BUDGET BUDGET BUDGET CHANGE POLICE 4110 SALARIES-REGULAR/PATROL $1,356,006 $1,532,846 $1,451,441 $1,557,070 $1,574,617 1.13% 4110 SALARIES-REGULAR/ADMINISTRATION $746,823 $794,836 $856,248 $940,950 $983,372 4.51% 4115 SALARIES-OVERTIME/PATROL $36,550 $34,521 $80,946 $80,946 $80,946 0.00% 4130 SALARIES-TEMPORARY $5,437 $5,414 $10,400 $10,400 $10,400 0.00% 4131 INSURANCE $529,563 $584,275 $655,440 $689,880 $669,920 -2.89% 4133 WORKERS COMPENSATION $168,447 $165,803 $176,680 $185,510 $210,000 13.20% 4134 PERA/PATROL $243,717 $273,939 $271,232 $289,929 $293,035 1.07% 4134 PERA/ADMINISTRATION $116,385 $121,000 $137,852 $151,237 $157,339 4.03% 4135 FICA/PATROL $23,638 $25,872 $23,015 $24,547 $24,801 1.03% 4135 FICA/ADMINISTRATION $18,442 $19,338 $20,746 $22,951 $24,421 6.40% TOTAL HUMAN RESOURCES $3,245,008 $3,557,845 $3,684,000 $3,953,420 $4,028,851 1.91% 4200 RENTALS AND LEASES $86,271 $97,083 $133,000 $133,000 $250,000 87.97% 4209 CITY HALL RENT $76,803 $76,803 $76,803 $92,000 $92,000 0.00% 4210 TELEPHONE $11,190 $21,217 $30,100 $26,000 $26,500 1.92% 4220 PROFESSIONAL SERVICES/LICENSES/FEES $12,405 $16,888 $12,920 $13,200 $13,200 0.00% 4222 PROSECUTIONS $70,264 $70,996 $75,000 $75,000 $75,000 0.00% 4225 ANIMAL IMPOUNDING FEES $697 $2,078 $2,500 $2,500 $2,500 0.00% 4223 OTHER CONTRACTUAL SERVICES $137,636 $151,457 $169,900 $208,433 $253,000 21.38% 4275 DISPATCH ANNUAL FEE $240,389 $272,816 $278,200 $283,300 $295,500 4.31% TOTAL CONTRACTUAL SERVICES $635,655 $709,337 $778,423 $833,433 $1,007,700 20.91% 4300 OFFICE SUPPLIES $2,796 $3,315 $6,000 $6,000 $6,000 0.00% 4301 COMPUTER SOFTWARE/HARDWARE $30,502 $38,300 $30,000 $22,000 $56,100 155.00% 4305 OPERATING SUPPLIES $11,671 $14,038 $40,000 $40,000 $40,000 0.00% 4305 POLICE RESERVES $5,147 $1,694 $4,000 $4,000 $6,000 50.00% 4306 RECRUITMENT COSTS $5,751 $19,087 $15,000 $15,000 $15,000 0.00% 4318 POSTAGE $454 $301 $2,000 $2,000 $4,000 100.00% 4320 GAS AND OIL $66,808 $63,219 $80,000 $70,000 $70,000 0.00% 4330 EQUIPMENT REPAIR/GENERAL $53,179 $52,733 $30,000 $30,000 $30,000 0.00% 4330 EQUIPMENT REPAIR/CAR SET UP $34,717 $15,103 $45,000 $45,000 $90,000 100.00% 4331 MISCELLANEOUS FURNITURE/EQUIP $1,707 $21,397 $11,000 $11,000 $11,000 0.00% TOTAL COMMODITIES $212,732 $229,188 $263,000 $245,000 $328,100 33.92% 4400 TRAINING $34,410 $40,135 $45,000 $45,000 $50,000 11.11% 4402 BOOKS AND SUBSCRIPTIONS $0 $152 $500 $500 $500 0.00% 4404 MEMBERSHIP DUES $16,826 $31,826 $55,050 $58,000 $50,000 -13.79% 4410 CLOTHING AND EQUIPMENT $31,197 $33,567 $20,000 $20,000 $40,000 100.00% 4430 CAR WASHES $0 $0 $1,000 $1,000 $1,000 0.00% 4490 MISCELLANEOUS $2,659 $2,124 $5,000 $5,000 $5,000 0.00% 4490 SHREDDING $1,324 $1,257 $1,000 $1,000 $1,000 0.00% TOTAL OTHER CHARGES $86,416 $109,060 $127,550 $130,500 $147,500 13.03% 4610 CAPITAL OUTLAY $0 $0 $0 $0 $0 0.00% TOTAL CAPITAL OUTLAY $0 $0 $0 $0 $0 0.00% TOTAL EXPENDITURES $4,179,811 $4,605,430 $4,852,973 $5,162,353 $5,512,151 6.78% CAPITAL OUTLAY ITEMS REQUESTED APPROVED Page 193 of 270 FIRE DEPARTMENT DEPARTMENT 30 2022 2023 2023 2024 2025 % ACTUAL ACTUAL BUDGET BUDGET BUDGET CHANGE FIRE 4110 SALARIES-REGULAR/ADMIN $50,967 $55,194 $82,995 $96,757 $100,905 4.29% 4110 SALARIES-REGULAR/FIREFIGHTERS $201,713 $224,587 $193,229 $199,027 $204,998 3.00% 4131 INSURANCE $5,190 $11,300 $5,445 $17,145 $17,145 0.00% 4132 INSURANCE-LONG TERM DISABILITY $2,864 $2,924 $3,000 $3,000 $3,000 0.00% 4133 WORKERS COMPENSATION $58,213 $57,300 $61,060 $64,115 $39,000 -39.17% 4134 PERA/ADMIN $3,783 $5,916 $3,933 $7,257 $7,568 4.29% 4135 FICA/ADMIN $3,886 $4,241 $6,349 $7,402 $7,719 4.28% 4135 FICA/FIREFIGHTERS $4,490 $5,742 $2,802 $2,886 $2,972 2.98% TOTAL HUMAN RESOURCES $331,106 $367,204 $358,813 $397,589 $383,307 -3.59% 4200 RENTALS AND LEASES $6 $12 $1,000 $500 $500 0.00% 4210 TELEPHONE $3,999 $3,686 $8,100 $4,000 $4,500 12.50% 4211 ELECTRICAL SERVICE $15,490 $16,541 $11,000 $15,000 $15,000 0.00% 4212 GAS SERVICE $21,431 $15,858 $18,000 $20,000 $20,000 0.00% 4213 SOLAR LEASE $3,995 $4,156 $4,200 $4,200 $4,651 10.74% PROFESSIONAL SERVICES 4220 LOGIS - IT SERVICES $3,900 $13,703 $7,000 $8,000 $10,370 29.63% 4220 AUDIT $7,950 $10,000 $8,500 $10,000 $10,000 0.00% 4220 LEGAL $0 $0 $1,500 $1,500 $1,750 16.67% 4220 OTHER PROFESSIONAL SERVICES $242 $3,930 $2,000 $1,000 $9,000 800.00% 4240 LEGAL PUBLICATIONS $0 $0 $750 $500 $500 0.00% 4244 MEDICAL EXAMS $5,044 $12,538 $10,000 $10,000 $10,500 5.00% 4268 SNOWPLOW FIREFIGHTER DRIVEWAYS $5,615 $7,015 $11,000 $11,000 $11,000 0.00% 4268 DEPARTMENT REPORT PRINTING $4,289 $4,279 $4,500 $4,500 $4,500 0.00% 4268 STATIC TESTING $4,149 $8,188 $10,500 $12,000 $12,750 6.25% 4275 DISPATCH ANNUAL FEE $16,332 $17,243 $8,800 $18,000 $20,000 11.11% 4280 RUBBISH COLLECTION $2,274 $2,635 $2,500 $2,750 $2,900 5.45% TOTAL CONTRACTUAL SERVICES $94,716 $119,784 $109,350 $122,950 $137,921 12.18% 4300 OFFICE SUPPLIES $2,378 $632 $1,800 $2,000 $2,000 0.00% 4301 COMPUTER SOFTWARE $6,911 $5,344 $4,700 $10,500 $13,000 23.81% 4301 COMPUTER HARDWARE $17,322 $3,653 $8,800 $21,750 $29,263 34.54% 4305 OPERATING SUPPLIES BOOTS/BUNKERPANTS/COATS $22,216 $28,916 $25,000 $45,517 $48,500 6.55% HOSE/NOZZELS/FITTINGS $3,471 $5,702 $10,000 $11,000 $13,000 18.18% MISCELLANEOUS OPERATING SUPPLIES $2,291 $22,256 $18,000 $19,000 $21,000 10.53% FIRE PREVENTION $0 $2,829 $7,500 $7,500 $7,750 3.33% 4318 POSTAGE $158 $177 $150 $150 $150 0.00% 4320 GAS AND OIL $9,742 $9,140 $8,000 $8,000 $9,000 12.50% 4330 EQUIPMENT REPAIR COPIER MAINTENANCE $481 $2,031 $1,000 $1,000 $1,000 0.00% RADIO REPAIRS AND MAINTENANCE $0 $3,150 $1,000 $1,500 $1,750 16.67% APPARATUS REPAIRS AND MAINTENANCE $28,223 $12,806 $27,000 $29,000 $30,000 3.45% SCBA SERVICE $2,527 $1,385 $1,250 $1,500 $1,500 0.00% OTHER REPAIRS AND MAINTENANCE $8,897 $12,205 $5,000 $7,000 $8,500 21.43% 4331 MISC FURNITURE/EQUIPMENT $0 $0 $0 $0 $0 0.00% 4335 BUILDING MAINTENANCE $57,956 $40,829 $28,000 $30,000 $35,000 16.67% TOTAL COMMODITIES $162,573 $151,053 $147,200 $195,417 $221,413 13.30% OBJ DESCRIPTION Page 194 of 270 FIRE DEPARTMENT DEPARTMENT 30 4400 TRAINING $13,056 $9,341 $18,000 $18,250 $18,750 2.74% 4402 BOOKS AND SUBSCRIPTIONS $2,098 $905 $1,750 $2,000 $2,500 25.00% 4403 TRAINING EXPENSES $7,732 $4,772 $5,500 $5,500 $5,500 0.00% 4404 MEMBERSHIP DUES $1,140 $1,849 $2,000 $2,250 $2,250 0.00% 4410 UNIFORMS $3,096 $8,771 $7,500 $10,500 $12,500 19.05% 4415 MILEAGE $0 $0 $250 $250 $250 0.00% 4425 WATER SERVICE $2,983 $3,370 $3,000 $3,000 $3,000 0.00% 4490 MISCELLANEOUS $694 $530 $500 $500 $500 0.00% TOTAL OTHER CHARGES $30,799 $29,537 $38,500 $42,250 $45,250 7.10% 4630 CAPITAL OUTLAY $0 $0 $0 $0 $0 0.00% TOTAL CAPITAL OUTLAY $0 $0 $0 $0 $0 0.00% TOTAL EXPENDITURES $619,194 $667,578 $653,863 $758,206 $787,891 3.92% CAPITAL OUTLAY ITEMS REQUESTED APPROVED Page 195 of 270 BUILDING OFFICIAL 2022 2023 2023 2024 2025 % ACTUAL ACTUAL BUDGET BUDGET BUDGET CHANGE BUILDING OFFICIAL 4110 SALARIES-REGULAR $0 $0 $0 $0 $0 0.00% 4115 SALARIES-OVERTIME $0 $0 $0 $0 $0 0.00% 4131 INSURANCE $0 $0 $0 $0 $0 0.00% 4133 INSURANCE-WORKERS COMPENSATION $0 $0 $0 $0 $0 0.00% 4134 PERA $0 $0 $0 $0 $0 0.00% 4135 FICA $0 $0 $0 $0 $0 0.00% TOTAL HUMAN RESOURCES $0 $0 $0 $0 $0 0.00% 4209 CITY HALL RENT $12,000 $12,000 $12,000 $14,500 $0 -100.00% 4210 TELEPHONE $3,343 $3,239 $5,500 $4,000 $4,000 0.00% 4220 PROFESSIONAL SERVICES $0 $557 $500 $500 $500 0.00% CITY ATTORNEY $0 $700 $2,000 $1,000 $1,000 0.00% CITY ENGINEER/GOPHER ONE $493 $500 $500 $500 0.00% 4231 CONTRACTED INSPECTIONS $99,344 $370,710 $101,764 $300,000 $319,000 6.33% TOTAL CONTRACTUAL SERVICES $115,180 $387,205 $122,264 $320,500 $325,000 1.40% 4300 OFFICE SUPPLIES $1,717 $1,006 $1,250 $1,250 $1,250 0.00% 4305 OPERATING SUPPLIES $897 $970 $500 $500 $500 0.00% 4318 POSTAGE $1,774 $2,252 $1,500 $1,500 $2,500 66.67% TOTAL COMMODITIES $4,388 $4,228 $3,250 $3,250 $4,250 30.77% 4400 TRAINING $0 $0 $500 $500 $500 0.00% 4402 BOOKS AND SUBSCRIPTIONS $286 $0 $250 $250 $250 0.00% 4404 MEMBERSHIP DUES $0 $0 $125 $125 $125 0.00% 4490 MISCELLANEOUS $0 $0 $500 $500 $500 0.00% 4437 CREDIT CARD FEES $0 $12,156 $8,500 $10,000 $14,000 40.00% TOTAL OTHER CHARGES $286 $12,156 $9,875 $11,375 $15,375 35.16% 4620 CAPITAL OUTLAY $0 $0 $0 $0 $0 0.00% TOTAL CAPITAL OUTLAY $0 $0 $0 $0 $0 0.00% TOTAL EXPENDITURES $119,854 $403,589 $135,389 $335,125 $344,625 2.83% CAPITAL OUTLAY ITEMS REQUESTED APPROVED OBJ DESCRIPTION Page 196 of 270 STREETS DEPARTMENT 50 2022 2023 2023 2024 2025 % ACTUAL ACTUAL BUDGET BUDGET BUDGET CHANGE PW - STREETS 4110 SALARIES-REGULAR $411,837 $434,915 $414,876 $452,104 $470,115 3.98% 4115 SALARIES-OVERTIME $11,690 $13,831 $22,375 $22,375 $22,375 0.00% 4130 SALARIES-TEMPORARY $0 $0 $8,000 $8,000 $8,000 0.00% 4131 INSURANCE $94,451 $93,126 $116,305 $122,072 $122,072 0.00% 4133 WORKERS COMPENSATION $68,123 $67,055 $71,455 $75,030 $42,000 -44.02% 4134 PERA $31,112 $33,008 $32,794 $35,586 $36,937 3.80% 4135 FICA $33,046 $35,021 $34,062 $36,910 $38,287 3.73% TOTAL HUMAN RESOURCES $650,259 $676,956 $699,867 $752,077 $739,786 -1.63% 4200 RENTALS AND LEASES $3,059 $3,417 $5,500 $5,500 $5,000 -9.09% 4210 TELEPHONE $3,538 $3,294 $4,000 $4,000 $4,000 0.00% 4211 ELECTRICAL-STREET LIGHTS $24,855 $25,252 $24,000 $25,000 $26,000 4.00% 4211 ELECTRICAL-PUBLIC WORKS GARAGE $1,865 $914 $3,000 $3,000 $2,500 -16.67% 4211 ELECTRICAL-TRAFFIC SIGNALS $3,587 $3,452 $4,000 $4,000 $4,000 0.00% 4212 GAS SERVICE $9,558 $4,844 $7,500 $10,000 $9,000 -10.00% 4213 SOLAR LEASE $2,164 $2,261 $2,270 $2,400 $2,588 7.83% 4220 PROFESSIONAL SERVICES $6,053 $8,494 $5,000 $7,500 $7,500 0.00% 4220 CITY ATTORNEY $1,815 $0 $1,000 $1,000 $1,000 0.00% 4240 LEGAL PUBLICATIONS $0 $405 $500 $500 $500 0.00% 4280 RUBBISH REMOVAL $2,871 $3,659 $2,750 $3,000 $4,000 33.33% TOTAL CONTRACTUAL SERVICES $59,365 $55,991 $59,520 $65,900 $66,088 0.29% 4300 OFFICE SUPPLIES $840 $1,618 $1,000 $1,000 $1,000 0.00% 4305 OPERATING SUPPLIES $20,775 $12,070 $18,000 $18,000 $18,000 0.00% 4306 RECRUITMENT COSTS $0 $0 $500 $500 $500 0.00% 4318 POSTAGE $6 $0 $50 $50 $50 0.00% 4320 GAS AND OIL $43,739 $41,533 $45,000 $45,000 $45,000 0.00% 4330 EQUIPMENT REPAIR $83,249 $97,756 $80,000 $85,000 $90,000 5.88% 4331 MISC OFFICE/COMPUTER EQUIPMENT $331 $0 $1,500 $1,500 $1,500 0.00% 4335 PUBLIC WORKS GARAGE MAINTENANCE BUILDING MAINTENANCE $8,854 $9,469 $8,500 $10,000 $10,000 0.00% CUSTODIAL SERVICES $1,040 $0 $1,500 $1,500 $1,500 0.00% 4336 SNOW REMOVAL DAMAGE REPAIR $578 $7,090 $5,000 $4,000 $4,000 0.00% TOTAL COMMODITIES $159,412 $169,537 $161,050 $166,550 $171,550 3.00% 4400 TRAINING $1,063 $5,016 $7,500 $7,500 $7,500 0.00% 4404 MEMBERSHIP DUES $0 $0 $300 $300 $300 0.00% 4410 CLOTHING AND EQUIPMENT $4,186 $5,352 $5,500 $5,500 $5,500 0.00% 4415 MILEAGE AND AUTO ALLOWANCE $0 $0 $250 $250 $250 0.00% 4420 STREET SIGNS AND POSTS $11,310 $6,657 $12,000 $12,000 $12,000 0.00% 4421 SAND AND SALT $73,151 $85,914 $125,000 $125,000 $125,000 0.00% 4422 STREET MAINTENANCE MATERIAL $27,355 $78,651 $40,000 $40,000 $40,000 0.00% 4423 CRACK SEALING/CHIP SEALING $41,796 $75,634 $100,000 $100,000 $100,000 0.00% 4424 STREET SWEEPING AND STRIPING $56,357 $52,500 $70,000 $70,000 $70,000 0.00% 4425 WATER SERVICE-PUBLIC WORKS $392 $409 $500 $500 $500 0.00% 4426 BONFIRE CLEAN UP $0 $0 $0 $0 $0 0.00% 4490 MISCELLANEOUS $256 $105 $500 $500 $500 0.00% 4500 TREE REMOVAL $92,450 $93,855 $60,000 $0 $0 0.00% TOTAL OTHER CHARGES $308,316 $404,094 $421,550 $361,550 $361,550 0.00% 4620 CAPITAL OUTLAY $10,650 $0 $0 $0 $0 0.00% TOTAL CAPITAL OUTLAY $10,650 $0 $0 $0 $0 0.00% TOTAL EXPENDITURES $1,188,002 $1,306,578 $1,341,987 $1,346,077 $1,338,974 -0.53% CAPITAL OUTLAY ITEMS REQUESTED APPROVED OBJ DESCRIPTION Page 197 of 270 PARKS DEPARTMENT 70 2022 2023 2023 2024 2025 % ACTUAL ACTUAL BUDGET BUDGET BUDGET CHANGE PW - PARKS 4110 SALARIES-REGULAR $474,764 $525,737 $486,690 $533,437 $613,837 15.07% 4115 SALARIES-OVERTIME $7,791 $3,878 $15,000 $15,000 $30,500 103.33% 4130 SALARIES-TEMPORARY $32,829 $42,700 $50,000 $50,000 $50,000 0.00% 4131 INSURANCE $122,778 $133,929 $134,383 $141,046 $153,848 9.08% 4133 WORKERS COMPENSATION $27,245 $26,815 $28,575 $30,000 $33,000 10.00% 4134 PERA $34,623 $38,826 $37,627 $41,133 $48,325 17.48% 4135 FICA $40,847 $46,261 $42,205 $45,780 $53,117 16.03% 4138 UNEMPLOYMENT $0 $1,792 $0 $0 $0 0.00% TOTAL HUMAN RESOURCES $740,877 $819,938 $794,480 $856,396 $982,627 14.74% 4200 RENTALS AND LEASES $22,593 $22,274 $29,000 $29,000 $29,000 0.00% 4210 TELEPHONE $3,826 $4,247 $4,000 $4,000 $4,000 0.00% 4211 ELECTRICAL-PW/WARMING HOUSES $1,916 $914 $3,500 $3,500 $3,000 -14.29% 4211 ELECTRICAL-COMF. STAT./AERATOR $5,612 $5,861 $6,000 $6,000 $6,000 0.00% 4212 GAS SERVICE $10,421 $5,251 $8,000 $10,000 $9,000 -10.00% 4213 SOLAR LEASE $2,164 $2,261 $2,270 $2,400 $2,588 7.83% 4220 PROFESSIONAL SERVICES CITY ATTORNEY $1,426 $2,887 $1,500 $2,000 $2,500 25.00% TESTING/COMMISSION MINUTES $4,256 $2,553 $2,000 $6,000 $5,000 -16.67% BIKE/PED PLAN - VALLEY FOREST $34,513 $7,500 $0 $0 $0 0.00% CITY ENGINEERING $1,030 -$257 $0 $0 $0 0.00% NATURAL RESOURCES PLAN $87,654 $68 $0 $0 $0 0.00% 4240 LEGAL PUBLICATION $681 $423 $500 $750 $750 0.00% 4268 OTHER CONTRACT SERVICES $0 $0 $0 $0 $0 0.00% 4280 RUBBISH REMOVAL $2,871 $3,649 $2,750 $3,000 $4,000 33.33% TOTAL CONTRACTUAL SERVICES $178,963 $57,630 $59,520 $66,650 $65,838 -1.22% 4300 OFFICE SUPPLIES $1,656 $2,995 $1,750 $1,750 $2,000 14.29% 4305 OPERATING SUPPLIES $17,922 $18,451 $18,000 $20,000 $20,000 0.00% 4306 RECRUITMENT COSTS $180 $226 $500 $500 $500 0.00% 4318 POSTAGE $366 $454 $250 $350 $500 42.86% 4320 GAS AND OIL $22,732 $19,434 $25,000 $25,000 $25,000 0.00% 4330 EQUIPMENT REPAIRS AND MAINTENANCE EQUIPMENT REPAIRS/MAINTENANCE $51,212 $37,757 $46,500 $46,500 $46,500 0.00% PARKS MAINTENANCE SUPPLIES $56,350 $35,019 $60,000 $60,000 $60,000 0.00% CHEMICALS AND FERTILIZER $0 $6,475 $14,000 $14,000 $14,000 0.00% PARK MAINTENANCE COSTS $8,314 $48,177 $31,000 $31,000 $31,000 0.00% ERADICATE INVASIVE PLANTS $25,330 $42,615 $50,000 $0 $0 0.00% TOWN CENTRE LANDSCAPE MAINT.$0 $0 $9,000 $9,000 $9,000 0.00% INFIELD MAINTENANCE $0 $28,163 $0 $10,000 $10,000 0.00% PILOT KNOB RESTORATION $0 $0 $15,000 $0 $0 0.00% TREE SALE $0 $9,332 $10,000 $0 $0 0.00% NATIVE PLANTINGS $21,575 $3,113 $40,000 $0 $0 0.00% TREE CITY USA DESIGNATION $0 $5,786 $25,000 $0 $0 0.00% 4331 MISC OFFICE/COMPUTER EQUIP $211 $0 $1,500 $1,500 $1,500 0.00% 4335 BUILDING MAINTENANCE BUILDING MAINTENANCE $6,411 $10,019 $8,500 $10,000 $10,000 0.00% CUSTODIAL SERVICES $1,040 $0 $1,500 $1,500 $1,500 0.00% TOTAL COMMODITIES $213,299 $268,015 $357,500 $231,100 $231,500 0.17% OBJ DESCRIPTION Page 198 of 270 PARKS DEPARTMENT 70 4400 TRAINING $130 $1,489 $7,000 $7,000 $5,000 -28.57% 4404 MEMBERSHIP DUES $450 $615 $1,000 $1,000 $1,000 0.00% 4410 CLOTHING AND EQUIPMENT $3,158 $488 $5,500 $5,500 $5,500 0.00% 4415 MILEAGE AND AUTO ALLOWANCE $260 $105 $400 $400 $400 0.00% 4425 WATER SERVICE PUBLIC WORKS $392 $409 $500 $500 $500 0.00% PARKS $23,825 $28,949 $25,000 $30,000 $30,000 0.00% 4490 MISCELLANEOUS $2,946 $754 $1,500 $1,500 $1,500 0.00% 4490 COMMISSIONER PER DIEM $550 $2,250 $4,200 $2,100 $2,250 7.14% 4500 TREE REMOVAL $70,002 $48,053 $50,000 $0 $0 0.00% TOTAL OTHER CHARGES $101,713 $83,111 $95,100 $48,000 $46,150 -3.85% 4600 CAPITAL OUTLAY $9,500 $63,115 $0 $0 $0 0.00% TOTAL CAPITAL OUTLAY $9,500 $63,115 $0 $0 $0 0.00% TOTAL EXPENDITURES $1,244,352 $1,291,808 $1,306,600 $1,202,146 $1,326,115 10.31% CAPITAL OUTLAY ITEMS REQUESTED APPROVED Page 199 of 270 RECREATION DEPARTMENT 70 2022 2023 2023 2024 2025 % ACTUAL ACTUAL BUDGET BUDGET BUDGET CHANGE RECREATION 4435 SOFTBALL LEAGUES $941 $4,786 $8,000 $8,500 $5,500 -35.29% 4435 TENNIS LESSONS $3,259 $3,278 $3,500 $4,000 $4,000 0.00% 4435 SUMMER CONCERTS $10,246 $8,444 $22,500 $18,000 $15,000 -16.67% WINTERFEST $8,125 $7,262 $6,000 $8,000 $8,500 6.25% 4435 SAFETY CAMP $1,047 $1,677 $1,700 $1,700 $2,000 17.65% 4435 SPECIAL EVENTS/PROGRAMMING $2,069 $6,179 $6,500 $7,000 $5,000 -28.57% TRICK OR TEEING $0 $0 $0 $0 $5,000 100.00% TOUCH A TRUCK $0 $0 $0 $0 $3,000 100.00% 4435 TOUR DE REC $0 $0 $500 $1,000 $1,000 0.00% WORKOUTS IN THE PARK $0 $0 $500 $500 $1,000 100.00% CONTRACTED PROGRAMS $9,459 $9,886 $11,250 $11,250 $11,250 0.00% SENIORS PROGRAMMING $151 $413 $4,500 $4,500 $4,500 0.00% 4435 PROGRAM SUPPLIES/EQUIPMENT $5,813 $3,053 $3,500 $6,000 $6,000 0.00% 4435 FIELD TRIPS $976 $877 $4,000 $4,000 $4,000 0.00% 4435 RECREATION OFFICE SUPPLIES $0 $0 $550 $600 $600 0.00% 4435 KIDS FISHING DERBY $612 $1,477 $1,750 $1,750 $1,750 0.00% 4435 YOUTH AND STAFF SHIRTS $1,460 $1,522 $3,250 $3,250 $3,250 0.00% 4435 SCHOLARSHIP PROGRAM $0 $0 $1,000 $2,500 $2,000 -20.00% PARK CELEBRATION EVENTS $9,840 $7,636 $9,000 $9,000 $10,000 11.11% MARKETING & COMMUNICATIONS $3,791 $8,280 $8,000 $8,000 $10,000 25.00% 4435 MISCELLANEOUS $6,609 $3,655 $1,000 $1,500 $2,500 66.67% 4436 ONLINE REGISTRATION FEES $2,432 $2,865 $2,250 $2,750 $3,000 9.09% 4400 TRAINING/CONFERENCES $4,171 $6,617 $6,500 $7,500 $7,500 0.00% 4400 SEASONAL STAFF TRAINING $3,000 100.00% 4400 MEMBERSHIPS/SUBSCRIPTIONS $0 $0 $1,500 $1,500 $1,500 0.00% 4400 TUITION REIMBURSEMENT $0 $0 $0 $0 $0 0.00% TOTAL RECREATION CHARGES $71,001 $77,905 $107,250 $112,800 $120,850 7.14% BUDGET IMPROVEMENT REQUESTS REQUESTED APPROVED OBJ DESCRIPTION Page 200 of 270 NATURAL RESOURCES 2022 2023 2023 2024 2025 % ACTUAL ACTUAL BUDGET BUDGET BUDGET CHANGE NATURAL RESOURCES 4110 SALARIES-REGULAR $94,035 $100,248 6.61% 4131 INSURANCE $22,860 $22,860 0.00% 4134 PERA $7,053 $7,519 6.61% 4135 FICA $7,194 $7,669 6.60% TOTAL HUMAN RESOURCES $0 $0 $0 $131,142 $138,296 5.46% VALLEY PARK POLLINATOR CORRIDOR $14,430 $15,000 3.95% VALLEY PARK FOREST ENHANCEMENT - NORTH $34,070 $0 -100.00% VALLEY PARK FOREST ENHANCEMENT - SOUTH CENTRAL $18,437 $11,183 -39.34% VALLEY PARK NW FOREST ENHANCEMENT $21,165 $10,000 -52.75% VALLEY PARK E FOREST ENHANCEMENT $8,235 $15,252 85.21% VALLEY PARK S OAK/ASPEN KNOLL ENHANCEMENT $3,663 $0 -100.00% ROGERS LAKE - SAVANA/FOREST AND SHORELINE ENHANCEMENT $0 $34,518 100.00% NATURAL RESOURCE MAINTENANCE $40,000 $37,670 -5.83% PILOT KNOB RESTORATION $15,000 $15,600 4.00% TREE SALE $10,000 $10,000 0.00% TREE CANOPY PROGRAM $25,000 $27,000 8.00% TREE REMOVAL $125,000 $100,000 -20.00% TREE PLANTING $0 $10,000 100.00% TREE CARE (PRUNING, WATERING, DISEASE PREVENTION, MULCH, TREE GUARDS)$0 $52,000 100.00% TOTAL CONTRACTUAL SERVICES $0 $0 $0 $315,000 $338,223 7.37% 4490 COMMISSIONER PER DIEM $1,800 $1,800 0.00% TOTAL OTHER CHARGES $0 $0 $0 $1,800 $1,800 0.00% TOTAL EXPENDITURES $0 $0 $0 $447,942 $478,319 6.78% OBJ DESCRIPTION Page 201 of 270 COMMUNITY DEVELOPMENT DEPARTMENT 80 2022 2023 2023 2024 2025 % ACTUAL ACTUAL BUDGET BUDGET BUDGET CHANGE COMMUNITY DEVELOPMENT 4110 SALARIES-REGULAR $124,818 $37,350 $127,519 $117,349 $117,124 -0.19% 4131 INSURANCE $20,760 $3,630 $21,780 $22,860 $22,860 0.00% 4134 PERA $9,196 $951 $9,564 $8,801 $8,784 -0.19% 4135 FICA $8,923 $1,844 $9,755 $8,978 $8,960 -0.20% TOTAL HUMAN RESOURCES $163,697 $43,774 $168,618 $157,988 $157,728 -0.16% 4220 PROFESSIONAL SERVICES CONSULTING PLANNER $30,528 $139,683 $10,000 $10,000 $10,000 0.00% COMP PLAN $0 $500 $500 $500 0.00% CITY ATTORNEY $8,547 $2,660 $20,000 $10,000 $10,000 0.00% OPEN TO BUSINESS - DAKOTA COUNTY $2,800 $2,800 $3,000 $3,000 $3,000 0.00% DAKOTA COUNTY CHAMBER DIRECTORIES $0 $0 $0 $0 $0 0.00% PLANNING COMMISSION-MINUTES $1,852 $1,594 $3,500 $3,500 $3,500 0.00% RESOLUTION FILING WITH COUNTY $1,183 $99 $2,000 $2,000 $2,000 0.00% OTHER PROFESSIONAL SERVICES $0 $0 $500 $500 $500 0.00% 4222 PROSECUTIONS $0 $0 $2,000 $0 $0 0.00% 4240 LEGAL PUBLICATIONS $837 $1,250 $2,000 $2,000 $2,000 0.00% TOTAL CONTRACTUAL SERVICES $45,747 $148,085 $43,500 $31,500 $31,500 0.00% 4300 OFFICE SUPPLIES $393 $374 $2,500 $2,500 $1,000 -60.00% 4318 POSTAGE $136 $597 $1,500 $1,500 $1,000 -33.33% 4330 EQUIPMENT REPAIR - VEHICLE MNTCE $0 $0 $0 $0 $0 0.00% TOTAL COMMODITIES $529 $970 $4,000 $4,000 $2,000 -50.00% 4400 TRAINING $952 $0 $4,000 $2,000 $2,000 0.00% 4402 BOOKS AND SUBSCRIPTIONS $0 $0 $500 $500 $500 0.00% 4404 MEMBERSHIP DUES $473 $355 $750 $750 $750 0.00% 4415 MILEAGE AND AUTO ALLOWANCES $36 $0 $100 $100 $100 0.00% 4490 PLANNING COMMISSION PER DIEM $1,925 $1,950 $3,000 $3,000 $3,000 0.00% 4490 MISCELLANEOUS $1,079 $837 $1,000 $1,000 $1,000 0.00% TOTAL OTHER CHARGES $4,465 $3,142 $9,350 $7,350 $7,350 0.00% 4600 CAPITAL OUTLAY $0 $0 $0 $0 $0 0.00% TOTAL CAPITAL OUTLAY $0 $0 $0 $0 $0 0.00% TOTAL EXPENDITURES $214,438 $195,972 $225,468 $200,838 $198,578 -1.13% CAPITAL OUTLAY ITEMS REQUESTED APPROVED OBJ DESCRIPTION Page 202 of 270 RECYCLING DEPARTMENT 85 2022 2023 2023 2024 2025 % ACTUAL ACTUAL BUDGET BUDGET BUDGET CHANGE RECYCLING 4110 SALARIES-REGULAR $0 $0 $0 $0 $0 0.00% 4115 SALARIES-OVERTIME $0 $0 $0 $0 $0 0.00% 4131 INSURANCE $0 $0 $0 $0 $0 0.00% 4133 WORKERS COMPENSATION $0 $0 $0 $0 $0 0.00% 4134 PERA $0 $0 $0 $0 $0 0.00% 4135 FICA $0 $0 $0 $0 $0 0.00% TOTAL HUMAN RESOURCES $0 $0 $0 $0 $0 0.00% 4220 RECYCLING EVENTS/SUPPLIES $6,943 $6,897 $10,000 $10,000 $10,000 0.00% 4220 SHARED RECYCLING POSITION $0 $0 $30,380 $36,000 $42,000 16.67% TOTAL CONTRACTUAL SERVICES $6,943 $6,897 $40,380 $46,000 $52,000 13.04% 4300 OFFICE SUPPLIES $0 $133 $500 $500 $500 0.00% 4318 POSTAGE $0 $0 $500 $500 $500 0.00% TOTAL COMMODITIES $0 $133 $1,000 $1,000 $1,000 0.00% 4415 MILEAGE AND AUTO ALLOWANCE $0 $0 $100 $100 $100 0.00% 4490 MISCELLANEOUS $30 $1,100 $500 $500 $1,500 200.00% TOTAL OTHER CHARGES $30 $1,100 $600 $600 $1,600 166.67% 4600 CAPITAL OUTLAY $0 $0 $0 $0 $0 0.00% TOTAL CAPITAL OUTLAY $0 $0 $0 $0 $0 0.00% TOTAL EXPENDITURES $6,973 $8,130 $41,980 $47,600 $54,600 14.71% CAPITAL OUTLAY ITEMS REQUESTED APPROVED OBJ DESCRIPTION Page 203 of 270 ENGINEERING FUND 5 DEPARTMENT 15 2022 2023 2023 2024 2025 % ACTUAL ACTUAL BUDGET BUDGET BUDGET CHANGE ENGINEERING 4110 SALARIES-REGULAR $353,930 $391,750 $477,594 $424,168 $429,798 1.33% 4115 SALARIES-OVERTIME $9,190 $13,927 $10,000 $10,000 $10,000 0.00% 4130 SALARIES-TEMPORARY $0 $0 $10,000 $10,000 $10,000 0.00% 4131 INSURANCE $72,009 $75,713 $100,406 $82,525 $83,439 1.11% 4133 WORKERS COMPENSATION $7,313 $7,199 $7,670 $8,055 $5,500 -31.72% 4134 PERA $26,610 $29,051 $36,570 $32,563 $32,985 1.30% 4135 FICA $28,769 $31,086 $38,066 $33,978 $34,409 1.27% TOTAL HUMAN RESOURCES $497,821 $548,726 $680,306 $601,289 $606,131 0.81% 4200 RENTALS AND LEASES $782 $795 $900 $900 $900 0.00% 4209 CITY HALL RENT $49,329 $49,329 $49,329 $59,000 $59,000 0.00% 4210 TELEPHONE $541 $556 $4,000 $4,000 $4,000 0.00% 4220 PROFESSIONAL SERVICES CITY AUDIT $3,720 $4,144 $3,750 $3,865 $4,200 8.67% OTHER PROFESSIONAL SERVICES $0 $0 $2,000 $2,000 $2,000 0.00% TOTAL CONTRACTUAL SERVICES $54,372 $54,823 $59,979 $69,765 $70,100 0.48% 4300 OFFICE SUPPLIES $1,307 $1,396 $2,000 $2,000 $2,000 0.00% 4305 OPERATING SUPPLIES $928 $1,534 $1,200 $1,200 $1,500 25.00% 4318 POSTAGE $315 $68 $300 $300 $300 0.00% 4320 GAS AND OIL $2,980 $1,742 $3,000 $3,500 $3,500 0.00% 4330 EQUIPMENT REPAIR $483 $333 $1,500 $1,500 $1,500 0.00% 4331 MISCELLANEOUS OFFICE/COMPUTER EQUIPMENT MISCELLANEOUS EQUIPMENT $0 $9,135 $5,000 $5,000 $5,000 0.00% TOTAL COMMODITIES $6,013 $14,207 $13,000 $13,500 $13,800 2.22% 4400 TRAINING $789 $2,005 $2,500 $2,500 $5,000 100.00% 4402 BOOKS AND SUBSCRIPTIONS $0 $0 $100 $100 $100 0.00% 4404 MEMBERSHIP DUES $123 $925 $500 $500 $1,000 100.00% 4410 CLOTHING AND EQUIPMENT $750 $0 $500 $500 $750 50.00% 4415 MILEAGE AND AUTO ALLOWANCE $0 $58 $1,000 $1,000 $1,000 0.00% 4490 MISCELLANEOUS $81 $340 $250 $250 $250 0.00% TOTAL OTHER CHARGES $1,743 $3,327 $4,850 $4,850 $8,100 67.01% 4620 CAPITAL OUTLAY $0 $0 $8,000 $0 $0 0.00% TOTAL CAPITAL OUTLAY $0 $0 $8,000 $0 $0 0.00% TOTAL EXPENDITURES $559,949 $621,083 $766,135 $689,404 $698,131 1.27% CAPITAL OUTLAY ITEMS REQUESTED APPROVED OBJ DESCRIPTION Page 204 of 270 UTILITY FUND REVENUE SUMMARY UTILITY FUND FUND 15 REVENUES 2025 REVENUE SOURCE 2022 ACTUAL 2023 ACTUAL 2023 BUDGET 2024 BUDGET BUDGET % CHANGE SEWER RENTAL $2,403,823 $2,477,424 $2,287,742 $2,402,129 $2,522,235 5.00% SEWER PERMITS $2,025 $2,100 $1,500 $1,500 $1,500 0.00% LILYDALE LIFT STATION MAINT.$5,377 $3,019 $2,500 $2,500 $6,000 140.00% MISCELLANEOUS INCOME $20,151 $23,221 $10,000 $10,000 $20,000 100.00% INTERST INCOME -$3,469 $51,528 $10,000 $10,000 $20,000 100.00% UNAPPROPRIATED TRANSFER -$56,907 -$20,150 -$11,150 -$11,150 -$11,150 0.00% TOTAL UTILITY FUND REVENUE $2,371,000 $2,537,142 $2,300,592 $2,414,979 $2,558,585 5.95% Page 205 of 270 UTILITY FUND 15 DEPARTMENT 60 2022 2023 2023 2024 2025 % ACTUAL ACTUAL BUDGET BUDGET BUDGET CHANGE SEWER UTILITY 4110 SALARIES-REGULAR $153,558 $169,607 $155,874 $170,005 $179,683 5.69% 4115 SALARIES-OVERTIME $2,980 $2,416 $5,000 $5,000 $5,000 0.00% 4130 SALARIES-TEMPORARY $7,280 $6,050 $8,000 $8,000 $8,000 0.00% 4131 INSURANCE $22,655 $26,870 $41,164 $43,205 $43,205 0.00% 4133 WORKERS COMPENSATION $15,654 $15,718 $16,750 $17,590 $10,000 -43.15% 4134 PERA $21,366 $12,526 $12,066 $13,125 $13,851 5.53% 4135 FICA $13,295 $13,991 $12,919 $14,000 $14,740 5.29% 4139 OPEB $1,234 $0 $0 $0 $0 0.00% TOTAL HUMAN RESOURCES $238,022 $247,180 $251,773 $270,925 $274,479 1.31% 4200 RENTALS AND LEASES $1,442 $1,789 $7,000 $7,000 $4,000 -42.86% 4209 CITY HALL RENT $6,904 $6,904 $6,904 $8,250 $8,250 0.00% 4210 TELEPHONE $5,063 $6,704 $8,000 $8,000 $7,500 -6.25% 4211 ELECTRIC SERVICE PUBLIC WORKS GARAGE $1,865 $914 $3,000 $3,000 $2,500 -16.67% LIFT STATIONS $10,504 $8,566 $15,000 $15,000 $12,000 -20.00% 4212 GAS SERVICE PUBLIC WORKS GARAGE $9,558 $4,844 $7,500 $10,000 $9,000 -10.00% LIFT STATIONS $3,005 $2,370 $3,000 $3,500 $3,500 0.00% 4213 SOLAR LEASE $2,164 $2,261 $2,270 $2,400 $2,588 7.83% 4220 PROFESSIONAL SERVICES CITY ENGINEER $3,486 $2,442 $0 $0 $0 0.00% CITY AUDIT $2,976 $3,867 $3,500 $3,600 $4,000 11.11% TRAINING $0 $0 $1,500 $1,500 $1,500 0.00% OTHER PROFESSIONAL SERVICES $10,303 $1,133 $15,000 $15,000 $15,000 0.00% 4240 LEGAL PUBLICATIONS $62 $125 $250 $250 $250 0.00% 4250 LIABILITY AND AUTO INSURANCE $8,770 $8,478 $10,000 $10,000 $10,500 5.00% 4280 RUBBISH REMOVAL $2,871 $3,649 $2,750 $3,000 $4,000 33.33% TOTAL CONTRACTUAL SERVICES $68,973 $54,047 $85,674 $90,500 $84,588 -6.53% 4300 OFFICE SUPPLIES $578 $1,896 $2,000 $2,000 $2,000 0.00% 4305 OPERATING SUPPLIES $16,787 $18,523 $15,000 $15,000 $20,000 33.33% 4318 POSTAGE $5,533 $4,830 $5,500 $6,000 $6,000 0.00% 4320 GAS AND OIL $6,757 $5,797 $7,500 $7,500 $7,500 0.00% 4330 EQUIPMENT REPAIRS AND MAINTENANCE SEWER CLEANING/TELEVISING $45,537 $26,563 $62,000 $62,000 $62,000 0.00% SEWER LINING $0 $19,615 $200,000 $250,000 $250,000 0.00% ROOT CHEMICALS $10,206 $6,557 $10,000 $10,000 $10,000 0.00% HYDRANT MARKERS $0 $0 $750 $750 $750 0.00% SOFTWARE SUPPORT $840 $840 $2,000 $2,000 $1,000 -50.00% LIFT STATIONS MAINTENANCE $20,932 $23,885 $15,000 $15,000 $25,000 66.67% MISCELLANEOUS EQUIPMENT REPAIRS $25,887 $20,255 $35,000 $35,000 $35,000 0.00% 4331 FURNITURE/EQUIPMENT $122 $19,058 $1,200 $1,200 $1,200 0.00% 4335 PUBLIC WORKS GARAGE MAINTENANCE BUILDING MAINTENANCE $6,411 $14,121 $8,500 $10,000 $10,000 0.00% CUSTODIAL SERVICES $1,040 $0 $1,500 $1,500 $1,500 0.00% TOTAL COMMODITIES $140,630 $161,942 $365,950 $417,950 $431,950 3.35% OBJ DESCRIPTION Page 206 of 270 UTILITY FUND 15 DEPARTMENT 60 4400 TRAINING $1,158 $1,454 $2,500 $2,500 $2,500 0.00% 4404 MEMBERSHIP DUES $0 $10 $500 $500 $500 0.00% 4410 CLOTHING AND EQUIPMENT $1,258 $1,080 $1,250 $1,250 $1,250 0.00% 4415 MILEAGE AND AUTO ALLOWANCE $24 $24 $250 $250 $250 0.00% 4425 WATER SERVICE $392 $409 $400 $400 $450 12.50% 4437 CREDIT CARD FEES $3,265 $3,162 $2,000 $3,500 $3,000 -14.29% 4449 MWCC CHARGES $1,472,261 $1,347,343 $1,347,343 $1,314,748 $1,443,499 9.79% 4460 CONSTRUCTION COSTS $32,277 $0 $0 $0 $0 0.00% 4490 MISCELLANEOUS $5,373 $5,769 $5,000 $5,000 $5,000 0.00% 4491 DEPRECIATION $200,096 $199,707 $200,000 $200,000 $200,000 0.00% TOTAL OTHER CHARGES $1,716,104 $1,558,959 $1,559,243 $1,528,148 $1,656,449 8.40% 4600 CAPITAL OUTLAY $0 $0 $200,333 $0 $62,667 0.00% TOTAL CAPITAL OUTLAY $0 $0 $200,333 $0 $62,667 -100.00% TOTAL EXPENDITURES $2,163,729 $2,022,128 $2,462,973 $2,307,523 $2,510,133 8.78% CAPITAL OUTLAY ITEMS REQUESTED APPROVED Garage Door $26,667 SCADA $36,000 Page 207 of 270 STORM WATER UTILITY FUND 29 DEPARTMENT STORM WATER UTILITY FUND 29 REVENUES 2025 REVENUE SOURCE 2022 ACTUAL 2023 ACTUAL 2023 BUDGET 2024 BUDGET BUDGET % CHANGE STORM WATER UTILITY FEES $586,430 $589,829 $580,000 $580,000 $615,000 6.03% MISCELLANSOUS INCOME $4,684 $17,414 $0 $0 $0 0.00% INTEREST INCOME -$12,481 $37,998 $1,500 $1,500 $10,000 566.67% UNAPPROPRIATED TRANSFER -$194,650 -$141,659 -$9,650 -$9,650 -$9,650 0.00% TOTAL STORM UTILITY FUND REVENUE $383,983 $503,582 $571,850 $571,850 $615,350 7.61% Page 208 of 270 STORM WATER UTILITY FUND 29 DEPARTMENT 29 2022 2023 2023 2024 2025 % ACTUAL ACTUAL BUDGET BUDGET BUDGET CHANGE STORM WATER UTILITY 4110 SALARIES-REGULAR $24,185 $25,537 $24,904 $27,224 $28,904 6.17% 4131 INSURANCE $4,221 $4,397 $6,752 $7,087 $7,087 0.00% 4134 PERA $3,895 $1,895 $1,868 $2,042 $2,168 6.17% 4135 FICA $1,828 $1,920 $1,905 $2,083 $2,211 6.14% 4139 OPEB $227 $0 $0 $0 $0 0.00% TOTAL HUMAN RESOURCES $34,356 $33,750 $35,429 $38,436 $40,370 5.03% 4209 CITY HALL RENT $6,904 $6,904 $6,904 $8,250 $8,250 0.00% 4214 SOFTWARE MAINTENANCE $0 $0 $200 $0 $0 0.00% 4220 PROFESSIONAL SERVICES CITY AUDIT $1,191 $1,326 $1,200 $1,240 $1,500 20.97% WMO MEETINGS $26 $0 $6,000 $0 $0 0.00% ENGINEERING FEES $12,780 $23,389 $35,000 $35,000 $30,000 -14.29% RAIN GARDEN DESIGN/CONSTRUCTION $1,164 $113 $35,000 $35,000 $50,000 42.86% SURFACE WATER TREATMENT $8,500 $6,668 $10,000 $10,000 $10,000 0.00% OTHER PROFESSIONAL SERVICES $3,540 $30,689 $2,500 $30,000 $100,000 233.33% 4240 LEGAL PUBLICATIONS $96 $0 $250 $250 $250 0.00% TOTAL CONTRACTUAL SERVICES $34,201 $69,089 $97,054 $119,740 $200,000 67.03% 4300 OFFICE SUPPLIES $0 $0 $250 $250 $250 0.00% 4318 POSTAGE $0 $143 $25 $25 $150 500.00% 4330 EQUIPMENT REPAIR $2,923 $6,394 $10,000 $10,000 $10,000 0.00% 4337 STORM SEWER MAINTENANCE $24,241 $33,980 $50,000 $50,000 $50,000 0.00% 4339 POND MAINTENANCE $15,074 $55,000 $0 $100,000 $100,000 0.00% TOTAL COMMODITIES $42,238 $95,517 $60,275 $160,275 $160,400 0.08% 4404 MEMBERSHIP DUES $24,551 $26,698 $27,500 $28,875 $30,000 3.90% 4460 CONSTRUCTION COSTS $0 $166,515 $200,000 $350,000 $350,000 0.00% 4490 MISCELLANEOUS $246 $458 $500 $500 $500 0.00% 4491 DEPRECIATION $54,444 $55,407 $55,000 $55,000 $55,000 0.00% TOTAL OTHER CHARGES $79,241 $249,079 $283,000 $434,375 $435,500 0.26% 4600 CAPITAL OUTLAY $0 $0 $0 $0 $0 0.00% TOTAL CAPITAL OUTLAY $0 $0 $0 $0 $0 0.00% TOTAL EXPENDITURES $190,036 $447,434 $475,758 $752,826 $836,270 11.08% CAPITAL OUTLAY ITEMS REQUESTED APPROVED OBJ DESCRIPTION Page 209 of 270 PAR THREE REVENUE SUMMARY PAR 3 REVENUES 2025 REVENUE SOURCE 2022 ACTUAL 2023 ACTUAL 2023 BUDGET 2024 BUDGET BUDGET % CHANGE GREEN FEES $176,412 $209,668 $150,000 $177,000 $220,000 24.29% RECREATION PROGRAMS $53,928 $50,923 $45,000 $54,000 $50,000 -7.41% CONCESSIONS $33,596 $36,090 $22,500 $34,000 $36,000 5.88% SUNDRY REVENUE $425 $146 $0 $0 $0 0.00% INTEREST -$1,571 $5,278 $450 $450 $1,000 122.22% TOTAL PAR THREE FUND REVENUE $262,790 $302,105 $217,950 $265,450 $307,000 15.65% Page 210 of 270 PAR THREE FUND 45 DEPARTMENT 45 2022 2023 2023 2024 2025 % ACTUAL ACTUAL BUDGET BUDGET BUDGET CHANGE PAR 3 4110 SALARIES-ADMIN $25,159 $31,614 $30,722 $34,358 $69,821 103.22% 4115 SALARIES-OVERTIME(HOLIDAY)$951 $1,969 $300 $1,600 $2,200 37.50% 4110 SALARIES-CLUBHOUSE $45,147 $43,659 $42,000 $46,000 $46,000 0.00% 4110 SALARIES - MAINTENANCE $18,306 $22,833 $25,000 $27,000 $27,000 0.00% 4131 INSURANCE $6,851 $7,187 $7,187 $7,544 $18,517 145.45% 4133 WORKERS COMPENSATION $3,042 $3,054 $3,255 $3,420 $1,900 -44.44% 4134 PERA $4,040 $3,752 $5,454 $6,027 $10,043 66.63% 4135 FICA $6,720 $6,429 $7,498 $8,335 $11,094 33.10% 4138 UNEMPLOYMENT $0 $2,416 $0 $0 $2,000 100.00% TOTAL HUMAN RESOURCES $110,216 $122,914 $121,416 $134,284 $188,575 40.43% 4200 RENTALS AND LEASES $6,809 $6,432 $6,000 $8,000 $8,000 0.00% 4210 TELEPHONE $4,623 $4,812 $4,500 $5,000 $5,200 4.00% 4211 ELECTRIC SERVICE CLUBHOUSE $720 $553 $875 $875 $875 0.00% MAINTENANCE $3,244 $3,033 $2,750 $3,350 $3,350 0.00% 4212 GAS SERVICE $883 $714 $1,200 $1,200 $1,200 0.00% 4213 SOLAR LEASE $1,993 $2,082 $2,090 $2,183 $2,383 9.16% 4220 PROFESSIONAL SERVICES CITY AUDIT $2,877 $3,304 $2,990 $3,080 $3,500 13.64% SYSTEM INSPECTIONS $0 $61 $1,000 $1,000 $3,000 200.00% DEPT OF AG LICENSE $0 $100 $100 $100 0.00% 4250 LIABILITY AND AUTO INSURANCE $4,210 $4,070 $4,800 $4,800 $5,000 4.17% 4268 CONTRACT SERVICES IRRIGATION SYSTEM SERVICES $3,728 $0 $4,500 $4,500 $4,500 0.00% IRRIGATION SOFTWARE $0 $0 $2,750 $2,750 $2,750 0.00% 4280 RUBBISH REMOVAL $1,004 $1,169 $1,000 $1,250 $1,300 4.00% TOTAL CONTRACTUAL SERVICES $30,091 $26,229 $34,555 $38,088 $41,158 8.06% 4300 OFFICE SUPPLIES $731 $391 $600 $800 $800 0.00% 4305 GOLF SUPPLIES $4,239 $859 $3,000 $4,500 $4,500 0.00% 4310 CONCESSIONS $5,497 $8,553 $5,250 $6,000 $9,000 50.00% 4320 GAS AND OIL $2,701 $2,292 $2,600 $3,000 $3,000 0.00% 4330 REPAIRS AND MAINTENANCE GROUNDSKEEPING EQUIPMENT REPAIR $2,660 $8,685 $12,000 $12,000 $12,000 0.00% REEL SHARPENING $1,818 $1,946 $2,250 $2,250 $2,250 0.00% 4331 MISC FURNITURE/EQUIPMENT $6,959 $14,187 $0 $500 $2,500 400.00% 4334 COURSE MAINTENANCE MISCELLANEOUS $0 $0 $3,500 $3,500 $3,500 0.00% CHEMICALS AND FERTILIZER $18,411 $20,826 $20,000 $22,500 $24,000 6.67% IRRIGATION SYSTEM REPAIR $4,994 $5,678 $5,500 $5,500 $6,500 18.18% COURSE BEAUTIFICATION $2,627 $3,902 $2,000 $3,000 $3,500 16.67% SOIL/SAND $679 $1,288 $1,500 $1,500 $1,750 16.67% 4335 BUILDING MAINTENANCE $7,154 $39,272 $8,000 $8,000 $9,000 12.50% TOTAL COMMODITIES $58,470 $107,879 $66,200 $73,050 $82,300 12.66% 4400 TRAINING $484 $0 $2,000 $2,000 $2,000 0.00% 4404 MEMBERSHIP DUES $255 $255 $500 $500 $500 0.00% 4410 CLOTHING AND EQUIPMENT $1,944 $6,334 $5,000 $5,000 $5,500 10.00% 4435 RECREATION PROGRAM SUPPLIES $900 $600 $3,000 $3,000 $3,000 0.00% 4425 WATER SERVICE $341 $399 $480 $480 $500 4.17% 4427 SEWER SERVICE $1,582 $1,582 $1,600 $1,675 $1,675 0.00% 4436 ONLINE REGISTRATION FEE $2,537 $3,033 $1,475 $3,000 $3,100 3.33% 4437 CREDIT CARD FEES $6,852 $8,158 $6,500 $7,000 $8,500 21.43% 4490 MISCELLANEOUS $1,210 $442 $2,250 $2,250 $2,250 0.00% 4500 TREE REMOVAL $5,300 $2,779 $1,500 $5,000 $5,000 0.00% TOTAL OTHER CHARGES $21,405 $23,581 $24,305 $29,905 $32,025 7.09% 4620 CAPITAL OUTLAY $41,552 $37,288 $71,250 $12,000 $0 -100.00% TOTAL CAPITAL OUTLAY $41,552 $37,288 $71,250 $12,000 $0 -100.00% TOTAL EXPENDITURES $261,734 $317,890 $317,726 $287,327 $344,058 19.74% CAPITAL OUTLAY ITEMS REQUESTED APPROVED OBJ DESCRIPTION Page 211 of 270 CITY HALL FUND 8 DEPARTMENT 0 2022 2023 2023 2024 2025 % ACTUAL ACTUAL BUDGET BUDGET BUDGET CHANGE CITY HALL 4110 SALARIES-REGULAR $71,645 $75,599 $73,657 $79,664 $82,056 3.00% 4115 SALARIES-OVERTIME $932 $664 $0 $0 $0 0.00% 4131 INSURANCE $19,813 $20,844 $21,780 $22,860 $22,860 0.00% 4133 WORKERS COMPENSATION $8,018 $8,051 $8,580 $9,010 $7,500 -16.76% 4134 PERA $10,218 $5,643 $5,524 $5,975 $6,154 3.00% 4135 FICA $6,162 $6,365 $5,635 $6,094 $6,277 3.00% 4139 OPEB $1,114 $0 $0 $0 $0 0.00% TOTAL HUMAN RESOURCES $117,902 $117,166 $115,176 $123,603 $124,847 1.01% 4211 ELECTRIC SERVICE $25,428 $20,283 $25,000 $26,000 $24,000 -7.69% 4212 GAS SERVICE $13,106 $10,230 $9,750 $14,000 $13,000 -7.14% 4213 SOLAR LEASE $4,380 $4,576 $4,542 $4,800 $5,411 12.73% 4220 PROFESSIONAL SERVICES ARCHITECTURAL SERVICES $0 $0 $0 $15,000 $15,000 0.00% MISC PROFESSIONAL SERVICES $0 $0 $2,000 $1,000 $1,000 0.00% 4240 LEGAL PUBLICATION $0 $0 $0 $0 $0 0.00% 4250 LIABILITY AND AUTO INSURANCE $6,139 $5,935 $7,000 $7,000 $7,300 4.29% 4280 RUBBISH SERVICE $4,254 $4,790 $4,500 $4,500 $4,800 6.67% TOTAL CONTRACTUAL SERVICES $53,307 $45,814 $52,792 $72,300 $70,511 -2.47% 4331 FURNITURE/EQUIPMENT $0 $0 $1,800 $5,000 $5,000 0.00% 4335 BUILDING MAINTENANCE $36,056 $32,414 $46,500 $40,000 $40,000 0.00% TOTAL COMMODITIES $36,056 $32,414 $48,300 $45,000 $45,000 0.00% 4404 MEMBERSHIP DUES $0 $0 $50 $50 $50 0.00% 4415 MILEAGE $0 $0 $100 $100 $100 0.00% 4425 WATER SERVICE $4,813 $7,027 $5,000 $5,000 $6,000 20.00% 4480 CONTINGENCY/RESERVE $0 $1,941 $10,000 $10,000 $10,000 0.00% 4490 MISCELLANEOUS $0 $60 $250 $250 $250 0.00% 4491 DEPRECIATION $36,506 $36,324 $40,000 $40,000 $37,000 -7.50% TOTAL OTHER CHARGES $41,319 $45,352 $55,400 $55,400 $53,400 -3.61% 4600 CAPITAL OUTLAY $0 $0 $63,000 $10,000 $52,500 425.00% TOTAL CAPITAL OUTLAY $0 $0 $63,000 $10,000 $52,500 425.00% TOTAL EXPENDITURES $248,584 $240,745 $334,668 $306,303 $346,258 13.04% CAPITAL OUTLAY ITEMS REQUESTED APPROVED CITY HALL DOOR KNOB REPLACEMENT $25,000 CITY HALL CUBICLE REPLACEMENT $27,500 OBJ DESCRIPTION Page 212 of 270 EMERGENCY PREPAREDNESS FUND 7 DEPARTMENT 0 2022 2023 2023 2024 2025 % ACTUAL ACTUAL BUDGET BUDGET BUDGET CHANGE EMERGENCY PREPAREDNESS 4110 SALARIES-REGULAR $0 $0 $0 $0 $0 0.00% 4115 SALARIES-OVERTIME $0 $0 $0 $0 $0 0.00% 4130 SALARIES-TEMPORARY $0 $0 $0 $0 $0 0.00% 4131 INSURANCE $0 $0 $0 $0 $0 0.00% 4133 WORKERS COMPENSATION $0 $0 $0 $0 $0 0.00% 4134 PERA $0 $0 $0 $0 $0 0.00% 4135 FICA $0 $0 $0 $0 $0 0.00% 4138 UNEMPLOYMENT $0 $0 $0 $0 $0 0.00% TOTAL HUMAN RESOURCES $0 $0 $0 $0 $0 0.00% 4211 ELECTRIC SERVICE $0 $0 $0 $0 $0 0.00% 4220 PROFESSIONAL SERVICES $0 $0 $7,000 $9,000 $9,000 0.00% TOTAL CONTRACTUAL SERVICES $0 $0 $7,000 $9,000 $9,000 0.00% 4305 OPERATING SUPPLIES $0 $154 $1,500 $1,500 $1,500 0.00% 4330 REPAIRS AND MAINTENANCE SIREN MAINTENANCE AGREEMENT $545 $0 $5,000 $5,000 $5,000 0.00% N95 MASK TESTING $0 $0 $0 $0 $0 0.00% PHSYICALS $0 $0 $3,000 $3,000 $3,000 0.00% DAKOTA COUNTY SPECIAL OPS $3,724 $0 $3,000 $3,000 $3,000 0.00% EOC SUPPLIES $0 $0 $1,000 $1,000 $1,000 0.00% TOTAL COMMODITIES $4,269 $154 $13,500 $13,500 $13,500 0.00% 4400 AMEM ANNUAL CONFERENCE $0 $0 $1,200 $1,200 $1,200 0.00% 4400 TRAINING $0 $0 $0 $0 $0 0.00% 4400 CONTINGENCY $0 $0 $0 $0 $0 0.00% 4400 DAKOTA COUNTY EMER. PREP. CMTE.$6,006 $15,144 $9,000 $14,000 $11,000 -21.43% 4400 DRILL CONSULTANT/EXPENSES $0 $0 $0 $0 $0 0.00% 4490 MISCELLANEOUS $0 $0 $0 $0 $0 0.00% TOTAL OTHER CHARGES $6,006 $15,144 $10,200 $15,200 $12,200 -19.74% 4620 CAPITAL OUTLAY $0 $0 $12,000 $12,000 $12,000 0.00% TOTAL CAPITAL OUTLAY $0 $0 $12,000 $12,000 $12,000 0.00% TOTAL EXPENDITURES $10,275 $15,299 $42,700 $49,700 $46,700 -6.04% CAPITAL OUTLAY ITEMS REQUESTED APPROVED OUTDOOR WARNING SIREN ESCROW $12,000 OBJ DESCRIPTION Page 213 of 270 FIRE RELIEF ASSOCIATION FUND 6 2022 2023 2023 2024 2025 % ACTUAL ACTUAL BUDGET BUDGET BUDGET CHANGE FIRE RELIEF 4110 SALARIES-REGULAR $0 $0 $0 $0 $0 0.00% 4115 SALARIES-OVERTIME $0 $0 $0 $0 $0 0.00% 4130 SALARIES-TEMPORARY $0 $0 $0 $0 $0 0.00% 4131 INSURANCE $0 $0 $0 $0 $0 0.00% 4133 WORKERS COMPENSATION $0 $0 $0 $0 $0 0.00% 4134 PERA $0 $0 $0 $0 $0 0.00% 4135 FICA $0 $0 $0 $0 $0 0.00% 4138 UNEMPLOYMENT $0 $0 $0 $0 $0 0.00% TOTAL HUMAN RESOURCES $0 $0 $0 $0 $0 0.00% 4200 RENTALS AND LEASES $0 $0 $0 $0 $0 0.00% TOTAL CONTRACTUAL SERVICES $0 $0 $0 $0 $0 0.00% 4300 OFFICE SUPPLIES $0 $0 $0 $0 $0 0.00% TOTAL COMMODITIES $0 $0 $0 $0 $0 0.00% 4490 FIRE AID $125,625 $138,052 $115,000 $125,000 $140,000 12.00% 4490 CITY CONTRIBUTION $181,604 $209,105 $234,000 $252,000 $270,000 7.14% 4490 SUPPLEMENTAL BENEFIT ADMIN $2,000 $0 $1,000 $1,000 $0 -100.00% TOTAL OTHER CHARGES $309,229 $347,157 $350,000 $378,000 $410,000 8.47% 4600 CAPITAL OUTLAY $0 $0 $0 $0 $0 0.00% TOTAL CAPITAL OUTLAY $0 $0 $0 $0 $0 0.00% TOTAL EXPENDITURES $309,229 $347,157 $350,000 $378,000 $410,000 8.47% CAPITAL OUTLAY ITEMS REQUESTED APPROVED OBJ DESCRIPTION Page 214 of 270 SPECIAL PARK FUND FUND 10 DEPARTMENT 0 2022 2023 2023 2024 2025 % ACTUAL ACTUAL BUDGET BUDGET BUDGET CHANGE SPECIAL PARK 4110 SALARIES-REGULAR $0 $0 $0 $0 $0 0.00% 4115 SALARIES-OVERTIME $0 $0 $0 $0 $0 0.00% 4130 SALARIES-TEMPORARY $0 $0 $0 $0 $0 0.00% 4131 INSURANCE $0 $0 $0 $0 $0 0.00% 4133 WORKERS COMPENSATION $0 $0 $0 $0 $0 0.00% 4134 PERA $0 $0 $0 $0 $0 0.00% 4135 FICA $0 $0 $0 $0 $0 0.00% 4138 UNEMPLOYMENT $0 $0 $0 $0 $0 0.00% TOTAL HUMAN RESOURCES $0 $0 $0 $0 $0 0.00% 4220 CITY AUDIT $1,240 $1,425 $1,290 $1,330 $1,500 12.78% 4220 PROFESSIONAL SERVICES -$8,451 $1,250 $0 $0 $0 0.00% TOTAL CONTRACTUAL SERVICES -$7,211 $2,675 $1,290 $1,330 $1,500 12.78% 4300 OFFICE SUPPLIES $0 $0 $0 $0 $0 0.00% TOTAL COMMODITIES $0 $0 $0 $0 $0 0.00% 4460 ADJUSTABLE HOOPS $0 $0 $5,000 $5,000 $0 -100.00% 4460 CONSTRUCTION COSTS $21,307 $53,695 $5,000 $5,000 $0 -100.00% 4490 MISCELLANEOUS $132 $0 $500 $500 $500 0.00% TOTAL OTHER CHARGES $21,439 $53,695 $10,500 $10,500 $500 -95.24% 4620 CAPITAL OUTLAY $363,360 $520,788 $75,000 $235,000 $0 -100.00% TOTAL CAPITAL OUTLAY $363,360 $520,788 $75,000 $235,000 $0 -100.00% TOTAL EXPENDITURES $377,588 $577,159 $86,790 $246,830 $2,000 -99.19% CAPITAL OUTLAY ITEMS REQUESTED APPROVED CAT OBJ DESCRIPTION Page 215 of 270 DEBT SERVICE CITY OF MENDOTA HEIGHTS 2025 BUDGET DEBT SUMMARY IMPROVEMENT BONDS 2022 LEVY 2023 LEVY 2024 LEVY 2025 LEVY END DATE 2013 $114,943 $0 $0 $0 2/1/2034 2014 Refunding $63,003 $67,512 $66,661 $65,148 2/1/2027 2014 $74,551 $79,150 $78,389 $76,824 2/1/2035 2015 Refunding $136,434 $138,324 $134,859 $131,394 2/1/2028 2015 $48,818 $48,800 $48,545 $48,290 2/1/2036 2016 $80,267 $79,823 $79,380 $78,726 2/1/2037 2017 $90,999 $95,616 $94,878 $94,140 2/1/2030 2018 $106,357 $103,267 $105,427 $107,377 2/1/2030 FIRE STATION $624,173 $623,543 $622,283 $620,393 2/1/2035 2019 $313,134 $269,631 $274,466 $227,591 2/1/2031 2020 $196,448 $174,538 $171,703 $174,119 2/1/2032 2021 $0 $203,146 $202,606 $104,951 2/1/2034 2022 $0 $0 $172,033 $171,609 2/1/2033 2023 $0 $0 $0 $138,464 2/1/2034 TOTAL $1,849,127 $1,883,350 $2,051,229 $2,039,026 TAX ABATEMENT BONDS 2022 LEVY 2023 LEVY 2024 LEVY 2025 LEVY END DATE 2020 TAX ABATEMENT BONDS $171,145 $173,615 $170,731 $173,097 2/1/2032 EQUIPMENT CERTIFICATES 2022 LEVY 2023 LEVY 2024 LEVY 2025 LEVY END DATE DUMP TRUCK $27,707 $27,300 $26,775 $0 2/1/2025 FIRE TRUCK $0 $132,195 $134,295 $136,238 2/1/2034 PAR THREE BONDS 2022 LEVY 2023 LEVY 2024 LEVY 2025 LEVY END DATE PAR THREE $178,745 $0 $0 $0 2/1/2023 GRAND TOTAL $2,226,724 $2,216,460 $2,383,030 $2,348,361 Page 216 of 270 STREETLIGHT MAINTENANCE FUND 28 DEPARTMENT 0 2022 2023 2023 2024 2025 % ACTUAL ACTUAL BUDGET BUDGET BUDGET CHANGE STREET LIGHT MAINTENANCE 4110 SALARIES-REGULAR $0 $0 $0 $0 $0 0.00% 4115 SALARIES-OVERTIME $0 $0 $0 $0 $0 0.00% 4130 SALARIES-TEMPORARY $0 $0 $0 $0 $0 0.00% 4131 INSURANCE $0 $0 $0 $0 $0 0.00% 4133 WORKERS COMPENSATION $0 $0 $0 $0 $0 0.00% 4134 PERA $0 $0 $0 $0 $0 0.00% 4135 FICA $0 $0 $0 $0 $0 0.00% 4138 UNEMPLOYMENT $0 $0 $0 $0 $0 0.00% TOTAL HUMAN RESOURCES $0 $0 $0 $0 $0 0.00% 4211 ELECTRICAL SERVICES $8,952 $5,700 $17,500 $17,500 $17,500 0.00% 4220 PROFESSIONAL SERVICES $0 $0 $500 $500 $500 0.00% TOTAL CONTRACTUAL SERVICES $8,952 $5,700 $18,000 $18,000 $18,000 0.00% 4330 REPAIRS AND MAINTENANCE $64,475 $87,659 $35,000 $35,000 $75,000 114.29% TOTAL COMMODITIES $64,475 $87,659 $35,000 $35,000 $75,000 114.29% 4490 MISCELLANEOUS $0 $0 $0 $0 $0 0.00% TOTAL OTHER CHARGES $0 $0 $0 $0 $0 0.00% 4620 CAPITAL OUTLAY $0 $0 $113,000 $0 $0 0.00% TOTAL CAPITAL OUTLAY $0 $0 $113,000 $0 $0 0.00% TOTAL EXPENDITURES $73,427 $93,359 $166,000 $53,000 $93,000 75.47% CAPITAL OUTLAY ITEMS REQUESTED APPROVED LED upgrades 45,000$ Pole Replacements 25,000$ OBJ DESCRIPTION Page 217 of 270 City of Mendota Heights Capital Requests Summary Fiscal Year 2025 Replacement of Brush 10 - Fire Department 100,000$ Hagstrom King Trail Connection 30,000$ Friendly Hills Tennis Court Resurfacing 18,000$ Replacement of Parks Turck F-550 81,000$ Garage Door Replacement - Public Works 53,333$ Building Fund 200,000$ Fire Station Roof 100,000$ Depreciation 175,000$ TOTAL 757,333$ Capital Item Funding Source: 2025 Levy Ivy Hills Playground Replacement 160,000$ Equipment Reserve Cold Planer Attachment for Skid Steer 20,000$ Equipment Reserve Equipment Reserve 180,000$ Oheyawahe Interpretive Plan - Phase III 10,000$ Oheywahe Oheyawahe Bury Power Lines 10,000$ Oheywahe Oheyawahe 20,000$ TOTAL 200,000$ Hagstrom King Trail Connection 47,500$ MSA Funds SCADA System Upgrade - Sewer Utility 36,000$ Sewer Utility Fund Garage Door Replacement - Public Works 26,667$ Sewer Utility Fund City Hall Door Knob Replacement 25,000$ City Hall Fund City Hall Cubicle Replacement 27,500$ City Hall Fund TOTAL 162,667$ Capital Item Funding Source: Other Funds Funding Source: Fund Balance Capital Item Page 218 of 270 CITY OF MENDOTA HEIGHTS Proposed Final 12-03-2024 2025 BUDGET REQUEST PACKAGE SUMMARY - GENERAL FUND & GENERAL FUND BALANCE Unassigned General Fund Balance 12/31/2023 12,090,906$ Obligated Funds 1,359,809$ Unassigned General Fund Balance 10,731,097$ Proposed FY2025 General Fund Expenditures 13,117,369$ 75%9,838,027$ (Estimated) Available Unassigned Fund Balance 893,070$ Funded FY2025 Budget Requests 757,333$ Available Unassigned Fund Balance 135,737$ (Remaining/Cushion) Yes No Levy Fund Balance Other Administration ADA Transition Plan 35,000$ X 35,000$ Administration City Hall: Cubicle Replacement 27,500$ X 27,500$ City Hall Fund Administration City Hall: Door Knob Replacement 25,000$ X 25,000$ City Hall Fund Administration City Hall: Boiler Replacement 75,000$ X Administration Position: Assistant to the City Administrator 131,000$ X 95,000$ Administration Elections: Absentee Voting Administration 4,500$ X 4,500$ Administration IT: Public Works Door Access 20,000$ X Fire Replacement of Chief 1 Vehicle 72,500$ X Fire Parking Lot Replacement 100,000$ X Fire Replacement of Brush 10 100,000$ X 100,000$ Fire Fire Relief 18,000$ X 18,000$ Eng Pavement Rehabilitation Project (Streets)300,000$ X Parks Wentworth Park Basketball Court Expansion 45,000$ X Parks Ivy Hills Playground Replacement 160,000$ X 160,000$ Parks Wentworth Hockey Board Replacement 45,000$ X Parks Valley Park Picnic Shelter Refurbishment 165,000$ X Parks Hagstrom King Park Connection Point 77,500$ X 30,000$ 47,500$ MSA Funds Parks Basketball Hoop Replacement/Relining 24,500$ X Parks Friendly Hills Tennis Court Resurfacing 18,000$ X 18,000$ Parks Oheyawahe Interpretive Plan - Phase III 10,000$ X 10,000$ Part of a larger state funded project Parks Oheyawahe Bury Power Lines 10,000$ X 10,000$ Part of a larger state funded project Parks/Par3 Position: Recreation Facilities Coordinator 119,565$ X 76,080$ 43,485$ Par 3 Par3 Online Tee Time Software/POS System 12,000$ X PW Replacement of Parks Truck F-550 81,000$ X 81,000$ PW Staff Summer Hours Overtime 2,200$ X 18,000$ Policy Decision PW Cold Planer Attachment for Skid Steer 20,000$ X 20,000$ PW Garage Door Aprons and Ballards 43,000$ X PW Garage Door Replacement 80,000$ X 53,333$ 26,667$ Sewer Fund PW Wheel Loader 195,000$ X 2026CIP PW Public Works Facility Parking Lot Replacement 190,000$ X PW Replacement of Engineering Truck 48,000$ X PW Scada System Upgrades 36,000$ X 36,000$ Sewer Fund Fire Fire Station Roof 100,000$ 100,000$ Administration Building Fund: Police Department and City Hall 250,000$ X 200,000$ Administration Depreciation 175,000$ X 175,000$ TOTAL 2,815,265$ -$ 446,580$ 757,333$ 206,152$ Notes Funding Source Department Budget Item Requested Initial Budget Request Recommended? Included Budget Amount Page 219 of 270 2025-2029 Capital Improvement Plan Streets 2025 2026 2027 2028 2029 Sylvandale/Emerson Neighborhood Rehabilitation Bridgeview Shores Street Improvements Delaware Reconstruction 150,000$ 750,000$ Friendly Hills Neighborhood Rehabilitation (SPRWS Water Main)5,479,373$ 3,893,071$ MHR Streets (Hampshire, Pond Circle, Haverton, Abbey)1,752,465$ Rogers Lake Neighborhood Rehabilitation 2,656,485$ Curleys Valley View 3,281,395$ Bunker Hills Neighborhood Rehabilitation 2,178,540$ Chippewa Ave 1,780,870$ Tilsen Neighborhood 3,961,880$ Town Center & Knob Road 1,074,412$ Hidden Creek 628,615$ Mendota Heights Road & Industrial Park 4,972,110$ Decorah/Wagon Wheel Realignment 575,000$ Wachtler/Sibley Memorial Roundabout 30,000$ 7,381,838$ 6,549,556$ 6,209,935$ 5,742,750$ 7,280,137$ Sanitary Sewer 2025 2026 2027 2028 2029 Main Lift Station - Generator Lift Station Panel Replacement Lift Station Pump Replacement SCADA System Installation 100,000$ Lift Station Rehabilitation 55,000$ 115,000$ Annual Cleaning 62,000$ 62,000$ 62,000$ 62,000$ 62,000$ Annual Lining 250,000$ 250,000$ 250,000$ 250,000$ 250,000$ 467,000$ 427,000$ 312,000$ 312,000$ 312,000$ Storm Sewer 2025 2026 2027 2028 2029 Streambank Stabilization 100,000$ 100,000$ 100,000$ 100,000$ 100,000$ MS4 Pond Inspections 100,000$ 100,000$ Pond Maintenance 185,400$ 190,962$ 196,691$ 202,592$ 208,670$ 385,400$ 290,962$ 296,691$ 402,592$ 308,670$ Page 220 of 270 2025-2029 Capital Improvement Plan Parks/Trails 2025 2026 2027 2028 2029 Skate Park Improvements Wentworth Park Tennis Court Resurfacing Valencour Acquisition Oheyawahe Interpretive Plan Parks System Master Plan Marie-Ballfield Infield Surfacing Marie-Hockey Acryllic Surface Marie-Dugout Addition Mendakota-Fiber (Door Access/Cameras) Wentworth-Pickleball Court Installation Civic Center-Batting Cage Netting South Plaza Drive Trail Connection 21,108$ River to River Greenway Rehabilitation 181,534$ 125,653$ Wentworth-Hockey Rink Boards (Treated Wood)45,000$ Ivy Hills-Playground Replacement 160,000$ Hagstrom King-Connection Point 77,500$ Basketball Hoops/Striping 25,000$ Valley-Picnic Shelter Refurbishment 165,000$ Mendakota-Netting on Backstops 16,000$ Ivy Hills-Basketball Expansion 45,000$ Wentworth-Expand Basketball to Full 45,000$ Friendly Hills Tennis Court Surfacing 18,000$ Oheyawahe Interpretive Plan 10,000$ Oheyawahe Overhead utilities 10,000$ Oheyawahe Trail 150,000$ Rogers Lake-Picnic Shelter w/Electricity 200,000$ Rogers Lake-Paved Walking Trails 25,000$ Rogers Lake-Playground 140,000$ Rogers Lake-Fiber (Park Security/Camera)60,000$ Tot Lot-Water Source (Community Garden)50,000$ Valley-Playground 135,000$ Valley-Backstop 30,000$ Dog Park-Water Source 50,000$ Wentworth-Ballfield Infield Surfacing 10,000$ Friendly Hills-Dugout Addition 25,000$ Ivy Hills-Backstop 30,000$ Page 221 of 270 2025-2029 Capital Improvement Plan Dodd Road Trail Connection (Mendota Hts Rd to Apache St)104,909$ Kensington-Fiber (Door Access/Cameras)125,000$ Mendakota-Safety Lighting on Path 7,500$ Marie-Backstop 30,000$ Mendakota-1st and 3rd Baseline Fences 100,000$ Valley-Ballfield Infield Surfacing 10,000$ Wentworth-Backstop 30,000$ Friendly Hills-Playground 140,000$ Hagstrom King-Bleachers Behind Plate 50,000$ Ivy Hills-Foul Ball/Outfield Fence Addition 29,000$ Ivy Hills-Dugout Addition 25,000$ Kensington-Paved Walking Trails 30,000$ Mendakota-Parking Lot 250,000$ Mendakota-Paved Walking Trails 75,000$ Victoria Highlands-Playground w/Shade 150,000$ Friendly Hills-Pickleball Acryllic Surface 25,000$ Friendly Marsh-Paved Walking Trails 25,000$ Ivy Hills-Ballfield Infield Surfacing 10,000$ Delware Avenue Trail (I-494 to TH 62)22,500$ Rogers Lake-Fishing Pier (Wood Railings)25,000$ Kensington-Fencing South Fence 122,500$ Kensington-Playground 175,000$ Friendly Hills-Ballfield Infield Surfacing 10,000$ Kensington-Parking Lot 40,000$ 275,500$ 1,448,642$ 1,342,062$ 395,000$ -$ City Hall/Facilities 2025 2026 2027 2028 2029 Roof Replcement - Fire Station City Fall Fire Suppression Valve ADA Transition Plan 35,000$ City Hall ADA Door Knobs 25,000$ City Hall Boilers 63,000$ Parking Lot - Fire Station 100,000$ Public Works New Garage door 80,000$ Aprons & Bollards 50,000$ Parking Lot (Public Works)175,000$ Police Dept Expansion/City Hall Remodel 12,000,000$ Public Works Floor Coating 100,000$ 140,000$ 12,488,000$ -$ -$ -$ Page 222 of 270 2025-2029 Capital Improvement Plan Equipment 2025 2026 2027 2028 2029 Natural Resources Vehicle (Engineering) M365 -IT Plow Truck - Mack (Streets) 3/4 Ton Pickup (Parks) Compact Wheel Loader Snow plow Blade Robot Line Striper 40MM Defense Tech. Tactical Single Launcer Pepperball Non-Lethal Projectile Launcher Taser Updates VARDA - Voice Activated Radio Dispatched Alarm Police Reserve Radios Engineering Vehicle (Engineering)48,000$ 1 Ton Pickup (Parks)81,000$ Loader 200,000$ Ford Explorer (Fire Chief)65,000$ Ford F250 pickup and pump (Fire)100,000$ Brush Chipper 60,000$ Skidsteer 80,000$ Gator 35,000$ Administrative Vehicle 40,000$ 2000 Gallon Tanker (Fire)300,000$ Park & Recreation Vehicle 30,000$ 510 John Deere 25,000$ Parks Trailer 10,000$ Facility Vehicle 30,000$ Squad Replacements (Police)35,000$ 35,000$ 35,000$ 35,000$ 35,000$ 216,000$ 863,000$ 100,000$ 65,000$ 35,000$ Page 223 of 270 2025-2029 Capital Improvement Plan Par 3 2025 2026 2027 2028 2029 Par 3 Sidewalk Work/ADA Compliance Work Par 3 Greens Roller Par 3 Patio Furniture and Benches Par 3 Online Tee Time Software -$ Par 3 Water Heater 5,000$ Par 3 Fiber (Door Access/Cameras)140,000$ Par 3 Sofit/Fascia 20,000$ Par 3 Back Up Generator 15,000$ Par 3 Clubhouse Security System 5,000$ Par 3 Parking Lot Maintenance Par 3 Underground Irrigation Piping Par 3 Blower Replacement 11,000$ -$ 185,000$ -$ 11,000$ -$ Streetlight 2025 2026 2027 2028 2029 Cabinet Replacement LED Upgrades $45,000 $45,000 Street Light Pole Replacement $25,000 Pole Painting 25,000$ 25,000$ 25,000$ 25,000$ 70,000$ 70,000$ 25,000$ 25,000$ 25,000$ Totals 8,708,738$ 21,459,160$ 8,230,688$ 6,888,342$ 7,925,807$ Page 224 of 270 Market Value for Residential Properties Increased an Average of 1.34% from 2024 to 2025 2025 Home Value Total 2024 Tax City Tax Difference % Change 315,769$ 1,176.43$ 320,000$ 1,232.35$ 55.92$ 4.75% $419,381 $1,562.45 $425,000 1,636.72$ 74.27$ 4.75% $532,860 $2,015.83 $540,000 $2,118.11 102.28$ 5.07% $690,744 $2,751.09 $700,000 $2,888.33 137.24$ 4.99% Tax Rates for Mendota Heights 2006 28.027 2007 26.398 The percentage change increases as the valuations of the property increases over $500,000. 2008 24.142 Property taxes are calculated at 1% on the first $500,000 of the valuation. 2009 26.165 The calculation increases to 1.25% on the value over $500,000. 2010 28.061 2011 29.733 2012 32.057 2013 34.479 2014 34.737 2015 34.964 0.0001511 2015 referendum rate 2016 35.247 0.0001284 2016 referendum rate 2017 37.487 0.0001297 2017 referendum rate 2018 37.826 0.0001207 2018 referendum rate 2019 39.294 0.0001146 2019 referendum rate 2020 38.315 0.0001061 2020 referendum rate 2021 37.849 0.0001011 2021 referendum rate 2022 39.741 0.0000711 2022 referendum rates 2023 36.889 0.0000000 Referendum complete 2024 37.256 2025 38.511 Page 225 of 270 Net Tax Capacity Pay 2024 Pay 2025 Actual Preliminary Tax Capacity Value 36,850,721 38,090,080 3.36% Tax Increment (425,740) (486,356) 14.24% Fiscal disparaties Contribution (3,255,628) (3,826,055) 17.52% Net Tax Capacity 33,169,353 33,777,669 1.83% Tax Capacity Rate Estimate Tax levy 12,804,319 13,500,381 5.44% Fiscal disparities (449,564) (494,954) 10.10% Net tax levy 12,354,755 13,005,427 5.27% Net Tax Capacity 33,169,353 33,777,669 1.83% Tax Capacity Rate 0.37256 0.38511 3.37% City of Mendota Heights Page 226 of 270 9.b REQUEST FOR CITY COUNCIL ACTION MEETING DATE: December 3, 2024 AGENDA ITEM: Resolution 2024-78 Approving a Lot Split Request at 1912 South Lane ITEM TYPE: New and Unfinished Business DEPARTMENT: Community Development CONTACT: Sarah Madden, Community Development Manager ACTION REQUEST: Adopt Resolution 2024-78 approving a Lot Split request of the property located at 1912 South Lane. BACKGROUND: The property at 1912 South Lane is an existing lot of record legally described as Lot 1, Block 2, Jefferson Heights (excluding the west 60-ft). The subdivision was originally platted in 1949, and later South Lane was extended resulting in the 60-ft exclusion. The lot is currently 1.38 acres in size (60,309 square feet). The site currently contains a single-family home and accessory site improvements. The applicant intends to demolish the existing home, and later build two new single-family dwellings on the proposed two parcels. The applicant, Lakes LLC, requests to subdivide the 1.38 acre parcel by a horizontal split, to create two parcels: “Parcel 1” to consist of 28,220-sq.ft or .65 acres of land; and “Parcel 2” to consists of 31,518-sq. ft, or 0.72 acres of land. Both proposed parcels meet the minimum 100- ft of frontage on South Lane. No development plans are proposed at this time, but will occur following an approval of the lot split request. No new or separate single-family development can occur or would be allowed on these parcels without the demolition of the existing home, which will be scheduled once the property has transferred in ownership after the City’s approval of the lot split request. City Staff has suggested that the demolition of the home be a condition of approval of this lot split request prior to any work or development on the property. At the November 26, 2024, Planning Commission meeting, a planning report was presented. A duly noticed public hearing was held to consider the lot split request. One written comment was received prior to the public hearing, which is attached to this report. There was one Page 227 of 270 member of the public who spoke to the application and inquired about impervious surface requirements. The Planning Commission discussed the implementation of the Zoning Code Update and how it would apply to the subject parcels at the time of their development into new single-family homes. The applicant spokesperson Bobby Schmitz was present and available for questions from the Commission. A copy of the 11/26/24 planning report and lot split exhibit is attached to this memo. As noted in the attachment, staff recommended approval of the Lot Split request. Following their discussion, the Planning Commission voted unanimously (6-0) in support of the subdivision request for a Lot Split of the property at 1912 South Lane, with findings-of-fact and certain conditions, as outlined in the attached [draft] Resolution. The City Council may affirm the recommendation from the Planning Commission by adopting Resolution No. 2024-78. FISCAL AND RESOURCE IMPACT: n/a ATTACHMENTS: 1.Resolution 2024-78 2.11/26/24 Planning Commission Staff Report 3.Parcel Split Exhibit 4.Public Comment E-mail CITY COUNCIL PRIORITY: Economic Vitality & Community Vibrancy Page 228 of 270 CITY OF MENDOTA HEIGHTS DAKOTA COUNTY, MINNESOTA RESOLUTION 2024-78 RESOLUTION APPROVING LOT SPLIT REQUEST AT 1912 SOUTH LANE [PLANNING CASE NO. 2024-21] WHEREAS, Lakes LLC (the “Applicant”) submitted under Planning Application Case No. 2024-21, a request of a new Lot Split of the property located at 1912 South Lane (the “Subject Property”), and legally described in attached Exhibit A; and WHEREAS, the subject property is guided LR-Low Density Residential in the 2040 Comprehensive Plan and is situated in the R-1 One Family Residential district; and WHEREAS, Title 11-1-1 of the City Code (Subdivision Regulations) allows the subdivision of properties, provided the resulting lots are compliant with the requirements of the applicable zoning district; and WHEREAS, the Applicant proposes to subdivide the Subject Property into two parcels, Parcel 1 and Parcel 2 which are legally described on Exhibit B; and WHEREAS, on November 26, 2024, the Mendota Heights Planning Commission held a public hearing on the application request at their regular meeting, and whereupon closing the hearing and follow-up discussion on this item, the Planning Commission recommended 6-0 to approve the requested lot split request on the Subject Property; and NOW, THEREFORE, BE IT RESOLVED by the Mendota Heights City Council that the recommendation from the Planning Commission on Planning Case No. 2024-21 is hereby affirmed, and the proposed lot split request of 1912 South Lane may be approved based on the following findings-of- fact: 1. The proposed Lot Split (minor subdivision) creates two lots, where Proposed Parcel 1 is 28,220 square feet and Parcel 2 is 31,518 square feet. 2. The resulting lots, Parcel 1 and 2, meet all dimensional standards as established in the R-1 zoning district provided the existing structure and improvements are removed and/or demolished. 3. The proposed Lot Split is consistent with the Low Density Residential (LDR) density requirements, and the proposed use of the Lots for single-family residential uses is consistent with the intent and purpose of the LDR designation. 4. The removal of the existing home and improvements will result in two new buildable lots that have adequate area outside of all setback areas to construct a new residential structure. 5. Approval of the lot split to allow for future development of the lots with single-family residential uses will not adversely impact the character of the neighborhood which is developed with low density residential uses. Page 229 of 270 Mendota Heights Res. 2024-78 Page 2 of 5 6. Provided the conditions of approval are met, the resulting lots and any future development will comply with the R-1 base zoning district requirements. BE IT FURTHER RESOLVED, by the Mendota Heights City Council that the Lot Split request is hereby approved, with the following conditions: 1. The applicant must record the Lot Split (minor subdivision) at Dakota County indicating the newly created Parcel 1 and Parcel 2. 2. The Resolution must be recorded at Dakota County and must be of record on both created parcels. 3. All transfer or deed documents which convey the portion of lands under the lot split process shall be recorded with Dakota County. 4. No single-family development will be allowed or approved on the proposed parcels until the existing single-family home and all accessory structures have been demolished. 5. The Applicant/Developer must provide a Best Management Practices (Stormwater Management) Agreement to the City as part of the building permit submittal and review process. 6. Any grading and/or construction activity related to the development of this lot shall comply with all applicable federal, state, and local regulations and codes, as well as in compliance with the City’s Land Disturbance Guidance Document. 7. Any new or existing sanitary or water service lines will have to be reviewed by the Public Works Director and/or St. Paul Regional Water Services prior to issuance of any building permit. 8. A building permit must be approved prior to the commencement of any construction work on the new residential dwelling. Construction work shall occur only between the hours of 7:00 am and 8:00 pm weekdays; and 9:00 am to 5:00 pm weekends. Adopted by the City Council of the City of Mendota Heights on this 3rd day of December, 2024. CITY COUNCIL CITY OF MENDOTA HEIGHTS ________________________________ Stephanie B. Levine, Mayor Page 230 of 270 Mendota Heights Res. 2024-78 Page 3 of 5 ATTEST: ________________________________ Nancy Bauer, City Clerk Drafted by: City of Mendota Heights 1101 Victoria Curve Mendota Heights, MN 55118 Page 231 of 270 Mendota Heights Res. 2024-78 Page 4 of 5 EXHIBIT A Lot 1, Block 2, excepting therefrom the West 60 feet thereof, Jefferson Heights together with an easement over the Westerly 60 feet of said Lot 1, Bloack 2, Jefferson Heights, Dakota County, Minnesota Page 232 of 270 Mendota Heights Res. 2024-78 Page 5 of 5 EXHIBIT B Page 233 of 270 Page 234 of 270 Page 235 of 270 Page 236 of 270 Page 237 of 270 Page 238 of 270 Page 239 of 270 Page 240 of 270 Page 241 of 270 Sheet1 of 1Parcel Split Exhibit for: CIVIL ENGINEERS LAND PLANNERS LAND SURVEYORS LANDSCAPE ARCHITECTS 2422 Enterprise Drive Mendota Heights, MN 55120 (651) 681-1914 www.pioneereng.comFax: 681-9488 c 2015 Pioneer Engineering, P.A. Drawn by: Cad File: Folder #: MTW 124208000 PARCEL SPLIT EXHIBIT (1) SD Companies LLC1320 Date: 10-18-24Page 242 of 270 Page 243 of 270 This page is intentionally left blank 9.c REQUEST FOR CITY COUNCIL ACTION MEETING DATE: December 3, 2024 AGENDA ITEM: Consideration of Ordinance No. 591: Short Term Rentals and Ordinance No. 594: Fee Schedule Amendment ITEM TYPE: New and Unfinished Business DEPARTMENT: Community Development CONTACT: Sarah Madden, Community Development Manager ACTION REQUEST: Adopt Ordinance No. 591, amending Title 3: Business and License regulations to add a new Chapter 5A: Short Term Rentals; Authorize Publication of Summary Ordinance; and, Adopt Ordinance No. 594, amending the City’s Fee Schedule by establishing a Short Term Rental License fee BACKGROUND: The City Council began discussing Short Term Rentals in 2023 in response to residents who had an interest in pursuing a Short Term Rental within their home, as well as residents who had concerns with Short Term Rentals who may operate in their neighborhood. The City’s existing ordinance and policy regarding rental of residential real estate in the R-1 zoning district is contained in Title 3, Chapter 5 Rental Housing, but there are no specific ordinance performance standards regarding short term rentals in either Chapter 5 or within Title 12 Zoning. A moratorium was established as an interim ordinance in order to provide the City with the time needed to conduct an ordinance research and drafting process, which occurred between September 2023-September 2024. This fall, the City Council has continued their discussion on the draft Short Term Rental ordinance in order to reach a consensus and make a final determination on the proposed ordinance. To begin this ordinance preparation process, staff distributed a questionnaire to the City Council, and to members of the Planning Commission, consisting of general questions on policy details that relate to Short Term Rentals. A Short Term Rental, also known as vacation rental (e.g. Airbnb and VRBO rentals), is a living space that is offered for rent to visiting guests for a short period of time. Short Term Rental properties are usually furnished, and the dwelling can be a single room, multiple rooms, or an entire home. The rental period ranges from days Page 244 of 270 to weeks, with a maximum of 30 days. The goal of the City's research has been to identify performance standards and regulations that Mendota Heights could implement that would balance the concerns of residents with those of short-term rental property owners while preserving neighborhood character. Staff presented research relating to short-term rental ordinance standards and potential policy objectives, and the information gleaned from the questionnaire to the City Council at their March 19, 2024, City Council Work Session. At that Work Session, the City Council provided direction to staff to move forward with an ordinance amendment within Title 3, Business and License Regulations, Chapter 5: Rental Housing which would authorize a short-term rental license requirement and associated application process. For specific ordinance provisions, the City Council agreed with consensus that the proposed ordinance should include standards such as: •The definition of a short-term rental would be 30 days or less •Short term rental units should be licensed and require an inspection when an application for licensing is received •The number of occupants be limited to two occupants per legal bedroom (with means of egress needed) •The home be homesteaded, or the owner/operators primary residence •Establish a minimum night stay •Parking be provided on-site for four operable vehicles on a paved surface, consistent with City Code •Owners follow the existing property maintenance code Much of those initial policy directives have remained in the draft Short Term Rental Ordinance as staff continued to revise and present updated versions of the ordinance to the City Council. The City Council provided additional feedback on the ordinance standards at their May 21 and June 18 work sessions, with the resulting feedback including standards within the final draft of the ordinance such as: •A maximum number of 5 bedrooms •A maximum occupancy of two persons per bedroom, with one of the proposed bedrooms within the unit available for up to 4 bedrooms (totaling a maximum of 12 person occupancy overall) •Reservations must have a minimum 2-night stay •No short term rental may be rented to any person under the age of 25 The City Council met at their September 17, 2024, regular meeting to discuss the proposed Ordinance No. 591, which establishes regulatory standards and licensing procedures for Short Term Rentals, also known as ‘vacation rentals’. The proposed ordinance adds a new chapter into Title 3: Business and License Regulations (to be identified as Chapter 5A: Short Term Rentals) and is intended to address the short-term rental of dwelling units within the R-1 one family residential zoning district and provide operational standards for those residents who are interested in managing a short-term rental in their home, while also balancing the concerns of Page 245 of 270 neighboring residents and preserving neighborhood character. At the September 17 City Council meeting, the Council discussed the ‘primary residence’ requirement, the inspection process, and asked for information on implementation and enforcement procedures. A public comment letter was also provided to the City Council at the beginning of the meeting which outlined concerns with the City’s decision to license short- term rentals and the contents of the proposed ordinance. The City Council directed staff to make corrections and adjustments to the ordinance based on their discussion and asked for the City Attorney to review and provide comments to the Council about the letter received in advance of their next meeting. The City Council continued their discussion at the October 1, 2024, regular City Council meeting. The draft of the Short Term Rental ordinance was updated to reflect comments that were shared by both members of the public, and members of the City Council during the September meeting. The City Attorney also prepared a memo and spoke to the City Council to address the public comment letter concerning the Short Term Rental Ordinance. The City Council discussed the primary residence, or Homestead, requirement, which is included in the proposed Short Term Rental ordinance as a licensing requirement for an owner to operate a Short Term Rental. The City Council then voted to table the ordinance for discussion at a future work session. The City Council reviewed the Short Term Rental ordinance again at the November 12, 2024, Work Session meeting. Through discussion, the City Council reached consensus on the proposed ordinance and fees, and directed staff to return for final consideration of the ordinance at a regular meeting. The revised final draft of the ordinance continues to include the primary policy objectives that have been discussed by the City Council over the past several months, including the overall standard defining short-term rentals as having leasing or rental periods of 30 days or less, property maintenance cross-references, standards for primary residency, maximum bedrooms and occupancy, a minimum night stay, an initial inspection requirement, and minimum renter age. In addition to the proposed Ordinance No. 591, staff has prepared Ordinance No. 594 amending the City’s fee schedule to add a Short Term Rental License fee, which is proposed to be set at $200.00 per annual license. This has not been modified since the September 17 meeting. Due to the length of the proposed ordinance, the City Council is also asked to consider authorizing the publication of a Summary Ordinance, which requires 4/5ths of the Council’s votes to succeed. Staff recommends that the City Council approve the new ordinance to establish a Short Term Rental licensing process, and may make a motion for the consideration of adoption of the two proposed ordinances as noted below: (1) Adopt Ordinance No. 591, Amending Title 3 of the City Code to incorporate Chapter 5A: Page 246 of 270 Short Term Rentals, establishing a short term license and regulatory standards, and Authorize Publication of a Summary Ordinance; and, (2) Adopt Ordinance No. 594, Amending the City’s Fee Schedule to add a Short Term Rental License fee. The proposed Short Term Rental Ordinance will go into full place and effect on January 1, 2025. FISCAL AND RESOURCE IMPACT: N/A ATTACHMENTS: 1.Ordinance No. 591: Short Term Rentals 2.Summary of Ordinance No. 591 3.Ordinance No. 594: Fee Schedule Amendment 4.City Attorney Memo to the Mendota Heights City Council (dated 9/24/24) 5.Minutes from Sept 17 Meeting 6.Minutes from Oct 1 Meeting CITY COUNCIL PRIORITY: Inclusive and Responsive Government, Economic Vitality & Community Vibrancy Page 247 of 270 227483v4 CITY OF MENDOTA HEIGHTS DAKOTA COUNTY, MINNESOTA ORDINANCE NO. 591 AMENDING TITLE 3 TO CREATE CHAPTER 5A: SHORT TERM RENTALS The City Council of the City of Mendota Heights does ordain: Section 1. City Code Title 3 – BUSINESS AND LICENSE REGULATIONS is hereby amended to add Chapter 5A: SHORT TERM RENTALS as follows: 3-5A-1: PURPOSE AND SCOPE: It is the purpose of this chapter to assure that short-term rental of dwelling units in the City's R-1 one-family residential zoning district is conducted, operated, and maintained so as not to become a nuisance to the surrounding neighborhood or an influence that fosters blight and deterioration or creates a disincentive to reinvest in the community. The City recognizes that short-term rentals provide an opportunity for residents to use their property to generate supplemental income; and, when properly managed, short-term rentals have a minimal impact on surrounding properties. When not properly managed, short-term rentals have the capacity to generate noise, traffic, and trash beyond what is typically present in a residential neighborhood creating a nuisance. These issues can be especially acute when the owner of the property does not reside in the home. In order to promote the health, safety, general welfare, aesthetics, and image of the community, the City facilitates and regulates the use of residential properties for short-term rentals by requiring the licensure of short-term rentals. 3-5A-2: DEFINITIONS: For the purpose of this chapter, the following terms shall be defined as set forth below: BEDROOM: A habitable room within a single-family dwelling which is used, or intended to be used, primarily for the purpose of sleeping, but shall not include any kitchen or dining room. The room shall have a method of egress in addition to the primary entry door to the room in accordance with the Minnesota Residential Building Code. DWELLING: A building or one or more portions thereof occupied or intended to be occupied for residential purposes; but not including rooms in motels, hotels, nursing homes, boarding houses, tents and recreational vehicles, or attached multiple- family dwellings. DWELLING UNIT: A residential accommodation located within a dwelling that includes permanently installed cooking, sleeping, and sanitation facilities, designed or intended for use as living quarters for a single family. Dwelling units subject to this chapter are defined as being detached dwelling units in the R-1 one-family zoning district. OCCUPANT: A person who lives or sleeps in a dwelling unit. Page 248 of 270 227483v4 OWNER: Any person having a legal or equitable interest who is the recorded or unrecorded owner, or otherwise has control, of the dwelling unit. PRIMARY RESIDENCE: A dwelling unit where the property owner: lives in the property for more than six months a year; qualifies for Homestead tax classification as defined by MN Statutes 273.124 and as determined by the Dakota County Assessor. RENT: To permit occupancy of a dwelling unit by a person other than the legal owner thereof, pursuant to a written or unwritten agreement, whether or not a fee is required by the agreement. SHORT TERM HOME RENTAL: The furnishing for consideration of lodging to tourist or transient guests in a dwelling or dwelling unit, where the renting or letting for occupancy is for a temporary period of time that is thirty (30) consecutive calendar days or less. SHORT TERM RENTAL GUEST: any person who, at their own expense or at the expense of another, exercises occupancy or possession, or is entitled to occupancy or possession, by reason of any rental agreement, concession, permit, right of access, option to purchase, license, time- sharing arrangement, or any other type of agreement for a period of thirty (30) consecutive calendar days or less. 3-5A-3: AUTHORIZATION AND GENERAL LICENSING PROVISIONS: I. Authorization Rental of all or a portion of a primary residence as a short term home rental by an owner to a short term rental guest is allowed as provided by this Section 3-5A, following the issuance of a license as set forth herein. II. General Licensing Provisions A. License Required: 1. No property shall be used as a short-term rental without a license issued by the City. The license once issued shall be valid for a period of one year from the date of issuance and must be renewed annually. This requirement applies to short term home rentals unless exempted pursuant to Section 3-5A-6. B. License Application: 1. Application for a license shall be made to the City upon a form furnished by the City. A person who has been issued a rental license shall give notice, in writing, to the city administrator, within five (5) business days of any change in the information contained on the license application. C. License Fees: 1. Licensing fees shall be prescribed as set forth in the City’s fee schedule, and maintained on file in the office of the city administrator. The required fees shall be submitted along with the application for a new or renewal license. Applications for a renewal license submitted after the license term expiration are subject to a penalty fee. Page 249 of 270 227483v4 D. License Terms: 1. All short term rental licenses shall be valid for a period of one calendar year, except as otherwise provided herein or in cases of suspension or revocation. 2. In order to be issued a license the applicant must submit the following application materials: i. Name and address of the short term rental property and the property owner. ii. Name, address, and phone number of a local agent authorized to be the emergency contact for the property and accessible at all times, and to make or order repairs or services for the property if in violation of City or State Codes, if the person is different than the owner. iii. Number of bedrooms. iv. Maximum number of occupants. v. Signed agreement that the City has permission to access exterior areas of the property when responding to a reported violation of the standards in this section in order to ascertain if a violation has occurred. vi. Verification that there are not any unresolved Code Enforcement or Property Maintenance cases. vii. Affidavit of Residency to verify primary residence: Applicants for short term rental licenses are required to sign an affidavit of residency attesting that the home is their primary residence and acknowledging that subsequent discovery of non-residency shall be ground for revocation of the license. viii. Listing services where the short term rental is advertised. ix. Such other and further information as the City Council may require if applicable. E. Initial License: 1. Owners currently operating a short term home rental within the City shall obtain a license as provided in this Section 3-5A within 45 days from the effective date of this ordinance. F. License Issuance: 1. The City shall issue a short term rental license if real estate taxes and municipal utility bills for the dwelling unit have been paid, and the City has no record of unresolved complaints regarding the property subject to the rental license. The short term rental license must be in compliance with all standards of this Chapter. G. Renewal Of License: Page 250 of 270 227483v4 1. A licensee may continue to rent a dwelling unit after the expiration date of the rental license provided that the owner has filed with the city administrator, on or before the expiration date, the appropriate renewal license application and license fee, and provided that the City has no record of unresolved complaints regarding the property subject to the rental license. H. Transfer Of License: 1. A short term rental license shall not be transferable to another person or to another dwelling unit. Each license shall automatically terminate upon the sale or other conveyance of the property to an unlicensed person or entity. 3-5A-4: CONDITIONS OF LICENSE: All short-term rental unit owners and operators must comply with the following: A. Performance Standards: 1. The short term rental dwelling unit shall have a maximum of five (5) bedrooms. Only one (1) bedroom may be larger 280 square feet in size. 2. The maximum occupancy within the short term rental dwelling unit shall be two (2) persons per bedroom in bedrooms less than 280 square feet in size. For a bedroom that is larger than 280 square feet, the maximum occupancy may be up to four (4) persons. 3. Short term rental reservations must have a minimum two (2) night stay. 4. The maximum number of vehicles that may be parked overnight on the property shall be consistent with the Property Maintenance Code. Vehicles in garages shall not be counted towards total number of vehicles. 5. The owner of a short-term rental dwelling unit must provide sufficient waste collection containers and service for the short term rental dwelling unit in order to meet the demand of the unit’s occupants. The owner shall be solely responsible for ensuring that waste is properly collected, stored, and made available for regular collection. Waste may not be stored outside of approved containers. All waste containers must be stored, screened, and collected in accordance with Section 12-5-8 of this Code. 6. Listings advertising the property’s availability for rent must state the license number, maximum occupancy permitted by the license, and the maximum number of vehicles that may be parked overnight on the property. 7. Ensure that all short term rental dwelling units have working smoke detectors and carbon monoxide alarm(s) installed in accordance with Minnesota Statutes Sections 299F.362 and 299F.51, and in accordance with the Minnesota Residential Building Code and Minnesota State Fire Code. Additionally, each unit shall have at least one properly maintained and charged fire extinguisher located in an easily-accessible location which is clearly marked and which is made known to the temporary occupants. Page 251 of 270 227483v4 8. Provide and post the following information in a conspicuous place within each short-term rental dwelling unit: i. Emergency contact information for the short term rental dwelling unit owner; ii. Emergency contact information for the short term rental dwelling operator, of applicable; iii. The street address of the short term rental dwelling unit; iv. A Floor Plan of the short term rental dwelling unit indicating exits, escape routes, and the location of all fire extinguishers; v. The maximum occupancy limits of the short term rental dwelling unit; and vi. A parking map showing all allowable parking locations serving the property 9. An owner must, as a continuing obligation, maintain a current register of short term rental guests that includes the following information: a record of the dates the unit was rented, the number of short term rental guests during the rental periods, and the amount of rent paid by the short term rental guests in connection with the rental of the short term rental dwelling unit. This record shall be kept by the owner for at a minimum of one year. In the license application or any application for license renewal, the owner must designate the name, address, and telephone number of the person or persons who will have possession of the register, and must notify the City Administrator or designee of any change in the identity(ies), address(es), or telephone number(s) of such person or persons. The register must be available for inspection by the City Administrator or designee at all reasonable times and in the case of an emergency. 10. No short term rental dwelling unit may be rented to any person who is under the age of 25. The person who rents the unit must provide a telephone number to the owner or operator and must be accessible to the owner or operator by telephone during the short term rental period. 11. If the short term rental dwelling unit includes a swimming pool, spa, or hot tub, the owner or operator must post a sign near the pool, spa, or hot tub indicating that it is not licensed or inspected by the State, the county or the City. 12. The short term rental dwelling unit must have a visible house number that can be easily seen from a public street during the day and at night. 13. Comply with all applicable city, state, and federal laws, ordinances, and regulations. 14. Remit all applicable local, state, and federal taxes, including, but not limited to applicable lodging tax. Page 252 of 270 227483v4 15. The city must be provided with accurate and up to date information regarding the name and contact information for the short term rental dwelling unit owner and operator, if applicable. If the owner or operator’s contact information changes, updates must be filed with the city within 30 days of the date of the change. B. Conduct On Licensed Premises: 1. Disorderly Conduct: It is the responsibility of the owner to ensure that persons occupying the licensed premises conduct themselves in such a manner so as not to cause the premises to be disorderly or constitute a nuisance. The owner or operator of the short- term rental dwelling unit is responsible to ensure that the property remains in compliance with the City’s nuisance regulations. 3-5A-5: ENFORCEMENT: The application for a short term rental license will be reviewed by the City Administrator or their designee. A. Inspections: 1. The City Administrator or their designee shall conduct inspections of the short term rental dwelling unit to determine the compliance with the applicable provisions of this code. An inspection is required prior to the initial issuance of the license. The City may conduct inspections of the short term rental dwelling unit upon submittal of a license renewal application. The code official or designated representative may enter, examine, and survey at all reasonable times all short term rentals and premises after obtaining consent from an owner or occupant of the premises. B. Violations: 1. It shall be unlawful for a person, firm or corporation to be in conflict with or in violation of any of the provisions of this Section or other provisions of this Code. 2. The code official shall serve a notice of violation on the licensee. If the notice of violation is not complied with, the code official shall institute the appropriate proceeding at law or in equality to restrain, correct or abate such violation, or to require the termination of the unlawful occupancy of the structure in violation of the provisions of this chapter or of the order or direction made pursuant thereto. 3. A short term rental license may be revoked or suspended for violations of this section. 4. The imposition of the penalties herein prescribed shall not preclude the city attorney from instituting appropriate action to restrain, correct or abate a violation, or to prevent illegal occupancy of a building in violation of this section, structure or premises, or to stop an illegal act, conduct, business or utilization of the building, structure or premises. Page 253 of 270 227483v4 5. The property owner of record shall be responsible for any city costs in enforcing the provisions of this chapter including inspection fees, or other fees, charges or penalties that are imposed as permitted by law. C. License Suspension Or Revocation, Or Refusal To Renew: 1. In the event of any potential health or safety violations, the code official may suspend the license until the violation is corrected. 2. If a property with a short term rental receives three notices of violation within a 365-day period, its short term rental license shall be revoked. The license may be revoked after a single violation if the violation is not immediately corrected pursuant to a notice of violation. 3. No person who has had a permit revoked under this Section shall be issued a short term rental license for one year from the date of revocation. D. Appeal: The licensee may appeal the occupancy limit, parking limit, denial, suspension, or revocation to the City Council. The licensee must file with the city clerk a notice of appeal within ten days of an issuance, denial, suspension, or revocation. The Council shall consider the appeal at a regularly scheduled council meeting on or after 15 days from service of the notice of appeal upon the City Clerk by the licensee. Hearing on the appeal shall be open to the public and the licensee shall have the right to appear and be represented by legal counsel and to offer evidence in behalf of licensure. At the conclusion of the hearing, or as soon thereafter as practicable, the Council may order: 1. The denial, suspension, or revocation of the license. 2. The denial, suspension, or revocation by the code official be lifted and the license be returned to the licensee. 3. Additional terms, conditions and stipulations to be imposed on the licensee to mitigate problems. 3-5A-6: EXEMPTIONS: A. This Chapter does not apply to: 1. Hotels, motels, bed and breakfasts, nursing homes, or state licensed residential care facilities. 2. Individual sleeping rooms within an otherwise owner-occupied residence, or rentals where the owner is present for the duration of the rental. 3-5A-7: NO WARRANTY BY CITY: By adopting and undertaking to enforce this Section 3-5A, neither the city, nor its elected officials, employees, consultants, contractors, or agents warrant or guaranty the safety, fitness, or suitability of any rental dwelling or rental dwelling unit in the city. Owners and short term rental Page 254 of 270 227483v4 guests should take appropriate steps to protect their interests, possessions, health, safety, and welfare. 3-5A-8: SEVERABILITY: If any section, subsection, sentence, clause, or phrase of this Section 3-5A is for any reason held to be invalid, such decision will not affect the validity of the remaining portions of those Sections. The City Council hereby declares that it would have adopted the ordinance in each section, subsection, sentence, clause, or phrase thereof, irrespective of the fact that any one or more sections, subsections, sentences, clauses, or phrases be declared invalid. Section 2. Effective date. This ordinance shall be effective January 1, 2025, following adoption and publication according to law. ADOPTED this 3rd day of December, 2024 by the City Council for the City of Mendota Heights. CITY COUNCIL CITY OF MENDOTA HEIGHTS ___________________________________ Stephanie B. Levine, Mayor ATTEST: ___________________________ Nancy Bauer, City Clerk Page 255 of 270 CITY OF MENDOTA HEIGHTS DAKOTA COUNTY, MINNESOTA SUMMARY ORDINANCE NO. 591 AN ORDINANCE AMENDING TITLE 3: BUSINESS AND LICENSE REGULATIONS OF THE CITY CODE OF MENDOTA HEIGHTS TO ADD CHAPTER 5A: SHORT TERM RENTALS, ESTABLISHING A NEW ORDINANCE REGULATING SHORT TERM RENTALS. NOTICE IS HEREBY GIVEN that, on December 3, 2024, Ordinance No. 591 was adopted by the City Council of the City of Mendota Heights, Minnesota. NOTICE IS FURTHER GIVEN that, because of the lengthy nature of Ordinance No. 591, the following summary of the ordinance has been prepared for publication. NOTICE IS FURTHER GIVEN that the ordinance adopted by the City Council amends Title 3: Business and License Regulations to add Chapter 5A: Short Term Rentals, establishing a new ordinance regulating Short Term Rentals, including provisions to outline a Short Term Rental License process, terms and conditions of such a license, and performance standards for Short Term Rentals within the City of Mendota Heights. A printed copy of the whole ordinance is available for inspection by any person during the City’s regular office hours at the office of the City Administrator/City Clerk or on the City’s website. PASSED, ADOPTED and APPROVED FOR PUBLICATION by the City Council of the City of Mendota Heights, Minnesota, this 3rd day of December 2024. CITY COUNCIL OF MENDOTA HEIGHTS /S/Stephanie Levine, Mayor Attest /s/Nancy Bauer, City Clerk Page 256 of 270 CITY OF MENDOTA HEIGHTS DAKOTA COUNTY, MINNESOTA ORDINANCE NO. 594 AN ORDINANCE AMENDING THE FEE SCHEDULE TO ADD A SHORT TERM RENTAL LICENSING FEE WHEREAS, the City has adopted the City Fee Schedule and desires to amend the City Code and the current Fee Schedule to reflect the addition of a Short Term Rental License and fees; and WHEREAS, the City’s revised fee schedule for 2024 is set forth in “Exhibit A” attached hereto. NOW, THEREFORE, THE CITY COUNCIL OF THE CITY OF MENDOTA HEIGHTS ORDAINS: Section 1. The City Fee Schedule is amended by the addition of the following language: LICENSE AND PERMIT FEES Short Term Rental License $200 / annual Title 3: Chapter 5A Section 3. Effective date. This ordinance shall be effective upon adoption and publication according to law. ADOPTED this 3rd day of December, 2024 by the Mendota Heights City Council. CITY OF MENDOTA HEIGHTS ATTEST: __________________________ Stephanie B. Levine, Mayor ___________________________ Nancy Bauer, City Clerk Page 257 of 270 1 232781v1 M E M O R A N D U M TO: MENDOTA HEIGHTS CITY COUNCIL FROM: AMY SCHMIDT, CITY ATTORNEY DATE: SEPTEMBER 24, 2024 RE: SHORT-TERM RENTAL ORDINANCE; MEMO FROM LUKE BELLVILLE Mayor and Councilmembers, On September 17, 2024, the City Council conducted a public hearing and considered a proposed ordinance regulating short-term rental of residential property in the City (the “Ordinance”). Just prior to that meeting, the City Council received a memo from Luke Bellville, a Minnesota attorney. In his memo, Mr. Bellville identified the following: Legal Issues 1. Affidavit of Residency Requirement 2. Age Discrimination 3. Due Process Concerns 4. Municipal Authority 5. Enforcement and Compliance Burden 6. Privacy Concerns For each category, he described his view of the associated legal issues and cited caselaw, state and federal law, and the Minnesota and United States constitutions; and identified general legal considerations or potential conflicts. Following the public hearing and at the conclusion of the Council’s consideration of the proposed Ordinance, the Council voted to table the matter for a final decision on October 1, 2024, and requested a legal memo to address the issues raised by Mr. Bellville. Short Answer The issues presented by Mr. Bellville warrant consideration by the Council, and his summary is helpful in identifying a need for certain revisions to the proposed Ordinance. At the same time, the scope of the legal concerns raised and the various legal authorities cited tend to overstate any legal defects in the proposed Ordinance. While it is not possible to say that any ordinance would definitely survive any possible legal challenge, with a few revisions made to the proposed Ordinance, it is likely to survive a legal challenge in whole or in part. Discussion Generally speaking, the concerns and issues raised by Mr. Bellville are not without merit. Clearly, the City is obligated to adopt ordinances that are constitutional, and do not discriminate or conflict Page 258 of 270 2 232781v1 with other state or federal law. However, the specific issues that Mr. Bellville identifies, and the legal sources that he points to, are not necessarily the applicable legal analysis for the proposed Ordinance. 1. Municipal Authority to Adopt Short-Term Rental Ordinance. In his memo, Mr. Bellville states the following: The extensive regulations and requirements for licensure might be seen as an overreach of municipal authority. While Minnesota is a home rule state (Minn. Const. art. XII, § 4), there are limits to municipal power. •Relevant Statute: Minn. Stat.§ 462.351 grants municipalities the authority to regulate land use, but this power must be exercised within constitutional limits. While it is true that there are limits to municipal power, this perhaps is a misreading of the Constitutional provision. Article XII, Section 4 of the Minnesota Constitution authorizes “any local government unit” to “adopt a home rule charter for its government.” It is not clear how this makes Minnesota a “home rule state.” Notably, the City of Mendota Heights has not adopted a home rule charter, and exercises powers as a statutory city. Accordingly, this part of the Minnesota Constitution is not specifically relevant to the question of the authority of the City of Mendota Heights to adopt this Ordinance. Minnesota Statutes § 462.351 is likewise not specifically relevant in this context. This Statute section applies to a city’s authority related to municipal planning, and in combination with other sections1 has the stated purpose of providing “municipalities, in a single body of law, with the necessary powers and a uniform procedure for adequately conducting and implementing municipal planning.” Here, the proposed Ordinance does not fall under the City’s exercise of its municipal planning powers. Rather, by regulating short-term rentals, the City Council is exercising its general authority to issue licenses. This general authority arises from the powers granted by the Legislature to a city council to: provide for the government and good order of the city, the suppression of vice and immorality, the prevention of crime, the protection of public and private property, the benefit of residence, trade, and commerce, and the promotion of health, safety, order, convenience, and the general welfare by such ordinances not inconsistent with the Constitution and laws of the United States or of this state as it shall deem expedient.2 1 Minn. Stat. § § 462.351-462.364. 2 Minn. Stat. § 412.221, subd. 32 (emphasis added). See also, City of St. Paul v. Dalsin, 245 Minn. 325, 71 N.W.2d 855 (1955); State v. United Parking Stations, 235, Minn. 147, 50 N.W.2d 50 (1951). Page 259 of 270 3 232781v1 2. Other Constitutional Concerns. Please note that each of the following constitutional issues could each be addressed far more extensively than is outlined here. I am happy to provide more in-depth analysis if needed. A. General Constitutionality. In addition to the concerns related to municipal authority to regulate the short-term rental of property under the Minnesota Constitution, in his memo, Mr. Bellville raises additional concerns regarding the constitutionality of this type of regulation. Specifically, Mr. Bellville asserts that a requirement for an affidavit of residency could “infringe on property rights protected under the Fifth and Fourteenth Amendments to the U.S. Constitution.” In support of this concern, Mr. Bellville cites an inverse condemnation3 case4 where he says the Court “emphasized the importance of considering the ‘reasonable expectations’ of property owners when evaluating regulations affecting property rights.” This is an incomplete description of the Court’s holding in the cited case. The Court, in upholding the government’s action, also recognized that governments have “well-established power to ‘adjus[t] rights for the public good.’”5 Also, it is unclear how the holding or analysis of this case specifically relates to the constitutionality of a requirement in the Ordinance that a license applicant submit an affidavit of residency, or that a licensee may face the possible revocation of a license based on non-residency. B. Enforcement and Compliance Burden. Related to this case cited above, Mr. Bellville also expresses concern that the “significant responsibility placed on property owners to manage their rentals and comply with various conditions could be burdensome and potentially discourage participation in short-term rentals.” He cites Penn Central Transportation Co. v. City of New York, a seminal inverse condemnation case. Mr. Bellville cites this case as a possible basis for a challenge to “overly burdensome regulations” that violate the “reasonable use” doctrine established in that case. Under the Penn Central rubric, a court would look at a regulation in terms of “the economic impact of the regulation on the claimant and, particularly, the extent to which the regulation has interfered with distinct investment-backed expectations . . . [and] the character of the governmental action.”6 While this legal test has evolved since it was initially decided7, it does still stand for the proposition that if a government regulation goes so far as to deny an owner of all economic value in the affected property, the regulation would effectively be a taking. 3 In simple terms, “inverse condemnation” occurs when a government regulation of land is so restrictive that the land is deprived of all economic value or use such that the regulation has the same effect as an exercise of eminent domain, and as a result, an owner is entitled to just compensation. 4 Murr v. Wisconsin, 237 S. Ct. 1933 (2017). 5 Id. at 1943 (citations omitted). 6 Penn Central Transportation Co. v. City of New York, 438 U.S. 104. 138 (1978). 7 See, e.g., Kaiser Aetna v. United States, 44 U.S. 164 (1979). Page 260 of 270 4 232781v1 As with the issue discussed above, the regulations at issue in the case were not related to licensing, and were far more onerous and limiting than those in the proposed Ordinance. In fact, with the proposed Ordinance, the performance standards and management requirements are likely in the interests of an owner who wishes to protect their investment or receive good ratings and reviews from their renters or the platforms where they advertise their property for short-term rental. Further, all owners—regardless of whether they rent their property—are required to comply with the City Property Maintenance Code, the State Building Code, and other applicable regulations. Imposing restrictions under the City’s licensing authority is not so onerous as to constitute a taking. C. Due Process. As an additional constitutional concern, Mr. Bellville also states that the “revocation of licenses after violations . . . could face due process challenges under the Fourteenth Amendment if the process for contesting violations is not sufficiently robust.” In support of this concern, he cites a case where the Court established a “balancing test” for determining the due process that must be provided in administrative hearings.8 Again, this case is not necessarily the most apt choice of law in this context. First, the case cited is not a licensing case, and was a matter related to a denial of Social Security benefits. Second, while the cited case might be one of the leading cases related to the requirements for due process in administrative hearings, there is actually a division of opinion among the Courts as to whether licensees are entitled to due process.9 It is generally agreed that due process is required if a licensee has a property interest or a fundamental interest in the granting, renewal, or transfer of a license.10 Where due process is required for a licensee, there are generally-accepted steps that a city should follow to ensure that the licensee’s rights are protected.11 As drafted, the proposed Ordinance conforms to these steps. D. Equal Protection (Age Discrimination). As drafted, the proposed Ordinance prohibits a licensee from renting to anyone under the age of 25 years. In his memo, Mr. Bellville notes concerns that this prohibition could violate state or federal law as illegal age discrimination. Mr. Bellville acknowledges that age is not a protected class under either the Federal Fair Housing Act or the Minnesota Human Rights Act as it applies to real property. At the same time, while citing cases that he acknowledges as “not directly applicable” for this purpose, Mr. Bellville also asserts that the proposed Ordinance could be challenged under the Federal Fair Housing Act or face other Equal Protection claims.12 8 Mathews v. Eldridge, 424 U.S. 319 (1976) 9 See, e.g., Klinger v. City of Braham, 130 F. Supp.2d 1068 (D. Minn. 2001). 10 Greater Duluth COACT v. City of Duluth, 701 F. Supp. 1452 (D. Minn. 1988). 11 Id; Sabes v. City of Minneapolis, 265 Minn. 166, 120 N.W.2d 871 (1963); State v. City of Duluth, 125 Minn. 425, 147 N.W. 820 (1914); Trumbull Div., OwensCorning Fiberglass Corp. v. City of Minneapolis, 445 F. Supp. 911, 917 (D. Minn. 1978; In re License of West Side Pawn, 587 N.W.2d 521 (Minn. Ct. App. 1998); Hymanson and Lucky Lanes Inc. v. City of St. Paul, 329 N.W.2d 324 (Minn. 1983). 12 Cases cited are related to zoning; discrimination in housing rental under Section 8; conscientious objector seeking discharge from the Army (Vietnam era); discrimination under the Age Discrimination in Employment Act. Page 261 of 270 5 232781v1 None of the cited legal authority really apply in the context of the proposed Ordinance. Here, as an exercise of the City’s powers to issue licenses, it is within the City’s authority to establish a minimum age for short-term rentals in furtherance of the public interest to protect life, safety, general welfare, and health. For example, before the Legislature raised the state-wide minimum age for the purchase of tobacco to 21 years, many Minnesota cities adopted local ordinances establishing that same minimum age for sales by city tobacco licensees. E. Conclusion regarding Constitutional Concerns. As cited above, Minnesota Statutes § 412.221, subd. 32, explicitly requires that city ordinances adopted under this grant of power be consistent with state and federal laws and constitutions. As a general rule, ordinances are presumed to be constitutional, and a person challenging the constitutionality of an ordinance bears the legal burden of proving that it is unconstitutional.13 Here, the requirements throughout the proposed Ordinance serve the Council’s interest in regulating for the protection of life, safety, general welfare, and health of persons and property in the City. While it is possible that a person could bring challenges against the proposed Ordinance, there is nothing in the constitution, statutes, or court cases addressed above that are a clear basis for invalidating the proposed Ordinance. 3. Privacy Concerns. Last, the proposed Ordinance includes requirement that a licensee maintain a guest registry as a condition of the license. Mr. Bellville raises the concern that such a registry could be public data under the Minnesota Government Data Practices Act (“MGDPA”). As the Council is no doubt aware, the MGDPA defines “government data” as “all data collected, created, received, maintained or disseminated by any government entity regardless of its physical form, storage media or conditions of use.”14 The MGDPA “establishes a presumption that government data are public and are accessible by the public for both inspection and copying unless there is federal law, a state statute, or a temporary classification of data that provides that certain data are not public.”15 As the proposed Ordinance is written, it is not explicit that a licensee must submit the required guest registry to the City for any purpose, or that the data will ever be in the possession of the City. Accordingly, the concern Mr. Bellville raises points to a need for clarification in the proposed Ordinance. With some revisions, this legal concern can be mitigated. Conclusion With some provisions specifically tailored to the needs and character of the City of Mendota Heights, the proposed Ordinance is similar to other short-term rental ordinances across Minnesota. The Council has the legal authority to adopt and enforce the Ordinance. The Ordinance requirements imposed on licensees are not so onerous or burdensome as to be deemed a taking, or to be a violation of a licensee applicant’s or a licensee’s constitutional rights. 13 Ukkonen v. Gustafson, 309 Minn. 260, 244 N.W.2d 139 (1976). 14 Minn. Stat. § 13.02, subd. 7. 15 Minn. Stat. § 13.01, subd. 3. Page 262 of 270 Page 263 of 270 Page 264 of 270 Page 265 of 270 Page 266 of 270 Page 267 of 270 Page 268 of 270 Page 269 of 270 Page 270 of 270