1975-10-21CITY OF MENDOTA HEIGHTS
Dakota County; Minnesota
AGENDA
October 21, 1975
1. Call to order.
2. Roll call.
3. Approval of minutes, October 7, 1975.
4. Communications
a. Letter and proposed resolutions from Dakota County Highway
Engineer regarding revocations of County State Aid Highway
designations.
b. Petition for improvements for Genz Addition.
c. Letter from John Doyle offering property.
5. Department Reports
a. Police Department Monthly Report, September, 1975.
6. New Business
Public
Mayor
Administrator
a. Reminder of Association of Metropolitan Municipalities meeting
on October 30 on Metro Planning.
b. Memo on probationary employee.
c. Memo on personnel considerations.
d. Memo on Task Force Committee recommendations.
Trustee
City Engineer
�d
e
a. Tennis court bid tabulation and recommendation (bid Monday; available
Tuesday.) r 9
City Attorney
a. Proposed stop sign ordinance.
. I . Agenda
-2-
7. Approval of the list of claims.
8. Approval of licenses:
J. R. Murdock & Son
Brunh Landscaping
J. C. White Excavating Co.
Homer's Sewer Service
Valley Aire Inc.
Panelcraft of Minnesota Inc.
9. Adjourn.
October 21, 1.975
Plumbing License
Excavating License
Excavating License
Excavating License
Heating License
General Contractor License
LIST OF CLAIMS SUBMITTED TO THE COUNCIL FOR APPROVAL October 21, 1975
• %.
PROJECTS
3929 $
8,520.00
Marquette National Bank
Interest & Fee - G.O.I.B. 1973
3930
217.00
Poucher Printing & Lithographing Co.
Printing - G.O.I.B. 1975
1
2,095.50
Shaughnessy & Company, Inc.
Fees on 1975 Temp. I.B.
__A
96,618.28
Robert W. Moore Company
Partial payment - Imp. 74-2
3875
95,306.97
Fischer Sand & Aggregate, Inc.
Partial payment - Imp. 73-2
3876
34,121.25
Kamar, Inc.
Partial payment - Imp. 74-7
3877
9,002.14
Bettenburg Townsend Stolte & Comb, Inc.
Engineering - Imp. 75-2
3878
346,389.88
American National Bank & Trust Co.
Bond payment - Temp. I.B. 1972
3879
220.80
Instant Testing Company
Tests - Imp. 73-2
3924
396.36
Board of Water Commissioners
Inspections - Imp. 74-2 & 7; 73-2
PAYROLL
3873 $
14,863.35
Mid America State Bank
Net payroll 10/15/75
ADMINISTRATION
3880 $
8,147.28
Oppenheimer, Wolff, Foster, Shepard &
Retainer, fees, & prosecutions
Donnelly, Attorneys at Law
7/1/75 thru 9/30/75
3932
300.00
Arnold Siebell
1975 Weed Inspection fees
3881
135.00
Xerox Corporation
Equipment rental
3877
90.83
Bettenburg Townsend Stolte & Comb, Inc.
"As -Built Drawings"
3882
79.00
Rogers
Lettering
3883
64.00
Miller/Davis Company
Minute books
3884
7.80
Nelson's Office Supply Stores
Supplies
3885
1.05
Snyder's Drug Stores, Inc.
Supplies
3886
15.81
Northwestern Bell
Billings
3887
56.00
R. L. Polk & Co.
1975 Directory
'e
51.80
St. Paul Dispatch & Pioneer Press
Advertising
9
5.00
James Losleben
Additional registration fee
3928
Association of Metropolitan Municipalities Registration fees
3890
5.00
Mrs. Alice Bolin
Refund of Water Service Permit
3891
300.00
I.D.S.
Annuity payment
POLICE DEPARTMENT
3892 $
12.81
Fischer's "66"
Repairs
3893
91.12
Fury Motors, Inc.
Repairs
3894
40.00
Signal Car Wash
Car washes
3895
18.50
Doddway Frame Alignment Inc.
Repairs
3896
139.61
Elf Communications, Inc.
Addition to Dak. Co. radio system
3897
165.00
Gene Lange
1975 Clothing Allowance
3898
165.00
Martin Baldwin
11"
3899
165.00
Floyd Arndt
"
3900
165..00
Roger Plath
"
3901
165.00
Dave Olmstead
"
3903
165.00
Hugo Blackfelner
"
3902
165.00
Dorance Wicks
"
3904
165.00
Ed Vaillancourt
3905
111.69
City Motor Supply, Co., Inc.
Supplies
3906
2.54
Coast to Coast Stores, Inc.
if
3907
7.15
Globe Publishing Company
Office supplies
3908
37.95
E.K. Quehl Company
Supplies
'"e)9
442.75
Standard Oil Division
Gasoline
11
LIST OF CLAIMS CONT.
FIRE DEPARTMENT
3910
$ 25.20
Mobile Radio Engineering, Inc.
Repairs to radio
'911
111.80
Safeco Life Insurance Company
Premium
12
15.90
Minnesota Fire Incorporated
Supplies
X913
60.32
Northern States Power
Billings
3914
21.82
Bill Lerbs
Freight & phone expense
ROAD
& BRIDGE DEPARTMENT
3915
$ 57.63
Power Brake Equipment Company
Supplies
3913
20.11
Northern States Power
Billings
3893
9.88
Fury Motors, Inc.
Supplies
3892
2.83
Fischer's "66"
Repairs
3916
47.20
Midwest Auto Supply & Machine
Repairs
3905
28.23
City Motor Supply, Co., Inc.
Supplies
3917
12.00
Oxygen Service Company
Oxygen
3885
5.49
Snyder's Drug Stores, Inc.
Supplies
3906
7.43
Coast to Coast Stores
Supplies
3918
42.95
Elvgren Paint Supply Co.
Paint
3909
226.52
Standard Oil Division
Gasoline & diesel
3919
948.00
Van Water & Rogers
Calcium Chloride
3920
150.00
Midwest Fence & Mfg. Co.
Posts
3921
309.22
Pine Bend Paving, Inc.
Asphalt
3922
14.49
J. L. Shiely Company
Gravel
3923
9.63
Shaw Lumber Co.
Supplies
PUBLIC
UTILITIES DEPARTMENT
3913
$ 314.58
Northern States Power
Billings
86
23.40
Northwestern Bell
Billings
.J05
21.50
City Motor Supply, Co., Inc.
Supplies
3885
5.49
Snyder's Drug Stores, Inc.
Supplies
3906
8.05
Coast to Coast Stores
Supplies
3923
4.71
Shaw Lumber Co.
Supplies
3877
90.83
Bettenburg Townsend Stolte & Comb, Inc.
"As -Built Drawings"
3924
284.79
Valley Equipment Co.
Repairs
3924
244.69
Board of Water Commissioners
Repairs & supplies
PARKS
DEPARTMENT
3925
$ 38.75
Mendota Heights Rubbish Service, Inc.
Service
3926
363.95
Bjorklund Construction Co., Inc.
Repairs to Ivy Falls Warming house
3927
58.45
Arrow Mower Service
Repair supplies
3918
35.12
Elvgren Paint Supply Co.
Paint
3913
62.00
Northern States Power
Billings
3885
5.50
Snyder's Drug Stores, Inc.
Supplies
3906
17.63
Coast to Coast Stores
Supplies
Total Disbursements
October 21, 1975
MEMORANDUM
TO: City of Mendota Heights
ATTENTION: Orville Johnson, City Administrator
Gentlmen:
At per your request we have reviewed the copy of the Comprehensive Plan
for the City of Sunfish Lake as referred to you from the Metropolitan
Council. Examination of the "plan" readily reveals that it is in fact
an updating and minor modification of a report prepared by Midwest
Planning and Research in November, 1967. In as much as that report was
not intended to constitute a Comprehensive Plan, the current document
falls short of what would normally be included in a typical comprehensive
plan.
You will note that the copy of the plan referred does not include any
land use plan, or other graphics. The "plan" deals in a very minimal
way with other elements of the planning process including long range
provisions for municipal services of various kinds.
We have discussed this with the Metropolitan Council staff, who have
indicated their intent to recommend to the Council that the plan not
be reviewed in its present form but that additional information be
requested to augment the planning document as submitted.
Under these conditions, we suggest that the Council authorize the
sending of the attached letter to the Chairman of the Metropolitan
Council so as to retain the option to review and comment on future
additions to the plan.
Howard Dahlgren Associates, Inc.
October 21, 1975
t Mr. John Boland, Chairman Metropolitan Council
300 Metro Square Building
St. Paul, MN 55101
RE: Sunfish Lake Comprehensive Plan
Dear Mr. Boland,
The City of Mendota Heights is in receipt of your "Notice of Review"
received by the City on September 22, 1975 relating to the Metropolitan
Council's review of the Comprehensive Plan for the City of Sunfish Lake
pursuant to Minnesota law, Chapter 473-175. The City of Mendota Heights
has reviewed a copy of the Comprehensive Plan as furnished to us by
your staff. The plan,to the extent it has been referred to us, appears
to be incomplete lacking among other things a land use plan or other
graphics. Assuming additional material will ultimately be submitted
to augment the plan as submitted, we would appreciate an opportunity to
review such material at such time as it is received by the Council.
Pending such review we would desire to reserve the right to call for
a hearing if we find elements of the plan to be incompatible with the
interests of the City of Mendota Heights.
We are particularly interested in any policies or plans that would
relate to the development of Interstate 494 through the City of Sunfish
Lake, and future plans for the provisions for public utilities and
municipal emergency services directly affecting the City of Mendota
Heights.
In the event the Metropolitan Council proposes to process consideration
of the plan as submitted, we would desire a public hearing to clarify
these two issues in particular.
CITY OF MENDOTA HEIGHTS
f
f
DEPARTMENT OF HIGHWAYS
• 312 VERMILLION STREET
HASTINGS. MINNESOTA 55033
DAKOTA C O V NT Y TELEPHONE;
612.437-3191 EXT. 266
* COUNTY ANNEX • HASTINGS. MINNESOTA 55033
ST. PAUL
MPLS. • 14
XAi - 01
DAKOTA
W NTY
Mr. Orvil J. Johnson
750 Plaza Drive South
St. Paul, MN 55120
Dear Mr. Johnson:
RECEIVED
September 24, 1975 SEP 2 5 1975
Dakota County is attempting to improve its present receipt of Highway User Funds.
The amount of the funds that Dakota County receives is due in part to the needs costs of
reconstructing the County State Aid Highway System to an approved standard. The standard
is due in part to the traffic volumes projected to a design year 20 years in the future.
Consequently, the more traffic volume we have on a road, the more development expected
within the area the higher the standard, the higher the cost and therefore, the higher the
needs which should result in the County receiving a somewhat higher portion of the State
Aid User Fund.
I have recommended that the County Board revoke State Aid designation on approx-
imately 24 miles of low volume rural area State Aid highways and designate the State Aid
mileage to the northerly portion of the County where we have much greater traffic volumes
and more rapid development.
In revoking State Aid designation or establishing State Aid designation within the
corporate limits of any city it is necessary that we receive approval from that particular city
wherein the State Aid mileage is to be revoked or designated, therefore, I would appreciate
very much if you would examine the proposed resolutions and submit them to your council
for their consideration and approval at their next meeting.
On those County State Aid Highways that are being revoked from State Aid designation
the County Board will designate them into the County Road system and will continue to offer
the some maintenance and construction schedule as is presently provided.
Please let me know if you have any further questions or if I can furnish any further
information.
J E G/ma r
Printed on 100% recycled paper
Yours very trul ,
1 � `
J. E. Gabiou,
County Highway Engineer
RESOLUTION
proposes to
WHEREAS, the County Board of the County of Dakota A adopt a resolution designating
County State Aid Highway No. 8 , within the corporate limits of the City of
Mendota Heiqhts as follows:
Beginning at a point in T.H. No. 13 which is approximately 1270 feet north
of the Southwest corner of Section 13, T28N, R23W and running thence along
the established centerline of the public road described as follows:
South along or near the west line of Sections 13 & 24, T28N, R23W (Wachtler
Avenue) in the City of Mendota Heights to a point at or near the W 1/4
corner of said Section 24, thence east along or near the centerline of Wentworth
Avenue in said City to a point in Dakota County State Aid Highway No. 63
at or near the E 1/4 corner of said Section 24 this point being also east
corporate limits of the City of Mendota Heights and there terminating.
NOW THEREFORE BE IT RESOLVED, by the City Council of the City of Mendota
Heights that said designation is in all things approved.
ADOPTED , 19
ATTEST:
City Clerk
Via yor
C E R T I F I C A T I O N
I hereby certify that the above is a true and correct copy of a resolution duly passed, adopted
and approved by the City Council of said City on , 19
City Clerk
City of Mendota Heiqhts
RESOLUTION
proposes to
WHEREAS, the County Board of the County of Dakota A adopt a resolution designating
County State Aid Highway No. 8 within the corporate limits of the City of
Mendota Hei4hts as follows:
Beginning at a point in T.H. No. 13 which is approximately 1270 feet north =
of the Southwest corner of Section 13, T28N, R23W and running thence along
the established centerline of the public road described as follows:
South along or near the west line of Sections 13 & 24, T28N, R23W (Wachtler
Avenue) in the City of Mendota Heights to a point at or near the W 1/4
corner of said Section 24, thence east along or near the centerline of Wentworth
Avenue in said City to a point in Dakota County State Aid Highway No. 63
at or near the E 1/4 corner of said Section 24 this point being also east .
corporate limits of the City of Mendota Heights and there terminating.
NOW THEREFORE BE IT RESOLVED, by the City Council of the City of Mendota
Heights that said designation is in all things approved.
ADOPTED 19
I
ATTEST:
City Clerk
h4o yo r
C E R T I F I C A T 1 v N
I hereby certify that the above is a true and correct copy of a resolution duly passed, adopted
and approved by_the City Council of said City on 19
City Clerk
City of Mendota Hei4hts
e
RESOLUTION
proposes to
WHEREAS, the County Board of the County of Dakota A adopt a resolution designating
County State Aid Highway No. 8 within the corporate limits of the City of
Mendota Heiqhts as follows:
Beginning at a point in T.H. No. -13 which is approximately 1270 feet north
of the Southwest corner of Section 13, T28N, R23W and running thence along
the established centerline of the public road described as follows:
South along or near the west line of Sections 13 & 24, T28N, R23W (Wachtler
Avenue) in the City of Mendota Heights to a point at or near the W 1/4
corner of said Section 24, thence east along or near the centerline of Vientworth
Avenue in said City to a point in Dakota County State Aid Highway No. 63
at or near the E 1/4 corner of said Section 24 this point being also east
corporate limits of the City of Mendota Heights and there terminating.
NOW THEREFORE BE IT RESOLVED, by the City Council of the City of Mendota
Heights that said designation is in all things approved.
ADOPTED , 19
ATTEST:
City Clerk
h1byor
C E R T I F I C A T 1 v N
hereby certify that the above is a true and correct copy of a resolution duly passed, adopted
and approved by the City Council of said City on 19
City Clark
City of Mendota Heiqhts
RESOLUTION
proposes to
WHEREAS, the County Board of the County of Dakota A adopt a resolution designating
County State Aid Highway No. 8 , within the corporate limits of the City of
Mendota Heights as follows:
Beginning at a point in T.H. No. 13 which is approximately 1270 feet north
of the Southwest corner of Section 13, T28N, R23W and running thence along
the established centerline of the public road described as follows:
South along or near the west line of Sections 13 & 24, T28N, R23W (Wachtler
Avenue) in the City of Mendota Heights to a point at or near the W 1/4
corner of said Section 24, thence east along or near the centerline of Vientworth
Avenue in said City to a point in Dakota County State Aid Highway No. 63
at or near the E 1/4 corner of said Section 24 this point being also east
corporate limits of the City of.Mendota Heights and there terminating.
NOW THEREFORE BE IT RESOLVED, by the City Council of the City of Mendota
Heights ' that said designation is in a I I things approved.
ADOPTED 19
ATTEST:
City Clerk
h1vo yo r
C ERT I F ICAT 10 N
I hereby cer" Iffy that the above is a true and correct copy of a resolution duly passed, adopted
and approved by the City Council of said City on _ , 19
City Clerk
City of Mendota Heiqhts
Mendota Heightsa Minn. ✓ /fl 19%J
To the Honorable Mayor and Village Council
Village of Mendota Heights, Minn.
Wet the undersigned property owners hereby petition the
Village Council to cause the following improvement be made:
It Is undarstood that property owners will be assessed for
ostarial end labor costs, engineering fees, cost of publication
and any other expenses incurred to make this improvement.
NAME
! ADDRESS
LOT
BLOCK
ADD%
September 18, 1975
Mr. James Losleben
416 Hazel Court
Mendota Heights, Minnesota 55102
Dear Jim:
You may recall our conversation relative to our
giving the village the property indicated on the
attached. I would appreciate either discussing
this with you or whosoever you designate so that
we can perhaps negotiate this transfer.
t regards,
Doy
810 Ridge Place
Mendota Heights, Mn.
JD:ao
.names . ona iviorgarer t— Salkeld
Description
�at part of Lot 6, Sommerset Hills No. 2, lying southwesterly of and including the
sanitory.sewer easement running across said Lot 6
Total parcel - 3.8 Acres
Proposed acquisition - * 2.5 Acres
Remainder 1.3 Acres
122 Trt)VE ?att,l C:tlls 298 Nb a r a o r rs Enon-,1 --nC1
a
u r q.,._B r y
.:donee 3 Amount 42782.68 1-1 o Mi L d 0 Hazardous Violnt.Sono 45
Rovo4ovud feu n 0 1 3116�,g Into r Ili-olatS.ons
CL!rcd if 4 , ^,
ner
;r
Amount
5
Rspo
To Court
%'non t7,MFTjcl
J!
Rot;ovored
Ambulenco pntlionts
ApeBult weapon
D.OLvIna vilil.le
Ul oirninn
-Iutn,
BOY0*4 6
La�conv
otin.r R100
U_d. _EmerLle_nc\/ - 2
Aeseult eimplo
1 —K i. t
S
Bite 1
L -z. a d
and run
S 10 0
Amount
Amounttt 9.8 o 8 3-
A re o n
A r1: a s , a i t . o. t .1 u n o t) L , a dy
.aa_
llkacovc�rcd
Vsnda.).-'rim 10
znftoi, n..--cidents
0 "n auto.
6
nmaunt Sr
801.45
e J.ng paroonoT
0 t, so
R a �-� G v n 1, c d
A c, c 1. d on t -j- 9
):f.ciz SJOQfi
Amount
Oq
5
To Court
%'non t7,MFTjcl
-2 a d
Rot;ovored
Ambulenco pntlionts
GJ r10 i
Ul oirninn
-Iutn,
BOY0*4 6
Amount
650.00
U_d. _EmerLle_nc\/ - 2
Amount.
S
Bite 1
L -z. a d
Health Hazard - 2
Amount
' . . . . . . .
Domestic - 1
n
R a b bn r v
Atnoun t
Court
r.) frl :, I
To Court
%'non t7,MFTjcl
GJ r10 i
Ul oirninn
-Iutn,
BOY0*4 6
ftrnod
Rolonand
np
r
CITY OF MENDOTA HEIGHTS
MEMO
October 14, 1975
TO: City Council
FROM: Orvil J. Johnson
City Administrator
SUBJECT: Probationary Employee
As you may recall, Mrs. Carol Bakka was employed as part-time
police clerk on May 8, 1975. Her probationary employment period
will expire on November 8.
I have received favorable reports from Police Chief Baldwin
on Carol's performance. In view of Marty's reports and my own personal
observations of Carol's work habits and performance, I would recommend
that she be given permanent employment status. I would recommend that
her permanent employment be effective November 1 and that her salary
be increased from $2.70 per hour to $2.97 per hour, also effective on
November 1, 1975.
�CITY OF MENDOTA HEIGHTS
TO: City Council
FROM: Orvil J. Johnson
City Administrator
SUBJECT: PERSONNEL CONSIDERATIONS
are:
MEMO
October 15, 1975
This memo will deal with two matters, somewhat related. They
1. Harvey Franzmeier as acting Public Works Supervisor.
2. CETA Program, two employment positions.
These matters are related both in budgetary considerations and operations.
The concept contained herein was partially generated as a result of the budget
discussion on October 7, and is presented for your consideration.
Acting Public Works Supervisor
Harvey Franzmeier has consented to fill the position of Acting Public
Works Supervisor during an interim period. This period could be as long
as eight months. As Acting Public Works Supervisor, I would recommend that
Harvey receive an additional $100 per month over his position of Park Lead -
man compensation. This will provide compensation for the additional respon-
ibilities and duties beyond the position of Park Leadman.
Consider the proposition of an Acting Public Works Supervisor for a
period of eight months. This would terminate at June 30, 1976. During the
ensuing eight months, we would employ one less regular employee in the Public
Works Department. The savings of this type of an arrangement would amount
to the salary for a maintenance man plus the associated fringe costs plus
the differential between Harvey's supervisory salary and the established General
Foreman salary. During the two remaining months of 1975, the savings would
amount to approximately $2,300. During the six months in 1976, the savings
would amount to approximately $7,450.
The matter of Harvey acting as a supervisor for the coming eight months
has been discussed very thoroughly with him. Several emergency schemes are
being planned, which may require some temporary help or contractor help during
heavy snow removal periods. However, I am satisfied that 99% of the public
servicing can be provided during the winter months. Additional man hours at
lower costs can be provided via CETA employment.
CETA Program
Dakota County has offered two additional CETA employees within Mendota
Heights for (1) Park -keeper Aide and (2) Police Cadet/Comm. Service. Job
descriptions are attached to this memo. These positions have been established
after considerable discussions with Chief Baldwin, Bruce Levine, Harvey
r Personnel Considerations -2- October 15, 1975
Franzmeier and Chet Pearson.
fill positions, namely:
I am proposing that we employ two persons to
Police Cadet/Community Service
Park -keeper Aide
As you will note on the job descriptions, they will act as entry positions
for the two departments, at a'salary more or less established by Dakota
County Manpower. Their salary will be reimbursed by Dakota County, however,
Mendota Heights must pay for fringe costs, namely, F.I.C.A., P-E.R.A., and
insurance. The cost per employee will amount to about $265 in 1975 and
approximately $790 for the six months in 1976. Current CETA funding covers
thru June 30, 1976.
I am proposing the employment of both a Public Works and Police Department
employee. In 1975, the net savings will amount to approximately $1,770
($2,300 minus $530). The six month period in 1976 will see a net savings of
approximately $5,870 ($7,450 minus $1,580). If the program is not continued
after June 30, 1976, if the applicants cannot find other work and if they
file for unemployment compensation, the City could be liable for a maximum
of $2,250 for each employee. A maximum total of $4,500 of course, would re-
duce the savings to $3,000.
I am suggesting the foregoing changes and practices in order to provide
some additional man hours of service and yet institute budgetary savings.
Applicants for both positions are currently being analyzed by Chief Baldwin,
Harvey and myself and our recommendations on the most qualified applicants
will be made Tuesday evening.
In -summary, I believe that we can institute considerable budgetary savings
in the next eight months, and provide additional man hours of public servicing
with very little risk. To do this, I recommend:
1. Authorizing $100 per month additional compensation for the
acting Public Works Supervisor position understanding that such
would stand for approximately eight months.
2. Authorize employment of two persons to fill CETA positions at
$800 per month. The positions being:
a. Park -keeper Aide
h. Police Cadet/Comm. Service
MENDOTA HEIGHTS
C.E.T.A. Position -- Title VI
Police Cadet/Community Service
QUALIFICATIONS: High School graduate with standard diploma. Willing
to take written, oral, physical and psychological
tests if requested to do so. Willing to submit to
a criminal records check and background check if
requested. Be of good moral character. Possess a
valid Minnesota drivers license and have a normal
driving record.
DESCRIPTION: To assist regular police officers in the function of
police duties and community service work. Such
assistance would include but not be limited to the
following activities:
1. Operation I.D.
2. House checks.
3. Animal Control. "
4. Park security.
5. Snowmobile and motor bike control.
6. Dispatching.
7. Maintenance of equipment.
8. Maintenance of supplies.
9. Maintenance of property and evidence storage.
10. Report writing.
Must be able to communicate with the public and members
of the police department, keeping in mind the enforcement
of laws and public relations.
Forty hours per week, 8 hour shifts. Shift assignments
will be made by the Chief and will be variable.
Salary: $9,600.
MENDOTA HEIGHTS
C.E.T.A. Position, Title VI
Park -keeper Aide
Skill: Entry level into park -keeping, associated record keeping.
Must be able to compose reports, meet with the public,
process purchase orders and vouchers. Typing ability
highly desireable. Should have high school education.
Description: Work will consist of both field and office work. Field
work will consist of park maintenance, inventorying of
equipment and facilities and operating small park
maintenance equipment. Office work will consist of
report writing, keeping records of tree removal, equipment
maintenance, filing, letter writing and answering
telephones. Will assist the park leadman and City Forrester
in the ministerial duties associated with park maintenance
and diseased tree control program. Five-day, 40 hour work week.
Salary: $9,600
CITY OF MENDOTA HEIGHTS
MEMO
TO: City Council
FROM: Orvil J. Johnson
City Administrator
October 17, 1975
SUBJECT: TASK FORCE COMMITTEE RECOMMENDATION
At the meeting held on Thursday, October 16, 1975 the Task Force
members reviewed several of the physical characteristics of the T.H. 110
Lexington intersection. Mr. Glen Van Warmer was present to discuss
Minnesota Highway Department interests and requirements. Included in the
discussion was possible location of the proposed elevated water tank.
I was requested to report Committee recommendations; this is my inter-
pretation of the action:
"Recommendation: If an elevated water tank is to be constructed, it
should be located in the northeast quadrant of T.H. 110 and Lexington."
The concensus of the members was that the City Council should request
Minnesota Highway Department approval of said quadrant. Engineer data
indicates favorable criteria for northeast location, see attached letter.
Mr. Van Warmer is to provide overlays for the next meeting showing
several possible relocated alignments of the proposed frontage road west
of ,Lexington. He indicated that the road could possibly be relocated in
a manner to better utilize the existing buildable area.
^
.�
./.
�.
Ne
`*a,MARSHALL AVENUE
6 October 1975
BETTENBURG TOWNSEND STOLTE aa COMB, INC Op— 719�
^ sA/wr PAUL, MINNESOTA S5104 ^ rcL' 6*6'2=so AREA Cooc 612
ARCHITECTS swo/wcsRs PLANNERS
-
Mr. Orvil J. Johnson, Administrator
City of Mendota Haights
750 South Plaza Drive
Saint Paul, Minnesota 55120
Subject: Mendota Heights
Elevsted Water Tower
BTSC Job No. 7401
Dear Orvll:
Some time ago, you requested that we look into the possibility of locating
a proposed l^5M gallon elevated water tower in the northeast quadrant of
STH YlO and Lexington Avenue between the Victoria Road frontage road and
STH llO in lieu of a previously proposed similar location in the northwest
quadrant of this intersection.
We have reviewed the matter and find that from a technical point of view
the northeast quadrant is even better than the northwest quadrant for the
following reasons:
l. The ground elevation is higher, thus the height of the structure can
be kept shorter with the same static head developed.
2. We have e 12 inch water main on Victoria Frontage Road and a lG inch
main on Lexington Avenue adjacent to the site allowing for two good
connections to the water distribution system thus permitting considerable
flexibility in the operation of the water system.
]' Locatl?g in the northeast quadrant will permit better planning and
development for the Municipal Civic Site.
4. Without the benefit of test borings, the ground condition in the
northeast quadrant appears to be such that s'pecial methods need not be
utilized to provide adequate foundation for the tower.
S. The size of the site app -ears to be adequate for the construction of
a l.5M GAL tower.
'
Mr^.Orvi\ J. Johnson, Administrator - 2 - 6 October 1975
..
On the negative side, we see the following:
l. A row of overhead electric lines run through to south edge of the site
adjacent to STH llO. This may hinder the flemibIlity of site.
2. The Minnesota Highway Department will have to concur in the use of the
northeast quadrant for this purpose even though they have already agreed,
in writing, to the use of the northwest quadrant.
There may be other factors, pro or con, with regard to the use of the
suggested site that we have not had time to look into. For now, it does
appear to be an adequate site for an elevated water storage facility.
Very.truly
Edward F. Kish�e
EFK/d '
VI �i7AUL AT ION
PROJECT- Tennis Court Construction
LOCATION Roger's Lake and Ivy Hill
OWNER City of Mendota Heights, Minnesota
PROJECT NO: 7521
Sheet I
BID DATE 20 October 1975
TIME 2:00 P.M., C.D.S.T.
RECORDED BY, EFK
CONTRACTOR
BASE BID
CK
or
BB
START
DATE
COMP.
DATE
Daily and 'Son West Saint Paul, MN
$49,987-12
BB
1 10 days
6-15-76
B-tu-Mix Company Inver Grove Heights, MN
$51,370-95
BB
10 days -
6-15-76
Robert 0. Westlund Saint Paul, MN
$53,829.00
BB
10 days
6-15-76
Henry 0. Mikkelson Co. Minneapolis, MN
$61,340.00
BB
10 days
6-15-7
Bituminous Roadways, Inc Minneapolis, MU
$61,525-50
BB
10 days
6-15-76
ENGINEER'S ESTIMATE
$43,757-50
QTtrr rACM Un- 11117
CITY OF MENDOTA HEIGHTS
DAKOTA COUNTY, MINNESOTA
ORDINANCE NO.
AN ORDINANCE ESTABLISHING STOP AND YIELD
INTERSECTIONS WITHIN THE CITY OF MENDOTA
HEIGHTS
The City Council of the City of Mendota Heights, Minnesota, ordains
as follows:
Section 1. Through Streets and Stop Intersections. The following
streets and intersections shall be through streets and stop intersec-
tions, and when stop signs are posted at such intersections, traffic
approaching such signs shall stop as required by law:
THROUGH STREETS STOP STREETS
Mendota Heights Road
Mendota Heights Road
Mendota Heights Road
Pagel Road
Keokuk Lane
Mendota Road
Mendota Road
Mendota Road
Mendota Road
Mendota Road
Marie Avenue
Marie Avenue
Marie Avenue
Marie Avenue
Marie Avenue
Marie Avenue
Wachtler Avenue
Northland Drive
Lake Drive
Transport Drive
Keokuk Lane
Pagel Road - North Bound
Freeway Road
South Lane
South Freeway Road
Knob Road
Warrior Drive
Callahan Place (East Intersection)
Callahan Place (West Intersection)
Wachtler Avenue
Eagle Ridge Road
Ridgewood Drive
Sutton Lane
Hilltop Road
THROUGH STREETS (continued) STOP STREETS (continued)
Hilltop Road
Wachtler Avenue
Hilltop Court Hilltop Road
Sylvandale Road Woodridge Drive
Maple Park Drive Sylvandale Road (South Intersection)
Sylvandale Road Ivy Falls Avenue
Chippewa Avenue Fremont Avenue
ALL -WAY STOP INTERSECTIONS
Sylvandale Road Arcadia Drive
Ivy Hill Drive Maple Park Drive
Maple Park Drive Sylvandale Road
Section 2. Through Streets and Yield Intersections. The following
streets and intersections, and when yield signs are posted at such
intersections, vehicles approaching a yield sign shall proceed as
required by law:
THROUGH STREETS
Decorah Lane
First Avenue
YIELD STREETS
Apache Street
Clement Avenue
Willow Lane Valley Curve Road
Section 3. Effective Date. This;Ordinance shall be in full force
and effect from and after its publication according to law.
Enacted and ordained into an ordinance this day of
1975.
CITY COUNCIL
CITY OF MENDOTA HEIGHTS
By
ATTEST: Donald L. Huber
Mayor
Gilbert M. Radabaugh
City Clerk
CI`T'Y OF MENIN" '\ IIEIGHTS
General Fund
Year 1975
Statement of Cash Receipts Date September 1975
Monthly Year to Estimated Anticipated
Revenues Revenues Date Revenues Revenues
General Property Taxes $3035.05
Dakota County Road & Bridge Levy
State Aids 34520.21
MSA Maintenance
Licenses, Permits & Other Revenues
Alalt Beverage & Liquor
Dog
Contractors
Cigarette
Bicycle
Rubbish
d uilding
Water & Plumbing
Well
Gas Heating
Il.Leworks & Incinerator
:jo,-i Tit'ipounding
:.,-!ntals
ti_:uniny
64.50
325.00
1.00
2,496.00
62.00
42.00
35.00
2,509.69
695.00
$139,557.03
137,727.27
575.00
760.00
2,950.50
72.00
117.00
143.00
9,769.00
1,028.50
514.00
20.00
425.75
535.00
63,114.19
2,585.00
$325,92 0.00
41,000.00
138,080.00
1,600.00
700.00_
1,000.00
3,500.00
130.00
100.00
300.00
9,000.00
2,000.00
50.00
600.00
30.00
600.00
1,000.00
84,000.00
1,000.00
$ 186,362.97
41,00000
352.73
1,600.00
125.00
240.00
549.50
58.00
17.00
157.00
769.00
971.50
50.00
86.00
10.00
174.25
465.00
20, 885.81
1,585.00
CITY OF MENDOTA I•IEIGHTS
Cash Receip
Con't.
Date September 75
Monthly
Year to
Estimated
Anticipated
Revenues
Date
Revenues
Revenues
Piling
$
$
$ 10.00
$ 10.00
,traet Charges
100:00
350.00
250.00
z,zla of Accident Reports, Maps,
and irdinances
28.00
190.00
200.00
10.00
Court Fines
1,323.50
5,301.84
6,000.00
698.16
Fire Calls & Contracts
200.00
5,200.00
6,000.00
800.00
Interest Income
1,738.68
2,300.00"
561.32
Sundry
215.84
13,138.04
2,200.00
10,938.04
Project Reimbursement
6,372.72
15,330.00
8,957.28
►recreation Programs
1,510.50
2,000.00
489.50'
Interceptor,Maintenance
4,187.16
3,800.00
387.16
Surcharge - State of Minnesota
338.49
1,278.79
1,600.00
321.21
SAC - Metropolitan Sewer Board
3,250.00
14,625.00
181,000.00
3,375.00
Trunk Sewer & Debt Service
Transfer
36,000.00
36,000.00
Federal Revenue Sharing
Transfer
10,000.00
10,000.00
Special Police Fund 'Transfer
3,000.00
3,000.00
Total General Fund Revenues
49,141.28
413,535.97
$717,400.00
331,256.43
Total Revenues over Estimated
Revenues
13 696.20
13 696.20
399,839.1
Lxnenditures
Administration
Personal Services
tlayor & Councilmen
Full Time
Temporary
Contractual Services
City Attorney
Fees
Retainer
Prosecutions
City Engineer
Retainer
City Accountant
Building Inspector
Fees
Retainer
Gas Inspector
Weed Inspector
Dog Catcher
a'elephone
!,a..,1ications, Books
Leases
Juice Mental
1,c.sDitali zation
Insurance
n
CITY OF MENDO""N HEIGHTS
Administration Expenditures
Date September, 1975
Monthly Year to 1975 Unexpended
Expenditures Date Budget Balance
$ 525.00
$4,725.00
$ 6,300.00
$ 1,575.00
8,156.93
73,546.59
87,350.00
13,803.41
110.50
410.50
750.00
339.50
8,792.43
78,682.09
$ 94,400.00
15,717.91
3,095.22
5,000.00
1,904.78
31000;00
4,000.00
1,000.00
4,849.38
7,000.00
2,150.62
1,800.00
2,400.00
600.00
7,550.00
6,500.00
(1,050.00)
4,500.00
4,500.00
150.00
1,350.00
2,000.00
650.00
359.00
600.00
241.00
350.00
350.00
124.75
1,600.75
2,000.00
399.25
150.93
1,426.39
1,600.00
173.61
136.76
1,086.00
1,000.00
( 86.00)
1,177.72
1,500.00
322.28
880.00
8,523.32
10,560.00
2,036.68
890.01
6,086.13
10,130.00
4,043.87
13,303.36
16,300.00
2,996.64
CITY OF MENDOTA HEIGHTS
Administration Expenditures Con't.
Date September 1975
Monthly Year to 1975 Unexpended
Expenditures Date Budget Balance
Contractual Services, Con't.
Custodial $ 40.00 $ 110.00 $ 450.00 $ 340.00
2372.45 55,317.27 20,582.73
Commodities
Office Supplies 1
27.90
1,809.12
3,000.00
1,190.88
Repairs & Maintenance
307.80
500.00
192.20
Postage
161.80
555.20
500.00
( 55.20)
189.70
2,
1,327.88
Other Charges
Conferences, Schools & Conventions
210.48
949.21
800.00
(149.21)
Dues & Subscriptions
100.40
3,114.90
2,400.00
(714.90)
Mileage
208.96
1,758.63
2,200.00
441.37
L;lection Expense
7.00
39.00
100.00
61.00
Surcharges - State of Minnesota
840.51
1,600.00
759.49
SAC - Metropolitan Sewer Board
1,287.00
11,880.00
18,000.00
6,120.00
City Share of PERA
2,280.07
21,176.00
26,620.00
5,444.00
City Share of FICA
6,081.02
7,100.00
1,018.98
Sundry
1,281.43
2,030.31
2,000.00
(30.31)
Dog Pound Fees
18.00
354.00
500.00
146.00
5,393.34
48,223.58
13,096.42
Capital Outlay
i
Equipment
670.23
1,000.00
329.77
Contin(jency
4,950.00
4,950.00
-.77 -
670.23
5,279
Total Administration Expenditures $16,747.92 $185,565.29 $241,560.00 $ 55,994.71
Exeenditures
Personal Services
aalaries
:3a l cries
overtime
Office Clerk
Contractural Services
Telephone
Conferences, Schools, & Dues
tlest St. Paul Dispatching
Insurance
Commodities
Supplies
Gasoline & Oil
iiuto Repairs & Maintenance
Radio Repairs & Maintenance
Other Repairs & Maintenance
Other Charges
Car Washings
Clothing Allowance
Sundry
Capital Outlay
Squad Cars
Other Equipment
CITY OF MEND IIEIGIITS
Police Department
Expenditures
Date
September 1975
Monthly
Year to
1975
Unexpended
Expenditures
Date
Budget
Balance
Total Police Dept. Expenditures
$10,000.00
$83,968.62
$126,170.00
$ 39,626.97
42.11
2,094.88
1,000.00
(1,094.88)
272.70
2,574.41
10,314.81
88,637.91
127,170.00
38,532.09
102.41
876.34
1,000.00
123.66
265.40
500.00
234.60
7,697.30
8,110.00
412.70
416.00
530.00
114.00
• 41
9,2bb.U4
10,140.00
88479-6-
479- 6-6.28
6.28
968.25
1,200.00
231.75
435.67 -
5,549.10
7,000.00
1,450.90
243.82
4,470.09
6,500.00
2,029.91
23.00
250.00
227.00
49.00
294.59
200.00
(94.59)
734.77
11,305.03
15,150.00
3,844.97
81.80
300.00
218.20
350.00
1,670.00
1,320.00
175.25
300.00
124.75
607.05
2,270.00
_
1,662.95
7,945.00
6,400.00
(1,545.00)
3,595.88
2,130.00
(it465.88)__
11,540.88
8,530.00
(3,010.88)
Y11,151.99 $121.345.91 $163,260.00 $ 41,914.09
Expenditures
Personal Services
Salaries
Chief & Assistant
Volunteer Firemen
Contractual Services
Telephone
Heat & Electricity
Conferences, Schools, & Dues
5t. Paul Dispatching
Insurance
Commodities
Supplies
:asoline & Oil
fire Equip. Repairs & Maintenance
Other Equipment Repairs & Maint.
Radio Equip. Repairs & Maint.
Other Charges
Snow Plowing Firemen's Driveways
Sundry
Building Maintenance
Capital Outlay
Fire Fighting Equipment
CITY OF MENC IIEIGHTS
Fire Department Expenditures
Date September 1975
Monthly Year to 1975 Unexpended
Expenditures Date Budget Balance
$260.00
$2,340.00
$ 3,000.00
$ 660.00
6.00
5,463.50
11,000.00
5,536.50
• 0
7,803.50
14,000.00
6,196.50
54.15
1,202.20
200.001
(1,002.20)
52.76
948.49
1,400.00
451.51
729.09
2,000.00
1,270.91
948.44
1,000.00
51.56
124.70
1155.30
1,750.00
594.70
231.61
4,983.52
6,350.00
10,366.48
76.42
464.55
1,300.00
835.45
269.17
350.00
80.83
63.57
2,623.00
5.50
139.60
322.93
634.26
2,000.00
(1,580.19)
285.09
4,313.91
3,650.00
( 663.91)
1,210.00
900.00
(310.00)
146.96
400.00
253.04
429.25
500.00
70.75
1,786.21 1,800.00 13.79
1,029.27 1,698.26 4,000.00 2,301.74
1,029.27 1,698.26 4,000.00, 2,301.74
Total Fire Department Expenditures$ 1,811.97 20,585.40 29,800.00 9,214.60
CITY OF MEND" IiEIGI3TS
Road & Bridge Department Expenditures Date September, 1975
Expenditures
Personal Services
Salaries
Salaries
overtime
Seasonal
Contractual Services
Telephone
ileat -& Electricity
Commodities
-u:,�-lies
& Oil
_:ouipmant Repairs & Maintenance
Other Charges
Street Signs & Posts
Street Sand & Salt
Street Oiling & Seal Coat
Street Cleaning
Road Fill
,asphalt
Equipment Rental
Building Maintenance
Building Rental
Rubbish Removal
Sundry
Capital Outlay
!dew Equipment
Total Road & Bridge Dept. Expend.
Monthly • Year to 1975 Unexpended
Expenditures Date Budget Balance
$ 3,70,8.00
$ 29,396.00
$ 41,250.00
$ 11,854.00
33.00
2,198.00
2,000.00
(198.00)
1,241.0
2,500.00
1 2c;9-00
3,741.00
32,835.00
45,750.00
12,915.00
10.54
111.13
150.00
38.87
17.59
715_R1
600.00
(11-,-81)
28.13
826.94
750.00
(76.94)
20.13
2,874.55
2,400.00
(474.55)
560.56-
2,741.32
2,300.00
(441.32)
399.19
2,563.12
2,400.00
(163,12)
979.88
8,178.99
7,100.00
(1,078.99)
198.42
983.24
1,000.00
16.76
73.16
2,000.00
1,926.84
18,340.91
18,340..91
17,000.00
(1,340.91)
1,590.60
1,700.00
109.40
56.45
1,092.93
4,000.00
(1,316.78)
1,201.85
4,223.85
322.50
2,175.10
1,800.00
(375.10)
703.25
740.00
500.00
(240.00)
• 100.00
1,200.00
1,500.00
300.00
68.00
200.00
132.00
212.88
800.00
5-8.7.12
20,923.38
30,700.67
30,500.00
(200.67)
450.00 800.00 350.00
450.00 800.00 350.00
$x,672.39 $ 72,991.60 $ 84,900.-00 $ 11,908.40
CITY OF MENE HEIGHTS
Public
Utilities Department
Expenditures
Date
September 1975
Monthly
Year to
1975
Unexpended
Exoenditures
Expenditures
Date
Budget
Balance
Personal Services
Salaries
Salaries
$983.00
$8,043.00
$ 12,300.00
$ 4,257.00
Overtime & Weekend Duty
269.00
3,106-00
2,200.00
(906.00)
Seasonal
475.00
1,000.00
525.00
1,252.00
11,624.00
15,500.00
3,876.00
Contractual Services
Telephone
33.93
261.75
450.00
188.25
Heat & Electricity
17.59
261.08
600.00
338.92
Lift Statio4 Electricity
97.36
1"205.37
1,200.00
(5.37)
Street Lighting
1,839.59
2,600.00
760.41
J-48.88
3,567.79
4,850.00
1,282.21
Commodities
Supplies
12.83
1,740.62
1,500.001
(240.62)
Gasoline & Oil
557.78
650.00
92.22
Equipment Repairs & Maintenance
91.35
609.17
11000.00
390.83
Ilead House Maintenance
119.85
300.00
180.15
1 lift Station Maintenance
747.47
11000.00
252-53
104.18
3,774.89
4,450-00
675.11
Other Charges
dvdrant Rental
5,430.00
5,600.00
170.00
Hydrant Repairs
1,539.57
500.00
(1,039.57)
fi%,drant Water Readings
124.49
180.00
55.51
Equipment Rentals
947.50
700.00**
(247.50)
Rulibish Removal
45.00
200.00
155.00
S--:wer Rental Lxpense
7,114.13
64,027.17
85,000.00
20,972.83
Sundry
1,333.37
500.00
(833.37)
Traffic Signal Operations & Maint.
66.89
596.78
750.00
153.22
7,181.02
74,043.88
93,430.00
19*?386.12
Capital Outlay
:Iew Equipment
5,542.40
500.00 (5,04240)
5,542.40
500.00
(5,042.40)
Total Public Utilities Dept.
Expenditures $.8,fi3rs-ng $ 9305,52-96 $118,730
CITY OF MEW . HEIGHTS
Parks & Recreation Department Expenditures Date September 1975
Monthly Year 1975 Unexpended
Expenditures Expenditures Date Budget Balance
Personal Services
Salaries
Salaries
$2,155.00
$20,396.00
$ 29,670-00
$ 9,274.00
Overtime
25.00
448.00
800.00
352.00
Temporary
Maintenance
1,733.00
2,500.00
767.00
iZecreation
9,943.25
10 830.00
886.75
2,180.00
32,520.25
43,800.00
11,279.75
Contractual Services
Professional Consultant
.116.24
200.00
83.76
Telephone
49.63
372.88
500.00
127.12
Heat & Electricity
49.62
1,510.73
2,200.00
689.27
99.2b
1,999.85
2,900.00
900
Commodities
Supplies, Recreation
546.99
600.00
53.01
Supplies, Park
329.52
2,912.28
3,000:00
87.72
Gasoline & Oil
686.48
600.00
(86.48)
i-quipment Repairs & Maintenance
100.78
1,713.35
2,000.00
286.65
430.30
5,859.10
6,200.00
340.90
Other Charges
,,zluipi'tiant Rentals & Leases
7.73
737.19
2,000.00
1,262.81
u�bisli Removal
92.00
258.16
400.00
141.84
.0tidry
6.80
523.08
800.00
276.92
!Z,,:creation Programs
782.64
2,000.00
1,217.36
H-drant I -later Readings
17.60
405.79
650.00
244.21
c". 10 o I s
25.00
100.00
75.00
124.13
2,731.86
5,950.00
3,218.14
CITY OF MENDOTA HEIGHTS
Parks & Recreation Dept. Expenditures Con!�t. Date September 1975
i,xr)enditures
Shade Triee Program
Consultant
Equipment Rental
Tree Replacement
Capital Outlay
New Equipment
Total Parks & Recreation Dept.
Expenditures
Monthly Year 1975 Unexpended
Expenditures Date Budget Balance
$ $ $ 1,000.00 $ 1,000.00
207.20 475.20 4,000.00 3,524.80
2,840.00 2,840.00 1,000.00 (1,840.00)
3,047.20 3,315.20 6,000-00 2,684*8U
$ 149.44 500.00 $ 350.56
149
• 44 500.00 350.5b
$.5,880.88 $46,575.70 $ 65,35 Q-00 $ 18,774.30
CITY Or MEND%,A HEIGHTS
Planning Commission Expenditures Date Spptember 1975
Monthly Year to 1975 Unexpended
h'.menditures Expenditures Date_ Budget Balance
Contractual Services
City Planner
Retainer $ 1,000.00 $5,626.21 $ 3,600.00 $ (2,026.21)
Professional Services 297.50 6,489.40 10,000.00 3,510.60
1,297.50 12,115.6113,600.00 1,484.3T
Other Costs
Other Costs 200.00 200.00
200.00 200.00
Total Planning Commission
Expenditures, $_1297.50 $ 12,115.61 $ 13,800.00 $ 1684.39
Expenditures
i
General Fund
Administration
Police
Fire
Public Works
Streets
Utilities
Parks
Planning
CITY OF MEIN NOTA HEIGHTS
General Fund
Year 1975 Date September 1975
Total Expenditures
Monthly
Year to
1975
Unexpended
Expenditures
Date
Budget
Balance
$16,747.92
$185,565.29
$241,560.00
$ 55,994.71
11,151.99•
121,345.91
163,260.00
41,914.09
1,811.97
20,585.40
29,800.00
9,214.60
25,672.39
72,991.60
84,900.00
11„908.40
8,686.08
98,552.96
118,730.00
20,177.04
5,880.88
46,575.70
65,350.00
18,774.30
1,297.50
12,115.61
13,800.00
1,684.39
Total General Fund Expenditures $71,248.73 $557,732.47 $717,400.00 $ 159,667.53
1972 Park Bor. ssue
Year 1975 Date September 1975
1 1972
Monthly Revenue Year 'to 1973 & 1974 Total Revenue
Year of 1975 Date- Revenues Collected
Revenues
Interest Income on Investments $ 132.13
$5,137.26 $ 47,4401,91 $52,578.17
$ 132.13 5,137.26 '$ 47,440.91 $52,578.17
Bond Issue
Revenues
Expenditur'e's
$480,000.00
521578.17
532,578.17
468.693.26
$ 63,884.91
$ 727.24 $ 75,382.48 $M1310.7- $ 468,693.26
Monthly
Year to
1971-2-3-4
Total I
Expenditures
Date
Expenditures
Expenditures
Exnenditures
Discount on Bond Issue
$
$
$ 5,000.00
$ 5,000.00
Consultant Fees
33,916.42
33,916.42
Legal Fees
637.50
5,061,'.15
5,698.65
Bond Fees
3,921.25
3,921.25
Construction Costs
490.00
23,492-00
212,753.29
236,245.29
Landscaping
237.24
2,094.47
15,112.45
17,206.92
Other Costs
3,869.96
1,357.13
5,227.09
Purchase of Equipment
23,444.82
23,444.82
Park Site Surveys *
715.00
6,040.00
6.755.00
Acquisition of Property
44,484.25
81,572.53
126,056.78
Land Appraisal
3,332.00
3,332.00
Engineering Costs
89.30
1,799.74
1,889.04
Bond Issue
Revenues
Expenditur'e's
$480,000.00
521578.17
532,578.17
468.693.26
$ 63,884.91
$ 727.24 $ 75,382.48 $M1310.7- $ 468,693.26
Revenues
1972 Park Bor. issue
Debt Service Fund
Year 1975
DateSeptember1975
Monthly Year to 1972-3-4 Total Revenue
Revenue Date Revenues Collected
I
Tax Levies Collected by Dak. Co. $596.93 $ 19,104.36 $ 71,607.58 $90,711.94
Monthly Year to 1971-2-3-4- Total
Expenditures Date Expenditures Expenditures
Expenditures
Principal Payment on Bond Issue $ $10,000100 $ 10,000.00 $20*000.00
Interest Expense 12,402.50 56,823.75 69,226.25
Sundry (Bank Service Charges) 37.01 238.06 275.07
$ $22,439.51 $ 67,061.81 $89,501.32